China Hanking Holdings Limited
HKEX:3788.HK
0.75 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,534.096 | 1,494.059 | 1,244.192 | 1,357.641 | 1,543.127 | 1,583.521 | 1,514.947 | 1,160.965 | 1,067.997 | 1,183.885 | 1,477.998 | 1,350.274 | 0 | 541.452 | 0 | 326.563 | 748.592 | 471.159 | 635.527 | 733.125 | 778.933 | 676.572 | 0 | 0 | 0 |
| Cost of Revenue
| 1,134.232 | 1,271.973 | 1,155.725 | 1,088.105 | 957.632 | 953.671 | 1,044.049 | 713.88 | 650.933 | 710.272 | 1,018.241 | 939.968 | 0 | 281.112 | 0 | 267.09 | 599.208 | 330.013 | 458.3 | 429.681 | 354.228 | 309.273 | 0 | 0 | 0 |
| Gross Profit
| 399.864 | 222.086 | 88.467 | 269.536 | 585.495 | 629.85 | 470.898 | 447.085 | 417.064 | 473.613 | 459.757 | 410.306 | 0 | 260.34 | 0 | 59.473 | 149.384 | 141.146 | 177.227 | 303.444 | 424.705 | 367.299 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.261 | 0.149 | 0.071 | 0.199 | 0.379 | 0.398 | 0.311 | 0.385 | 0.391 | 0.4 | 0.311 | 0.304 | 0 | 0.481 | 0 | 0.182 | 0.2 | 0.3 | 0.279 | 0.414 | 0.545 | 0.543 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.906 | 2.075 | 8.597 | 2.894 | 4.638 | 3.317 | 5.193 | 6.026 | 10.244 | 0 | 5.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 119.911 | 104.754 | 108.78 | 92.95 | 104.626 | 102.15 | 81.624 | 111.761 | 103.405 | 95.477 | 132.664 | 82.971 | 0 | 76.424 | 0 | 77.308 | 112.621 | 112.594 | 114.102 | 132.058 | 170.346 | 139.211 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 52.065 | 45.886 | 41.327 | 35.676 | 51.15 | 54.743 | 82.997 | 51.044 | 46.124 | 48.968 | 61.052 | 58.316 | 0 | 18.773 | 0 | 15.745 | 19.922 | 18.464 | 21.119 | 23.559 | 33.708 | 17.018 | 0 | 0 | 0 |
| SG&A
| 169.22 | 150.009 | 164.608 | 125.808 | 160.794 | 154.046 | 167.637 | 162.404 | 144.923 | 146.486 | 196.201 | 141.287 | 0 | 95.197 | 0 | 93.053 | 138.114 | 131.058 | 145.83 | 155.617 | 204.054 | 156.229 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 215.153 | 155.479 | 183.754 | 133.062 | 161.178 | 177.117 | 189.781 | 175.141 | 137.305 | 174.626 | 233.588 | 133.378 | 0 | 94.215 | 0 | 154.074 | 374.124 | 189.856 | 169.39 | 190.166 | 230.242 | 169.989 | 0 | 0 | 0 |
| Operating Income
| 229.095 | 69.202 | -86.433 | 140.834 | 418.573 | 472.487 | 296.179 | 278.655 | 261.897 | 327.127 | 258.552 | 269.019 | 0 | 165.143 | 0 | -33.58 | -53.573 | 6.8 | 30.263 | 147.827 | 219.414 | 211.07 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.149 | 0.046 | -0.069 | 0.104 | 0.271 | 0.298 | 0.196 | 0.24 | 0.245 | 0.276 | 0.175 | 0.199 | 0 | 0.305 | 0 | -0.103 | -0.072 | 0.014 | 0.048 | 0.202 | 0.282 | 0.312 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -66.838 | -27.854 | -27.639 | -34.365 | -18.269 | -59.948 | -48.702 | -51.048 | -20.904 | -83.514 | -117.709 | -25.184 | 0 | -56.477 | 0 | -114.211 | -237.956 | -122.606 | -68.699 | -76.178 | -81.273 | -71.703 | 0 | 0 | 0 |
| Income Before Tax
| 162.257 | 41.348 | -114.072 | 106.469 | 400.304 | 412.539 | 247.477 | 227.607 | 240.993 | 243.613 | 140.843 | 243.835 | 0 | 108.666 | 0 | -147.791 | -291.529 | -115.806 | -38.436 | 71.649 | 138.141 | 139.367 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.106 | 0.028 | -0.092 | 0.078 | 0.259 | 0.261 | 0.163 | 0.196 | 0.226 | 0.206 | 0.095 | 0.181 | 0 | 0.201 | 0 | -0.453 | -0.389 | -0.246 | -0.06 | 0.098 | 0.177 | 0.206 | 0 | 0 | 0 |
| Income Tax Expense
| 44.709 | 7.999 | 17.312 | 62.719 | 60.255 | 93.185 | 40.008 | 57.304 | 56.128 | 96.317 | 14.616 | 4.502 | 0 | 53.748 | 0 | 1.333 | 14.793 | 9.136 | 13.969 | 42.133 | 60.63 | 63.289 | 0 | 0 | 0 |
| Net Income
| 118.142 | 33.654 | -99.127 | 47.83 | 338.376 | 320.581 | 208.921 | 170.519 | 186.85 | 147.321 | 154.858 | 247.403 | 0 | 67.003 | 0 | -145.903 | -269.273 | -112.323 | -41.885 | 50.875 | 92.688 | 99.973 | 0 | 0 | 0 |
| Net Income Ratio
| 0.077 | 0.023 | -0.08 | 0.035 | 0.219 | 0.202 | 0.138 | 0.147 | 0.175 | 0.124 | 0.105 | 0.183 | 0 | 0.124 | 0 | -0.447 | -0.36 | -0.238 | -0.066 | 0.069 | 0.119 | 0.148 | 0 | 0 | 0 |
| EPS
| 0.061 | 0.018 | -0.051 | 0.025 | 0.17 | 0.16 | 0.11 | 0.094 | 0.1 | 0.081 | 0.085 | 0.14 | 0 | 0.037 | 0 | -0.08 | -0.15 | -0.061 | -0.023 | 0.028 | 0.051 | 0.055 | 0 | 0 | 0 |
| EPS Diluted
| 0.061 | 0.018 | -0.051 | 0.025 | 0.17 | 0.16 | 0.11 | 0.094 | 0.1 | 0.081 | 0.085 | 0.14 | 0 | 0.037 | 0 | -0.08 | -0.15 | -0.061 | -0.023 | 0.028 | 0.051 | 0.055 | 0 | 0 | 0 |
| EBITDA
| 364.097 | 81.512 | 42.348 | 154.98 | 577.787 | 485.42 | 474.789 | 296.696 | 418.941 | 339.982 | 400.497 | 276.445 | 0 | 231.677 | 0 | 68.298 | 193.163 | 104.351 | 119.437 | 245.106 | 281.056 | 265.814 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.237 | 0.055 | 0.034 | 0.114 | 0.374 | 0.307 | 0.313 | 0.256 | 0.392 | 0.287 | 0.271 | 0.205 | 0 | 0.428 | 0 | 0.209 | 0.258 | 0.221 | 0.188 | 0.334 | 0.361 | 0.393 | 0 | 0 | 0 |