Vinx Corp.
TSE:3784.T
2017 (JPY) • At close February 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,734.588 | 29,867.142 | 27,720.2 | 29,748.56 | 25,439.27 | 27,430.385 | 27,094.393 | 28,069.309 | 27,271.102 | 10,836.377 | 9,156.527 | 9,273.093 | 9,386.921 | 13,279.291 | 13,708.536 |
Cost of Revenue
| 24,206.755 | 22,968.206 | 20,945.026 | 23,257.357 | 20,167.362 | 22,278.179 | 21,821.558 | 22,843.902 | 21,846.974 | 9,017.703 | 7,681.767 | 7,332.82 | 8,129.023 | 11,152.69 | 11,307.542 |
Gross Profit
| 7,527.833 | 6,898.936 | 6,775.174 | 6,491.203 | 5,271.908 | 5,152.206 | 5,272.835 | 5,225.407 | 5,424.128 | 1,818.674 | 1,474.76 | 1,940.273 | 1,257.898 | 2,126.601 | 2,400.994 |
Gross Profit Ratio
| 0.237 | 0.231 | 0.244 | 0.218 | 0.207 | 0.188 | 0.195 | 0.186 | 0.199 | 0.168 | 0.161 | 0.209 | 0.134 | 0.16 | 0.175 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4,428.854 | 4,372.735 | 4,647.02 | 4,821.7 | 20.176 | -38.487 | -23.851 | 181.258 | 36.191 | -4.787 | 47.333 | 21.338 | 33.937 | 128.575 | -10.487 |
Operating Expenses
| 4,428.854 | 4,372.735 | 4,647.02 | 4,821.7 | 4,010.39 | 3,843.049 | 3,829.487 | 3,667.143 | 3,901.131 | 1,738.438 | 1,564.671 | 1,717.334 | 1,724.831 | 1,731.17 | 1,605.341 |
Operating Income
| 3,098.977 | 2,526.201 | 2,128.153 | 1,669.502 | 1,261.517 | 1,309.155 | 1,443.347 | 1,558.262 | 1,522.996 | 80.235 | -89.911 | 222.938 | -466.933 | 395.43 | 795.652 |
Operating Income Ratio
| 0.098 | 0.085 | 0.077 | 0.056 | 0.05 | 0.048 | 0.053 | 0.056 | 0.056 | 0.007 | -0.01 | 0.024 | -0.05 | 0.03 | 0.058 |
Total Other Income Expenses Net
| -150.668 | -15.206 | -45.768 | -2.55 | -31.134 | -70.22 | -161.235 | 137.967 | -16.055 | -19.466 | -1.434 | -45.299 | -95.71 | 130.67 | -42.34 |
Income Before Tax
| 2,948.309 | 2,510.995 | 2,082.385 | 1,666.952 | 1,230.383 | 1,238.935 | 1,282.112 | 1,696.229 | 1,506.941 | 115.076 | -40.388 | 177.639 | -516.905 | 526.1 | 753.312 |
Income Before Tax Ratio
| 0.093 | 0.084 | 0.075 | 0.056 | 0.048 | 0.045 | 0.047 | 0.06 | 0.055 | 0.011 | -0.004 | 0.019 | -0.055 | 0.04 | 0.055 |
Income Tax Expense
| 847.157 | 850.436 | 817.226 | 529.799 | 398.338 | 351.681 | 479.28 | 709.041 | 708.718 | 58.588 | 2.194 | 71.869 | -144.198 | 211.134 | 311.008 |
Net Income
| 2,051.991 | 1,616.473 | 1,222.53 | 1,099.011 | 753.8 | 859.085 | 805.221 | 981.829 | 824.098 | 59.532 | -36.743 | 96.991 | -363.282 | 312.588 | 444.796 |
Net Income Ratio
| 0.065 | 0.054 | 0.044 | 0.037 | 0.03 | 0.031 | 0.03 | 0.035 | 0.03 | 0.005 | -0.004 | 0.01 | -0.039 | 0.024 | 0.032 |
EPS
| 122.01 | 96.12 | 72.69 | 63.92 | 42.55 | 48.49 | 45.52 | 56.04 | 47.64 | 4.72 | -2.92 | 7.7 | -28.83 | 24.81 | 35.3 |
EPS Diluted
| 122.01 | 96.12 | 72.69 | 63.92 | 41.79 | 48.49 | 45.47 | 55.63 | 46.89 | 4.65 | -2.92 | 7.7 | -28.83 | 24.81 | 35.3 |
EBITDA
| 3,927.173 | 3,655.361 | 3,455.494 | 2,879.492 | 2,482.263 | 2,234.6 | 2,451.957 | 3,283.133 | 2,932.117 | 476.216 | 350.17 | 671.61 | 30.174 | 688.981 | 1,250.68 |
EBITDA Ratio
| 0.124 | 0.122 | 0.125 | 0.097 | 0.098 | 0.081 | 0.09 | 0.117 | 0.108 | 0.044 | 0.038 | 0.072 | 0.003 | 0.052 | 0.091 |