SAKURA Internet Inc.

TSE:3778.T

4080 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,257.8054,810.6285,452.5924,174.7654,572.3215,505.3734,612.7474,868.7734,077.6723,139.5782,087.0712,299.1082,082.7543,698.3711,172.07822.7471,325.513
Short Term Investments 0-1,218.065-1,530.165-1,458.033-1,160.3360000-54.828-40.466-30.512-33.0720000
Cash and Short Term Investments 5,257.8054,810.6285,452.5924,174.7654,572.3215,505.3734,612.7474,868.7734,077.6723,139.5782,087.0712,299.1082,082.7543,698.3711,172.07822.7471,325.513
Net Receivables 3,226.9422,392.4192,700.192,167.2412,306.312,002.3021,797.7741,571.4211,141.8941,159.8681,017.137886.742773.532723.398566.830307.342
Inventory 525.061540.025702.027596.464709.6741,001.051754.278454.101443.872362.067392.259384.179273.263296.722146.3850110.014
Other Current Assets 1,564.3921,187.915921.35816.811989.157943.616575.0141,067.577521.81320.99124.16340.70869.494-3.815-12.732239.337103.404
Total Current Assets 10,574.28,930.9879,776.1597,755.2818,577.4629,452.3427,739.8137,961.8726,185.2514,682.5043,520.633,610.7373,199.0434,714.6761,872.5531,513.0671,846.273
Non-Current Assets:
Property, Plant & Equipment, Net 16,656.69314,716.10215,725.55717,428.77817,598.88418,928.92115,912.10215,659.07410,719.3757,984.7918,823.797,515.4877,053.0164,464.6542,587.1072,449.0092,248.186
Goodwill 00000000000000000
Intangible Assets 505.262508.025426.342468.09554.5171,025.7071,280.9251,295.8281,065.972872.484983.835838.484397.159129.21199.224351.36475.452
Goodwill and Intangible Assets 505.262508.025426.342468.09554.5171,025.7071,280.9251,295.8281,065.972872.484983.835838.484397.159129.21199.224351.36475.452
Long Term Investments 705.0991,7362,0451,8301,4491,2888.8389.08461792.41267.70252.11254.6720000
Tax Assets 389.653364.355423.199493.916607.895463.894341.48772.34162.92255.66459.43649.11641.1320000
Other Non-Current Assets 1,393.540.6380.067-0.66-0.5340.071828.2891,007.162-62.452409.538409.973447.213395.998500.574518.634478.153526.199
Total Non-Current Assets 19,650.24717,325.1218,620.16520,220.12420,209.76221,706.59318,371.64118,043.48912,402.8179,414.88910,344.7368,902.4127,941.9775,094.4393,204.9653,278.5223,249.837
Total Assets 30,224.44726,256.10928,396.32727,975.40628,787.22531,158.93626,111.45426,005.36118,588.06814,097.39313,865.36612,513.14911,141.029,809.1155,077.5184,791.5895,096.11
Liabilities & Equity:
Current Liabilities:
Account Payables 628.323917.0341,613.404557.51690.5922,608.046521.358448.152222.714901.35689.151961.42990.768888.269639.491555.382482.26
Short Term Debt 2,844.7542,358.5543,565.4383,316.4054,523.3564,022.0682,322.5762,582.3711,799.5851,574.6291,826.9051,554.5971,140.795645.971539.134551.853583.996
Tax Payables 204.779230.98677.803114.992233.105220.865131.867184.903108.848259.55374.677214.38130.277493.38396.4457.302138.728
Deferred Revenue 204.7795,492.8094,852.9794,995.3694,805.8293,887.323,450.0563,229.0342,884.7812,910.922,421.8482,414.0781,840.1412,144.251,607.3771,252.721,183.487
Other Current Liabilities 6,920.511,072.1171,277.4771,169.3821,439.911,069.5011,396.3631,040.6251,161.545242.8376.50467.12914.5825.4796.3116.974387.029
Total Current Liabilities 10,598.3669,840.51411,309.29810,038.66611,459.68711,586.9357,690.3537,300.1826,068.6255,629.7364,944.4084,997.2243,986.2863,683.9692,792.3022,476.9292,636.772
Non-Current Liabilities:
Long Term Debt 3,617.4087,199.2567,935.2918,906.199,678.71111,956.2910,186.78810,674.6427,736.0464,304.6365,088.5073,891.0044,121.3913,660.855530.168999.9041,513.36
Deferred Revenue Non-Current -153.223-112.732-126.986-192.299-7.2140000000089.595000
Deferred Tax Liabilities Non-Current 153.223112.732126.986192.2997.214000000009.09000
Other Non-Current Liabilities 6,687.462730.202701.812916.855224.52271.568344.658421.337359.338205.685348.169450.717294.74581.4990.0021.16415.593
Total Non-Current Liabilities 10,304.877,929.4588,637.1039,823.0459,903.23112,227.85810,531.44611,095.9798,095.3844,510.3215,436.6764,341.7214,416.1363,841.039530.171,001.0681,528.953
Total Liabilities 20,903.23617,769.97219,946.40119,861.71121,362.91823,814.79318,221.79918,396.16114,164.00910,140.05710,381.0849,338.9458,402.4227,525.0083,322.4723,477.9974,165.725
Equity:
Preferred Stock 000000.83100.181000000000
Common Stock 2,256.9212,256.9212,256.9212,256.9212,256.9212,256.9212,256.9212,256.921895.308895.308895.308895.308895.308895.308895.308895.308895.058
Retained Earnings 6,372.9745,847.0355,289.9234,979.7274,312.5634,243.6724,246.0843,990.6653,528.5693,061.8452,588.7912,278.7131,843.0821,329.962880.065357.965-745.771
Accumulated Other Comprehensive Income/Loss 145.85411.4814.4981.0350.408-0.831-0.962-0.181100000000
Other Total Stockholders Equity 359.254233.272766.359766.359766.359761.0021,361.7951,361.614-0.8180.1830.1830.1830.20858.837-20.32760.319781.098
Total Shareholders Equity 9,135.0038,348.7098,317.7018,004.0427,336.2517,261.5957,863.8387,609.24,424.0593,957.3363,484.2823,174.2042,738.5982,284.1071,755.0461,313.592930.385
Total Equity 9,321.2098,486.1378,449.9268,113.6957,424.3077,344.1437,889.6557,609.24,424.0593,957.3363,484.2823,174.2042,738.5982,284.1071,755.0461,313.592930.385
Total Liabilities & Shareholders Equity 30,224.44726,256.10928,396.32727,975.40628,787.22531,158.93626,111.45426,005.36118,588.06814,097.39313,865.36612,513.14911,141.029,809.1155,077.5184,791.5895,096.11