Internet Initiative Japan Inc.
TSE:3774.T
2854.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276,080 | 252,708 | 226,335.377 | 213,001.88 | 204,473.515 | 192,430.185 | 176,050.649 | 157,789.059 | 140,648.008 | 123,050.115 | 114,272.351 | 106,248.486 | 97,314.605 | 82,418.206 | 68,006.38 | 69,730.73 | 66,742.149 | 57,180.911 | 49,906.898 | 41,707.577 | 38,806.82 | 43,981.478 | 39,967.702 | 32,020.279 | 25,307.747 | 14,850.542 |
Cost of Revenue
| 212,214 | 194,800 | 174,707.176 | 172,719.925 | 171,880.09 | 163,455.487 | 147,817.367 | 132,542.368 | 115,992.823 | 100,977.523 | 93,205.928 | 84,394.933 | 77,325.901 | 65,828.243 | 54,050.602 | 56,145.719 | 52,808.955 | 46,069.395 | 41,094.163 | 34,799.529 | 34,269.601 | 39,860.91 | 34,708.461 | 29,522.675 | 21,142.622 | 11,849.47 |
Gross Profit
| 63,866 | 57,908 | 51,628.201 | 40,281.955 | 32,593.425 | 28,974.698 | 28,233.282 | 25,246.691 | 24,655.185 | 22,072.592 | 21,066.423 | 21,853.553 | 19,988.704 | 16,589.963 | 13,955.778 | 13,585.011 | 13,933.194 | 11,111.517 | 8,812.736 | 6,908.048 | 4,537.219 | 4,120.569 | 5,259.24 | 2,497.604 | 4,165.125 | 3,001.072 |
Gross Profit Ratio
| 0.231 | 0.229 | 0.228 | 0.189 | 0.159 | 0.151 | 0.16 | 0.16 | 0.175 | 0.179 | 0.184 | 0.206 | 0.205 | 0.201 | 0.205 | 0.195 | 0.209 | 0.194 | 0.177 | 0.166 | 0.117 | 0.094 | 0.132 | 0.078 | 0.165 | 0.202 |
Reseach & Development Expenses
| 636 | 546 | 506 | 472 | 438 | 446 | 487.451 | 466.319 | 455.198 | 441.329 | 421.361 | 410 | 388.761 | 353.732 | 313.112 | 415.18 | 240.104 | 177.673 | 158.427 | 199.024 | 358.215 | 413.85 | 319.914 | 288.161 | 363.646 | 238.18 |
General & Administrative Expenses
| 34,754 | 30,897 | 27,968.883 | 25,490.666 | 24,075.759 | 22,652.036 | 8,295.583 | 8,214.598 | 7,470.746 | 7,367.6 | 6,374.057 | 5,632.43 | 5,299.608 | 5,479.176 | 4,826.006 | 5,621.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,571 | 4,224 | 4,327 | 3,726 | 3,761 | 3,580 | 12,688.046 | 11,431.467 | 10,588.887 | 9,188.425 | 8,547.693 | 8,058.481 | 7,946.852 | 6,616.013 | 5,405.075 | 4,630.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34,754 | 30,897 | 27,968.883 | 25,490.666 | 24,075.759 | 22,652.036 | 20,983.629 | 19,646.065 | 18,059.633 | 16,556.025 | 14,921.75 | 13,690.911 | 13,246.46 | 12,095.189 | 10,231.081 | 10,252.449 | 8,940.373 | 7,425.861 | 6,238.583 | 5,461.262 | 5,629.9 | 5,376.276 | 4,885.631 | 4,891.924 | 3,838.574 | 2,643.801 |
Other Expenses
| 83 | 0 | 112.235 | 543.566 | 292.494 | 299.675 | 237.42 | 314.806 | 235.63 | 208.671 | 89.799 | 159.915 | 54.701 | 0 | 0 | 0 | 8,940.373 | 7,425.861 | 6,238.583 | 5,461.262 | 5,629.9 | 5,376.276 | 4,885.631 | 4,891.924 | 5,871.558 | 4,072.883 |
Operating Expenses
| 34,754 | 30,687 | 28,081.118 | 26,034.232 | 24,368.253 | 22,951.711 | 21,471.08 | 20,112.384 | 18,514.831 | 16,997.354 | 15,343.111 | 14,100.911 | 13,635.221 | 12,448.921 | 10,544.193 | 10,667.629 | 9,180.477 | 7,603.534 | 6,397.01 | 5,660.287 | 5,988.115 | 5,790.126 | 5,205.545 | 5,180.085 | 6,235.203 | 4,311.063 |
Operating Income
| 29,112 | 27,221 | 23,547.083 | 14,247.723 | 8,225.172 | 6,022.987 | 6,762.202 | 5,134.307 | 6,140.354 | 5,075.238 | 5,723.312 | 7,752.642 | 6,353.483 | 4,141.042 | 3,411.585 | 2,917.382 | 4,752.717 | 3,507.982 | 2,415.725 | 1,247.762 | -1,450.897 | -1,669.557 | 53.696 | -2,682.481 | -2,070.078 | -1,309.992 |
Operating Income Ratio
| 0.105 | 0.108 | 0.104 | 0.067 | 0.04 | 0.031 | 0.038 | 0.033 | 0.044 | 0.041 | 0.05 | 0.073 | 0.065 | 0.05 | 0.05 | 0.042 | 0.071 | 0.061 | 0.048 | 0.03 | -0.037 | -0.038 | 0.001 | -0.084 | -0.082 | -0.088 |
Total Other Income Expenses Net
| 287 | 275 | 476 | -764 | -1,492 | -485 | 1,077.921 | 292.853 | 52.98 | 63.754 | 551.579 | 4.222 | -377.263 | 689.833 | -293.679 | -519.895 | -165.52 | 1,716.406 | 3,384.416 | 2,540.99 | -359.779 | -13,371.321 | -6,435.359 | -2,939.871 | -4,010.789 | -11.909 |
Income Before Tax
| 29,399 | 27,309 | 24,162.2 | 14,034.719 | 7,158.987 | 5,842.984 | 7,840.123 | 5,427.16 | 6,193.334 | 5,138.992 | 6,274.891 | 7,756.864 | 5,976.22 | 3,833.989 | 2,859.062 | 2,034.488 | 4,355.569 | 5,059.794 | 5,388.771 | 3,148.893 | -467.994 | -15,552.646 | -6,357.208 | -5,651.483 | -6,066.071 | -1,429.082 |
Income Before Tax Ratio
| 0.106 | 0.108 | 0.107 | 0.066 | 0.035 | 0.03 | 0.045 | 0.034 | 0.044 | 0.042 | 0.055 | 0.073 | 0.061 | 0.047 | 0.042 | 0.029 | 0.065 | 0.088 | 0.108 | 0.075 | -0.012 | -0.354 | -0.159 | -0.176 | -0.24 | -0.096 |
Income Tax Expense
| 8,958 | 8,330 | 8,361.808 | 4,233.584 | 2,965.453 | 2,144.196 | 2,695.839 | 2,224.88 | 2,183.531 | 1,896.865 | 1,795.305 | 2,607.582 | 2,525.486 | 955.697 | -1,132.093 | -1,002.711 | -860.205 | -805.773 | 257.886 | 99.834 | -2,134.487 | 910.635 | 1,100.759 | -929.933 | -1,280.415 | 11.909 |
Net Income
| 19,831 | 18,852 | 15,672 | 9,711.559 | 4,006.773 | 3,520.566 | 5,108.949 | 3,166.51 | 4,038.282 | 3,322.081 | 4,442.237 | 5,300.654 | 3,640.963 | 3,203.368 | 2,234.138 | 1,419.304 | 5,169.409 | 5,421.738 | 4,762.594 | 2,906.654 | -105.192 | -16,463.281 | -7,457.967 | -4,721.55 | -4,785.655 | -1,440.991 |
Net Income Ratio
| 0.072 | 0.075 | 0.069 | 0.046 | 0.02 | 0.018 | 0.029 | 0.02 | 0.029 | 0.027 | 0.039 | 0.05 | 0.037 | 0.039 | 0.033 | 0.02 | 0.077 | 0.095 | 0.095 | 0.07 | -0.003 | -0.374 | -0.187 | -0.147 | -0.189 | -0.097 |
EPS
| 111.81 | 104.26 | 86.78 | 53.84 | 22.22 | 19.53 | 28.34 | 17.34 | 21.97 | 18.08 | 25.07 | 32.69 | 22.45 | 19.76 | 13.79 | 8.65 | 31.38 | 33.08 | 30.3 | 18.97 | -0.83 | -183.09 | -82.94 | -52.51 | -56.46 | -38.11 |
EPS Diluted
| 111.23 | 103.75 | 86.37 | 53.57 | 22.12 | 19.45 | 28.34 | 17.3 | 21.93 | 18.05 | 25.04 | 32.66 | 22.44 | 19.76 | 13.79 | 8.65 | 31.34 | 33.04 | 30.25 | 18.97 | -0.83 | -183.09 | -82.94 | -52.51 | -56.46 | -38.11 |
EBITDA
| 58,408 | 56,662 | 53,162.674 | 42,589.934 | 36,289.488 | 21,903.314 | 7,256.862 | 16,438.41 | 16,346.91 | 15,042.457 | 14,933.195 | 15,558.209 | 13,581.868 | 9,263.167 | 8,765.775 | 8,279.676 | 9,543.424 | 5,818.321 | 3,234.581 | 2,867.085 | 912.323 | 9,658.35 | 4,030.622 | -1,065.501 | 3,973.695 | 130.999 |
EBITDA Ratio
| 0.212 | 0.224 | 0.235 | 0.2 | 0.177 | 0.114 | 0.041 | 0.104 | 0.116 | 0.122 | 0.131 | 0.146 | 0.14 | 0.112 | 0.129 | 0.119 | 0.143 | 0.102 | 0.065 | 0.069 | 0.024 | 0.22 | 0.101 | -0.033 | 0.157 | 0.009 |