Advanced Media, Inc.

TSE:3773.T

1046 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 6,001.6345,180.0634,461.1034,431.5124,747.3414,256.1953,683.3292,581.0282,291.2121,822.7471,566.5931,573.2861,239.0061,512.5271,247.471,090.5112,665.888
Cost of Revenue 1,526.6551,318.441,114.8691,248.1421,490.6751,239.6511,026.831918.605889.294611.354509.238552.544468.78598.971504.302475.4941,775.341
Gross Profit 4,474.9793,861.6233,346.2343,183.373,256.6663,016.5442,656.4981,662.4231,401.9181,211.3931,057.3551,020.742770.226913.556743.168615.017890.547
Gross Profit Ratio 0.7460.7450.750.7180.6860.7090.7210.6440.6120.6650.6750.6490.6220.6040.5960.5640.334
Reseach & Development Expenses 453.953416357376390402394.69378.975293.59631626918900000
General & Administrative Expenses 00000000000000000
Selling & Marketing Expenses 00000000000000000
SG&A 2,653.3082,3642,1782,1272,1711,8901,613.8251,361.1071,374.7131,35799884500000
Other Expenses 0.858-4.0653.95112.7166.39410.896.832-5.439-1.28816.1831.05654.673-2.777-2.8311.060.3512.373
Operating Expenses 3,107.2612,780.8662,523.0232,503.6372,561.2212,292.3932,008.5151,740.0821,669.5191,689.6571,268.8611,035.121,060.2761,034.0251,099.6881,210.0972,186.227
Operating Income 1,367.7181,080.756823.21679.732695.444724.151647.982-77.659-267.602-478.264-211.506-14.378-290.049-120.469-356.52-595.079-1,295.681
Operating Income Ratio 0.2280.2090.1850.1530.1460.170.176-0.03-0.117-0.262-0.135-0.009-0.234-0.08-0.286-0.546-0.486
Total Other Income Expenses Net 13.43874-9586113186-58.099-40.929100.142308.752-46.421929.931,932.577129.434120.14940.053-2,319.887
Income Before Tax 1,381.1561,155.898718.032766.977808.438909.529589.884-118.588-167.459-169.512-257.927915.5521,642.5278.965-236.371-555.027-3,615.567
Income Before Tax Ratio 0.230.2230.1610.1730.170.2140.16-0.046-0.073-0.093-0.1650.5821.3260.006-0.189-0.509-1.356
Income Tax Expense 375.436288.098269.714143.115137.088-13.33293.3717.758.1857.079-14.16378.58-3.74814.6636.415-27.92128.923
Net Income 1,005.719867.799448.318623.862692.01947.479522.259-103.238-175.645-176.591-243.764836.9711,646.276-5.697-242.786-527.106-3,619.038
Net Income Ratio 0.1680.1680.10.1410.1460.2230.142-0.04-0.077-0.097-0.1560.5321.329-0.004-0.195-0.483-1.358
EPS 64.8752.0824.434.0637.8753.0932.79-6.48-11.03-11.09-15.9454.85107.88-0.37-16.22-37.01-290.72
EPS Diluted 64.852.0824.434.0637.8753.0931.49-6.48-11.03-11.09-15.9454.85107.88-0.37-16.22-37.01-290.72
EBITDA 1,782.2321,465.731,311.681913.69972.5881,074.718747.181105.149-184.164-98.915-16.392197.424-192.11967.332-202.543-424.96-107.585
EBITDA Ratio 0.2970.2830.2940.2060.2050.2530.2030.041-0.08-0.054-0.010.125-0.1550.045-0.162-0.39-0.04