System Research Co.,Ltd.
TSE:3771.T
1447 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,320.409 | 21,556.087 | 18,405.466 | 16,158.13 | 16,250.973 | 14,151.681 | 12,716.09 | 11,539.383 | 10,465.797 | 10,019.739 | 9,103.45 | 7,629.817 | 7,192.053 | 6,415.676 | 6,749.69 | 9,150.884 | 8,007.555 |
Cost of Revenue
| 17,962.956 | 16,740.363 | 14,287.426 | 12,691.386 | 12,577.295 | 11,072.593 | 10,166.397 | 9,142.663 | 8,184.503 | 8,033.472 | 7,214.599 | 6,039.512 | 5,702.594 | 5,127.569 | 5,292.982 | 7,318.607 | 6,113.922 |
Gross Profit
| 5,357.453 | 4,815.724 | 4,118.04 | 3,466.744 | 3,673.678 | 3,079.088 | 2,549.693 | 2,396.72 | 2,281.294 | 1,986.267 | 1,888.851 | 1,590.305 | 1,489.459 | 1,288.107 | 1,456.708 | 1,832.277 | 1,893.633 |
Gross Profit Ratio
| 0.23 | 0.223 | 0.224 | 0.215 | 0.226 | 0.218 | 0.201 | 0.208 | 0.218 | 0.198 | 0.207 | 0.208 | 0.207 | 0.201 | 0.216 | 0.2 | 0.236 |
Reseach & Development Expenses
| 0 | 3 | 7 | 0.71 | 18 | 13 | 3.041 | 0 | 0 | 2 | 3 | 18 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 201 | 176 | 162 | 157 | 173 | 135 | 107 | 95 | 112 | 122 | 124 | 128 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,452.713 | 2,138 | 1,877 | 1,742 | 1,777 | 1,652 | 1,455.798 | 1,363.198 | 1,305.444 | 1,214 | 1,194 | 1,090 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,653.713 | 2,314 | 2,039 | 1,899 | 1,950 | 1,787 | 1,562.798 | 1,458.198 | 1,417.444 | 1,336 | 1,318 | 1,218 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 71.996 | 18.705 | 44.449 | 30.997 | 20.424 | 13.801 | 12.013 | -3.145 | -4.812 | 23.801 | 20.173 | 9.615 | 31.541 | 83.917 | 105.713 | 4.7 | 1.808 |
Operating Expenses
| 2,653.713 | 2,314.22 | 2,039.764 | 1,899.614 | 1,950.628 | 1,787.539 | 1,565.839 | 1,458.198 | 1,417.442 | 1,336.014 | 1,318.035 | 1,218.163 | 1,178.997 | 1,154.342 | 1,207.691 | 1,301.691 | 1,319.251 |
Operating Income
| 2,703.74 | 2,501.504 | 2,078.275 | 1,567.129 | 1,723.049 | 1,291.547 | 983.852 | 938.521 | 863.85 | 650.251 | 570.815 | 372.141 | 310.461 | 133.765 | 249.017 | 530.585 | 574.381 |
Operating Income Ratio
| 0.116 | 0.116 | 0.113 | 0.097 | 0.106 | 0.091 | 0.077 | 0.081 | 0.083 | 0.065 | 0.063 | 0.049 | 0.043 | 0.021 | 0.037 | 0.058 | 0.072 |
Total Other Income Expenses Net
| -27.092 | -351 | 34 | 22 | 7 | -38 | 3.141 | -22.738 | -22.276 | -18.171 | 3.357 | -8.127 | 8.97 | 58.27 | 85.055 | -11.151 | -118.108 |
Income Before Tax
| 2,676.648 | 2,152.899 | 2,113.54 | 1,589.698 | 1,731.75 | 1,254.058 | 986.994 | 915.784 | 841.576 | 632.082 | 574.173 | 364.015 | 319.432 | 192.035 | 334.072 | 519.435 | 456.274 |
Income Before Tax Ratio
| 0.115 | 0.1 | 0.115 | 0.098 | 0.107 | 0.089 | 0.078 | 0.079 | 0.08 | 0.063 | 0.063 | 0.048 | 0.044 | 0.03 | 0.049 | 0.057 | 0.057 |
Income Tax Expense
| 704.243 | 548.783 | 619.471 | 498.391 | 492.638 | 332.518 | 320.227 | 275.052 | 279.115 | 222.468 | 201.596 | 137.866 | 149.24 | 87.563 | 146.507 | 224.585 | 232.33 |
Net Income
| 1,969.382 | 1,601.559 | 1,492.127 | 1,089.231 | 1,237.566 | 920.346 | 666.488 | 641.049 | 562.644 | 409.043 | 374.204 | 226.82 | 170.191 | 104.471 | 187.565 | 294.849 | 223.944 |
Net Income Ratio
| 0.084 | 0.074 | 0.081 | 0.067 | 0.076 | 0.065 | 0.052 | 0.056 | 0.054 | 0.041 | 0.041 | 0.03 | 0.024 | 0.016 | 0.028 | 0.032 | 0.028 |
EPS
| 117.82 | 95.81 | 89.26 | 65.16 | 74.03 | 110.11 | 79.74 | 76.69 | 67.31 | 48.94 | 44.77 | 27.13 | 20.36 | 12.5 | 22.44 | 35.86 | 28.86 |
EPS Diluted
| 117.82 | 95.81 | 89.26 | 65.16 | 74.03 | 110.11 | 79.74 | 76.69 | 67.31 | 48.94 | 44.77 | 27.13 | 20.36 | 12.5 | 22.44 | 35.86 | 28.86 |
EBITDA
| 2,881.075 | 2,686.124 | 2,242.862 | 1,715.369 | 1,870.593 | 1,428.882 | 1,116.863 | 1,074.414 | 1,001.678 | 822.515 | 737.994 | 529.589 | 443.821 | 325.532 | 472.246 | 663.466 | 652.371 |
EBITDA Ratio
| 0.124 | 0.125 | 0.122 | 0.106 | 0.115 | 0.101 | 0.088 | 0.093 | 0.096 | 0.082 | 0.081 | 0.069 | 0.062 | 0.051 | 0.07 | 0.073 | 0.081 |