GMO Payment Gateway, Inc.
TSE:3769.T
8854 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63,119.117 | 50,298.354 | 41,667.235 | 33,046.404 | 32,121.894 | 26,417.32 | 21,794.783 | 12,113.864 | 9,030.892 | 7,205.542 | 5,764.085 | 4,708.097 | 3,866.316 | 3,145.901 | 2,546.55 | 2,207.071 | 1,945.011 | 1,629.951 | 1,305.157 |
Cost of Revenue
| 23,133.579 | 16,662.79 | 13,568.862 | 9,199.819 | 11,617.173 | 9,080.227 | 6,687.176 | 2,769.578 | 1,919.836 | 1,436.281 | 1,030.813 | 708.566 | 530.843 | 463.175 | 372.853 | 376.997 | 318.497 | 279.287 | 397.698 |
Gross Profit
| 39,985.538 | 33,635.564 | 28,098.373 | 23,846.585 | 20,504.721 | 17,337.093 | 15,107.607 | 9,344.286 | 7,111.056 | 5,769.261 | 4,733.272 | 3,999.531 | 3,335.473 | 2,682.726 | 2,173.697 | 1,830.074 | 1,626.514 | 1,350.664 | 907.459 |
Gross Profit Ratio
| 0.633 | 0.669 | 0.674 | 0.722 | 0.638 | 0.656 | 0.693 | 0.771 | 0.787 | 0.801 | 0.821 | 0.85 | 0.863 | 0.853 | 0.854 | 0.829 | 0.836 | 0.829 | 0.695 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19,892.578 | 17,604.584 | 15,031.509 | 13,424.141 | 11,202.292 | 10,470.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,892.578 | 17,604.584 | 15,031.509 | 13,424.141 | 11,202.292 | 10,470.657 | 10,069.281 | 5,524.779 | 4,133 | 3,292 | 2,684 | 2,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,086.365 | -218.134 | 79.656 | 33.776 | 1,001.208 | 315.53 | 30.485 | 29.512 | 16.884 | 23.385 | 1.151 | 2.641 | 1.894 | 0.242 | 0.597 | -20.58 | 0.364 | -2.475 | -27.862 |
Operating Expenses
| 19,673.299 | 17,386.45 | 15,111.165 | 13,457.917 | 12,203.5 | 10,786.187 | 10,092.156 | 5,524.779 | 4,133.784 | 3,292.851 | 2,684.406 | 2,245.771 | 1,894.257 | 1,513.031 | 1,247.407 | 1,053.821 | 984.589 | 827.385 | 584.13 |
Operating Income
| 20,312.237 | 16,249.114 | 12,987.207 | 10,388.667 | 8,301.22 | 6,550.904 | 5,015.45 | 3,819.506 | 2,977.27 | 2,476.408 | 2,048.865 | 1,753.76 | 1,441.216 | 1,169.695 | 926.29 | 776.253 | 641.925 | 523.279 | 323.329 |
Operating Income Ratio
| 0.322 | 0.323 | 0.312 | 0.314 | 0.258 | 0.248 | 0.23 | 0.315 | 0.33 | 0.344 | 0.355 | 0.372 | 0.373 | 0.372 | 0.364 | 0.352 | 0.33 | 0.321 | 0.248 |
Total Other Income Expenses Net
| 324.175 | 18,507.447 | 298.436 | 600.654 | -262.144 | 149.173 | -544.897 | 518.137 | 77.997 | 64.008 | -2.833 | -26.721 | -50.385 | -115.41 | -0.168 | -18.037 | 3.93 | 1.951 | -297.995 |
Income Before Tax
| 20,636.412 | 34,756.561 | 13,285.643 | 10,989.321 | 8,039.076 | 6,700.079 | 4,470.554 | 4,337.643 | 3,055.268 | 2,540.417 | 2,046.032 | 1,727.039 | 1,390.831 | 1,054.285 | 926.122 | 758.216 | 645.855 | 525.23 | 25.334 |
Income Before Tax Ratio
| 0.327 | 0.691 | 0.319 | 0.333 | 0.25 | 0.254 | 0.205 | 0.358 | 0.338 | 0.353 | 0.355 | 0.367 | 0.36 | 0.335 | 0.364 | 0.344 | 0.332 | 0.322 | 0.019 |
Income Tax Expense
| 6,813.457 | 10,395.424 | 4,302.682 | 3,116.722 | 2,986.659 | 2,453.113 | 1,488.011 | 1,426.717 | 1,204.55 | 1,025.091 | 829.006 | 766.277 | 627.056 | 469.079 | 401.862 | 318.136 | 268.643 | 220.928 | -4.839 |
Net Income
| 13,475.513 | 24,152.14 | 8,818.82 | 7,624.148 | 5,267.465 | 4,255.069 | 2,948.23 | 2,910.926 | 1,853.449 | 1,515.788 | 1,217.025 | 960.761 | 763.774 | 585.206 | 524.259 | 440.08 | 377.212 | 304.302 | 30.173 |
Net Income Ratio
| 0.213 | 0.48 | 0.212 | 0.231 | 0.164 | 0.161 | 0.135 | 0.24 | 0.205 | 0.21 | 0.211 | 0.204 | 0.198 | 0.186 | 0.206 | 0.199 | 0.194 | 0.187 | 0.023 |
EPS
| 177.68 | 318.45 | 117.98 | 105.96 | 71.61 | 57.75 | 32.58 | 39.18 | 26.3 | 21.96 | 17.69 | 14.01 | 11.17 | 8.57 | 7.68 | 6.44 | 5.53 | 4.49 | 0.5 |
EPS Diluted
| 175.86 | 314.66 | 115.77 | 102.81 | 70.09 | 57.25 | 32.58 | 39.18 | 26.29 | 21.94 | 17.63 | 13.93 | 11.1 | 8.54 | 7.66 | 6.43 | 5.5 | 4.43 | 0.49 |
EBITDA
| 23,854.372 | 20,203.312 | 15,385.144 | 12,762.437 | 9,444.29 | 7,729.384 | 5,486.701 | 4,123.331 | 3,328.081 | 2,790.64 | 2,297.406 | 1,956.782 | 1,600.349 | 1,317.36 | 1,055.867 | 892.14 | 732.191 | 586.215 | 594.532 |
EBITDA Ratio
| 0.378 | 0.402 | 0.369 | 0.386 | 0.294 | 0.293 | 0.252 | 0.34 | 0.369 | 0.387 | 0.399 | 0.416 | 0.414 | 0.419 | 0.415 | 0.404 | 0.376 | 0.36 | 0.456 |