Kunming Dianchi Water Treatment Co., Ltd.
HKEX:3768.HK
0.65 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 369.284 | 369.284 | 472.328 | 472.328 | 431.417 | 431.417 | 578.386 | 578.386 | 454.546 | 454.546 | 712.661 | 712.661 | 446.208 | 446.208 | 562.454 | 562.454 | 397.258 | 397.258 | 560.772 | 560.772 | 355.999 | 355.999 | 436.455 | 436.455 | 278.439 | 278.439 | 372.233 | 372.233 | 239.68 | 239.68 | 245.112 | 245.112 | 212.351 | 212.351 | 228.731 | 206.277 | 206.277 | 206.277 | 206.277 | 183.806 | 183.806 | 183.806 | 183.806 |
Cost of Revenue
| 185.799 | 185.799 | 273.462 | 273.462 | 231.163 | 231.163 | 346.22 | 346.22 | 258.077 | 258.077 | 517.395 | 517.395 | 279.084 | 279.084 | 375.43 | 375.43 | 244.693 | 244.693 | 382.054 | 382.054 | 215.755 | 215.755 | 291.309 | 291.309 | 159.068 | 159.068 | 227.027 | 227.027 | 134.641 | 134.641 | 133.107 | 133.107 | 111.616 | 111.616 | 122.361 | 111.742 | 111.742 | 111.742 | 111.742 | 92.468 | 92.468 | 92.468 | 92.468 |
Gross Profit
| 183.485 | 183.485 | 198.866 | 198.866 | 200.254 | 200.254 | 232.167 | 232.167 | 196.469 | 196.469 | 195.267 | 195.267 | 167.125 | 167.125 | 187.024 | 187.024 | 152.565 | 152.565 | 178.718 | 178.718 | 140.244 | 140.244 | 145.146 | 145.146 | 119.372 | 119.372 | 145.207 | 145.207 | 105.039 | 105.039 | 112.006 | 112.006 | 100.735 | 100.735 | 106.37 | 94.535 | 94.535 | 94.535 | 94.535 | 91.339 | 91.339 | 91.339 | 91.339 |
Gross Profit Ratio
| 0.497 | 0.497 | 0.421 | 0.421 | 0.464 | 0.464 | 0.401 | 0.401 | 0.432 | 0.432 | 0.274 | 0.274 | 0.375 | 0.375 | 0.333 | 0.333 | 0.384 | 0.384 | 0.319 | 0.319 | 0.394 | 0.394 | 0.333 | 0.333 | 0.429 | 0.429 | 0.39 | 0.39 | 0.438 | 0.438 | 0.457 | 0.457 | 0.474 | 0.474 | 0.465 | 0.458 | 0.458 | 0.458 | 0.458 | 0.497 | 0.497 | 0.497 | 0.497 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.179 | 0.093 | 0.093 | 3.591 | 3.591 | 0.059 | 0.059 | 2.475 | 2.475 | 1.225 | 1.225 | 7.566 | 7.566 | 0.023 | 0.023 | 0.645 | 0.645 | 1.436 | 1.436 | 1.48 | 1.48 | 2.161 | 2.161 | 2.171 | 2.171 | 1.528 | 1.528 | 1.85 | 6.536 | 6.536 | 6.536 | 6.536 | 0.98 | 0.98 | 0.98 | 0.98 |
General & Administrative Expenses
| 16.09 | 16.09 | 37.367 | 37.367 | 18.572 | 18.572 | 35.299 | 35.299 | 25.355 | 25.355 | 41.382 | 41.382 | 28.857 | 28.857 | 46.152 | 46.152 | 29.531 | 29.531 | 41.972 | 41.972 | 21.069 | 21.069 | 41.872 | 41.872 | 26.124 | 26.124 | 35.854 | 35.854 | 26.392 | 26.392 | 28.514 | 28.514 | 20.288 | 20.288 | 24.401 | 17.464 | 17.464 | 17.464 | 17.464 | 12.248 | 12.248 | 12.248 | 12.248 |
Selling & Marketing Expenses
| 0.296 | 0.296 | 0.644 | 0.644 | 0.519 | 0.519 | 0.276 | 0.276 | 1.894 | 1.894 | 3.51 | 3.51 | 3.343 | 3.343 | 3.594 | 3.594 | 3.258 | 3.258 | 3.799 | 3.799 | 2.771 | 2.771 | 3.796 | 3.796 | 3.292 | 3.292 | 3.805 | 3.805 | 3.133 | 3.133 | 2.754 | 2.754 | 2.549 | 2.549 | 2.651 | 2.364 | 2.364 | 2.364 | 2.364 | 2.058 | 2.058 | 2.058 | 2.058 |
SG&A
| 16.386 | 16.386 | 38.011 | 38.011 | 19.091 | 19.091 | 35.574 | 35.574 | 27.249 | 27.249 | 44.892 | 44.892 | 32.2 | 32.2 | 49.746 | 49.746 | 32.789 | 32.789 | 45.771 | 45.771 | 23.84 | 23.84 | 45.668 | 45.668 | 29.415 | 29.415 | 39.659 | 39.659 | 29.524 | 29.524 | 31.268 | 31.268 | 22.837 | 22.837 | 27.052 | 19.828 | 19.828 | 19.828 | 19.828 | 14.306 | 14.306 | 14.306 | 14.306 |
Other Expenses
| 13.757 | 13.757 | 23.486 | 0 | 1.578 | 0 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.136 | -36.136 | -36.136 | 0 | -38.347 | -38.347 | -38.347 | 0 | -20.592 | -20.592 | -20.592 | 0 | -19.673 | -19.673 | -19.673 | -10.17 | -10.17 | -10.17 | -10.17 | -1.58 | -1.58 | -1.58 | -1.58 |
Operating Expenses
| 30.143 | 30.143 | 61.497 | 56.675 | 41.935 | 41.935 | 102.64 | 102.64 | 37.817 | 37.817 | 52.707 | 52.707 | 29.365 | 29.365 | 48.453 | 48.453 | 13.496 | 13.496 | 29.775 | 29.775 | 26.675 | 26.675 | 5.442 | 5.442 | 21.42 | 21.42 | 24.85 | 24.85 | 19.917 | 19.917 | 14.279 | 14.279 | 4.879 | 4.879 | 9.229 | 16.194 | 16.194 | 16.194 | 16.194 | 13.705 | 13.705 | 13.705 | 13.705 |
Operating Income
| 153.343 | 153.343 | 137.37 | 133.02 | 170.356 | 170.356 | 156.524 | 156.524 | 172.634 | 172.634 | 220.33 | 220.33 | 126.511 | 126.511 | 101.706 | 101.706 | 145.228 | 145.228 | 139.589 | 139.589 | 125.907 | 125.907 | 141.553 | 141.553 | 96.662 | 96.662 | 121.887 | 121.887 | 93.872 | 93.872 | 99.36 | 99.36 | 94.686 | 94.686 | 101.606 | 82.941 | 82.941 | 82.941 | 82.941 | 83.293 | 83.293 | 83.293 | 83.293 |
Operating Income Ratio
| 0.415 | 0.415 | 0.291 | 0.282 | 0.395 | 0.395 | 0.271 | 0.271 | 0.38 | 0.38 | 0.309 | 0.309 | 0.284 | 0.284 | 0.181 | 0.181 | 0.366 | 0.366 | 0.249 | 0.249 | 0.354 | 0.354 | 0.324 | 0.324 | 0.347 | 0.347 | 0.327 | 0.327 | 0.392 | 0.392 | 0.405 | 0.405 | 0.446 | 0.446 | 0.444 | 0.402 | 0.402 | 0.402 | 0.402 | 0.453 | 0.453 | 0.453 | 0.453 |
Total Other Income Expenses Net
| -54.403 | -54.403 | -47.23 | -42.88 | -69.644 | -69.644 | -76.225 | -76.225 | -69.2 | -69.2 | -123.454 | -123.454 | -25.04 | -25.04 | 7.592 | 7.592 | -46.785 | -46.785 | -11.959 | -11.959 | -34.462 | -34.462 | -13.123 | -13.123 | -17.482 | -17.482 | -14.813 | -14.813 | -14.733 | -14.733 | -11.929 | -11.929 | -18.682 | -18.682 | -19.888 | -16.005 | -16.005 | -16.005 | -16.005 | -13.819 | -13.819 | -13.819 | -13.819 |
Income Before Tax
| 98.94 | 98.94 | 90.14 | 90.14 | 100.712 | 100.712 | 80.299 | 80.299 | 103.434 | 103.434 | 96.876 | 96.876 | 101.471 | 101.471 | 109.297 | 109.297 | 98.444 | 98.444 | 127.63 | 127.63 | 91.445 | 91.445 | 128.43 | 128.43 | 79.181 | 79.181 | 107.074 | 107.074 | 79.139 | 79.139 | 87.432 | 87.432 | 76.004 | 76.004 | 81.718 | 66.936 | 66.936 | 66.936 | 66.936 | 69.474 | 69.474 | 69.474 | 69.474 |
Income Before Tax Ratio
| 0.268 | 0.268 | 0.191 | 0.191 | 0.233 | 0.233 | 0.139 | 0.139 | 0.228 | 0.228 | 0.136 | 0.136 | 0.227 | 0.227 | 0.194 | 0.194 | 0.248 | 0.248 | 0.228 | 0.228 | 0.257 | 0.257 | 0.294 | 0.294 | 0.284 | 0.284 | 0.288 | 0.288 | 0.33 | 0.33 | 0.357 | 0.357 | 0.358 | 0.358 | 0.357 | 0.324 | 0.324 | 0.324 | 0.324 | 0.378 | 0.378 | 0.378 | 0.378 |
Income Tax Expense
| 24.763 | 24.763 | 14.738 | 14.738 | 17.25 | 17.25 | 9.974 | 9.974 | 11.691 | 11.691 | 10.969 | 10.969 | 17.603 | 17.603 | 14.378 | 14.378 | 18.149 | 18.149 | 17.725 | 17.725 | 16.311 | 16.311 | 20.197 | 20.197 | 12.55 | 12.55 | 16.419 | 16.419 | 12.75 | 12.75 | 14.299 | 14.299 | 11.298 | 11.298 | 12.798 | 7.533 | 7.533 | 7.533 | 7.533 | 8.096 | 8.096 | 8.096 | 8.096 |
Net Income
| 74.017 | 74.017 | 75.281 | 75.281 | 82.973 | 82.973 | 69.712 | 69.712 | 91.413 | 91.413 | 85.655 | 85.655 | 83.485 | 83.485 | 94.496 | 94.496 | 79.778 | 79.778 | 109.48 | 109.48 | 74.726 | 74.726 | 107.905 | 107.905 | 66.37 | 66.37 | 90.37 | 90.37 | 66.168 | 66.168 | 72.865 | 72.865 | 64.632 | 64.632 | 68.92 | 59.403 | 59.403 | 59.403 | 59.403 | 61.378 | 61.378 | 61.378 | 61.378 |
Net Income Ratio
| 0.2 | 0.2 | 0.159 | 0.159 | 0.192 | 0.192 | 0.121 | 0.121 | 0.201 | 0.201 | 0.12 | 0.12 | 0.187 | 0.187 | 0.168 | 0.168 | 0.201 | 0.201 | 0.195 | 0.195 | 0.21 | 0.21 | 0.247 | 0.247 | 0.238 | 0.238 | 0.243 | 0.243 | 0.276 | 0.276 | 0.297 | 0.297 | 0.304 | 0.304 | 0.301 | 0.288 | 0.288 | 0.288 | 0.288 | 0.334 | 0.334 | 0.334 | 0.334 |
EPS
| 0.072 | 0.072 | 0.073 | 0.073 | 0.081 | 0.081 | 0.068 | 0.068 | 0.089 | 0.089 | 0.083 | 0.083 | 0.081 | 0.081 | 0.092 | 0.092 | 0.078 | 0.078 | 0.11 | 0.11 | 0.073 | 0.073 | 0.1 | 0.1 | 0.065 | 0.065 | 0.088 | 0.088 | 0.077 | 0.077 | 0.1 | 0.1 | 0.09 | 0.09 | 0.067 | 0.083 | 0.083 | 0.083 | 0.083 | 0.085 | 0.085 | 0.085 | 0.085 |
EPS Diluted
| 0.072 | 0.072 | 0.073 | 0.073 | 0.081 | 0.081 | 0.068 | 0.068 | 0.089 | 0.089 | 0.083 | 0.083 | 0.081 | 0.081 | 0.092 | 0.092 | 0.078 | 0.078 | 0.11 | 0.11 | 0.073 | 0.073 | 0.1 | 0.1 | 0.065 | 0.065 | 0.088 | 0.088 | 0.077 | 0.077 | 0.1 | 0.1 | 0.09 | 0.09 | 0.067 | 0.083 | 0.083 | 0.083 | 0.083 | 0.085 | 0.085 | 0.085 | 0.085 |
EBITDA
| 204.876 | 204.876 | 207.419 | 207.419 | 226.363 | 226.363 | 209.036 | 209.036 | 227.664 | 227.664 | 288.8 | 288.8 | 184.563 | 184.563 | 163.824 | 163.824 | 200.953 | 200.953 | 195.336 | 195.336 | 180.848 | 180.848 | 188.873 | 188.873 | 149.744 | 149.744 | 164.216 | 164.216 | 135.424 | 135.424 | 140.769 | 140.769 | 134.991 | 134.991 | 145.311 | 120.386 | 120.386 | 120.386 | 120.386 | 118.654 | 118.654 | 118.654 | 118.654 |
EBITDA Ratio
| 0.555 | 0.555 | 0.439 | 0.439 | 0.525 | 0.525 | 0.361 | 0.361 | 0.501 | 0.501 | 0.405 | 0.405 | 0.414 | 0.414 | 0.291 | 0.291 | 0.506 | 0.506 | 0.348 | 0.348 | 0.508 | 0.508 | 0.433 | 0.433 | 0.538 | 0.538 | 0.441 | 0.441 | 0.565 | 0.565 | 0.574 | 0.574 | 0.636 | 0.636 | 0.635 | 0.584 | 0.584 | 0.584 | 0.584 | 0.646 | 0.646 | 0.646 | 0.646 |