Kunming Dianchi Water Treatment Co., Ltd.

HKEX:3768.HK

0.65 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 76.91176.911174.088174.08896.94296.942131.494131.494479.737479.7371,504.3461,504.3461,201.6621,201.662749.94749.941,380.7841,380.7841,290.1991,290.1991,937.6331,937.6331,079.7141,079.7141,452.061,452.061,291.171,291.171,396.3431,396.343446.83446.83-1,087.533
Short Term Investments 00179.8179.8210024002900294026503000286.107200246.32720000170170250250808000002,175.066
Cash and Short Term Investments 76.91176.911353.888174.088306.94296.942371.494131.494769.737479.7371,798.3461,504.3461,466.6621,201.6621,049.94749.941,666.8911,580.7841,536.5261,490.1991,937.6331,937.6331,249.7141,249.7141,702.061,702.061,371.171,371.171,396.3431,396.343446.83446.831,087.533
Net Receivables 4,022.1994,022.1993,605.7963,605.7963,405.4023,405.4022,953.3292,953.3292,212.3972,212.3971,738.2171,738.2171,658.8051,658.8051,158.8951,158.8951,381.7831,381.7831,002.5841,002.584746.431746.431627.687627.687501.659501.659272.594272.594469.442469.442141.395141.3950
Inventory 7.5497.5497.577.5728.4528.4521.8921.8918.29618.29616.59516.59513.46513.46511.75911.75913.0813.0822.63622.63617.48117.48112.92112.9218.1888.1887.5157.5159.8089.80810.33610.3360
Other Current Assets 1,505.5531,505.553944.1661,123.9661,253.7651,253.7651,223.9341,223.9343,348.4181,426.0212,961.9181,517.7012,800.2721,406.4672,432.541,573.6452,320.7331,225.0572,328.5071,572.252,087.7231,341.292994.786537.0991,224.291972.632412.44139.846630.037160.595322.29180.8950
Total Current Assets 5,612.2125,612.2124,911.424,911.424,784.5594,784.5594,330.6474,330.6474,136.4514,136.4514,776.8594,776.8594,280.3994,280.3993,494.2393,494.2394,000.7044,000.7043,887.6693,887.6694,042.8374,042.8372,257.4212,257.4212,934.5392,934.5391,791.1251,791.1252,036.1882,036.188779.456779.4561,087.533
Non-Current Assets:
Property, Plant & Equipment, Net 2,753.3322,753.3322,485.52,863.8842,644.0763,050.1022,716.653,128.1042,704.0243,123.7662,637.093,062.0352,761.543,192.0262,842.3243,277.7232,957.3123,410.9923,064.0473,523.0823,493.973,493.973,522.7293,053.6042,831.0632,831.0632,788.6372,342.6632,337.6622,337.6622,369.0892,369.0890
Goodwill 000000000000000000000000000000000
Intangible Assets 683.907683.907939.721561.337940.597534.571953.206547.18720.631300.889738.439313.494754.992324.506764.688329.289665.497211.817658.455199.42181.093181.093184.558643.725629.961629.961135.099571.231518.881518.881508.681497.8150
Goodwill and Intangible Assets 683.907683.907939.721561.337940.597534.571953.206547.18720.631300.889738.439313.494754.992324.506764.688329.289665.497211.817658.455199.42181.093181.093184.558643.725629.961629.961135.099571.231518.881518.881508.681497.8150
Long Term Investments 62.20862.208-96.117000-233.4746.526-277.5712.43-281.20712.793-250.65814.342-285.47914.521-271.3314.777-231.49414.83315.06915.069-154.92615.074-234.82215.178-64.74315.25715.5815.5815.10115.1010
Tax Assets 0096.117086.591081.028083.063084.49077.33073.606055.121052.99049.55050.196039.51032.957024.845023.69700
Other Non-Current Assets 2,846.8292,846.8293,727.2093,727.2093,612.7063,699.2973,854.1473,689.7473,876.213,669.2734,112.2673,902.7573,871.6063,683.9363,607.1143,380.722,754.5172,523.5312,144.5881,951.2511,517.891,567.441,582.0851,472.2391,275.4021,064.9121,341.7361,304.535991.6421,016.487907.467942.03-1,087.533
Total Non-Current Assets 6,346.2766,346.2767,152.437,152.437,283.977,283.977,371.5577,371.5577,106.3587,106.3587,291.0797,291.0797,214.817,214.817,002.2537,002.2536,161.1176,161.1175,688.5865,688.5865,257.5725,257.5725,184.6425,184.6424,541.1144,541.1144,233.6864,233.6863,888.613,888.613,824.0353,824.035-1,087.533
Total Assets 11,958.48811,958.48812,063.8512,063.8512,068.52912,068.52911,702.20411,702.20411,242.80911,242.80912,067.93812,067.93811,495.20911,495.20910,496.49210,496.49210,161.82110,161.8219,576.2559,576.2559,300.4099,300.4097,442.0637,442.0637,475.6537,475.6536,024.8116,024.8115,924.7985,924.7984,603.4914,603.4910
Liabilities & Equity:
Current Liabilities:
Account Payables 434.09434.09454.721454.721300.748320.598295.842315.905193.801193.801317.188317.188251.506251.506327.203327.203187.311187.311150.971150.97133.89833.89831.00631.0066.9296.9293.8023.802493.9933.725422.3392.0930
Short Term Debt 3,192.9983,192.9983,266.6533,266.6533,976.5093,956.6593,366.4573,346.3942,772.1472,772.1474,212.9144,212.9143,619.2913,616.7641,886.1311,884.9631,087.7331,084.446705.106701.321,106.4391,106.4391,014.5051,014.5051,383.3631,383.363599.57599.571,019.9341,019.934778.737778.7370
Tax Payables 00166.4960123.8620106.0150120.8370115.2520102.6970111.628079.825092.657088.9130125.727083.3150162.394029.986044.56800
Deferred Revenue 89.0889.08954.985000000000000000000000000000000
Other Current Liabilities 1,010.7011,099.7811201,074.985824.078824.078576.775576.775572.567572.567577.243577.243691.382693.909598.09599.258483.745487.032418.388422.174689.391689.391445.028445.028527.368527.368426.286426.28629.986520.25444.568464.8140
Total Current Liabilities 4,726.8694,726.8694,796.3594,796.3595,101.3355,101.3354,239.0744,239.0743,538.5153,538.5155,107.3455,107.3454,562.1794,562.1792,811.4242,811.4241,758.7891,758.7891,274.4651,274.4651,829.7281,829.7281,490.5391,490.5391,917.661,917.661,029.6581,029.6581,543.9131,543.9131,245.6441,245.6440
Non-Current Liabilities:
Long Term Debt 1,824.8461,824.8462,005.4852,005.4851,847.3391,847.3392,522.6932,522.6932,880.9872,880.9872,193.0232,193.0232,278.3612,278.3613,081.9663,081.9663,929.5133,929.5133,866.5423,866.5423,292.1873,292.1871,764.6991,764.6991,622.8811,622.8811,091.6251,091.625727.445727.445741.995741.9950
Deferred Revenue Non-Current 00239.7280243.6170230.9430236.8340245.2670252.1360248.4290261.5590266.3540241.0950222.530197.0830157.4790113.3790107.12100
Deferred Tax Liabilities Non-Current 0044.974051.067051.903068.95086.492086.361082.246084.793074.473063.572063.374055.472039.848013.83909.32100
Other Non-Current Liabilities 280.022280.0220284.7020294.6840282.8460305.7840331.7590338.4970330.6750346.3520340.8270304.6670285.9040252.5550197.3270127.2180116.4420
Total Non-Current Liabilities 2,104.8682,104.8682,290.1872,290.1872,142.0232,142.0232,805.5392,805.5393,186.7713,186.7712,524.7822,524.7822,616.8582,616.8583,412.6413,412.6414,275.8654,275.8654,207.3694,207.3693,596.8543,596.8542,050.6032,050.6031,875.4361,875.4361,288.9521,288.952854.663854.663858.437858.4370
Total Liabilities 6,831.7376,831.7377,086.5467,086.5467,243.3587,243.3587,044.6137,044.6136,725.2866,725.2867,632.1277,632.1277,179.0377,179.0376,224.0656,224.0656,034.6546,034.6545,481.8345,481.8345,426.5825,426.5823,541.1423,541.1423,793.0963,793.0962,318.612,318.612,398.5762,398.5762,104.0812,104.0810
Equity:
Preferred Stock 000034.564034.465030.586033.416032.696032.197044.69100046.26900048.25700048.3090000
Common Stock 1,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1111,029.1117207200
Retained Earnings 2,836.5632,836.5632,324.5972,688.5362,210.3722,537.6042,044.4272,370.9041,934.632,228.1821,854.7152,148.2671,756.2762,028.4131,712.81,984.9371,600.2911,851.5171,569.3751,820.6011,386.441,601.6421,413.3781,628.581,232.6331,412.771,257.0391,437.1761,107.2211,256.4361,077.7951,227.010
Accumulated Other Comprehensive Income/Loss -32.507-32.5071,613.774-33.605-34.564-34.564-34.465-34.465-30.586-30.586-33.416-33.416-32.696-32.696-32.197-32.197-44.691-44.691-1,484.056-45.487-46.269-46.269-1,256.33-46.358-48.257-48.257-1,050.124-49.64-48.309-48.309-832.531-47.7932,219.315
Other Total Stockholders Equity 1,283.441,283.4401,283.441,576.1081,283.441,575.4521,283.441,546.4061,283.441,543.5761,283.441,522.8811,283.441,523.381,283.441,489.9751,283.442,973.2351,283.441,452.3731,283.442,708.6141,283.441,415.321,283.442,464.0611,283.441,384.3461,283.441,529.044595.0910
Total Shareholders Equity 5,116.6075,116.6074,967.4824,967.4824,815.5914,815.5914,648.994,648.994,510.1474,510.1474,427.4024,427.4024,308.2684,308.2684,265.2914,265.2914,119.3774,119.3774,087.6654,087.6653,867.9243,867.9243,894.7733,894.7733,677.0643,677.0643,700.0873,700.0873,520.6783,520.6782,494.3082,494.3082,219.315
Total Equity 5,126.7515,126.7514,977.3044,977.3044,825.1714,825.1714,657.5914,657.5914,517.5234,517.5234,435.8114,435.8114,316.1724,316.1724,272.4274,272.4274,127.1674,127.1674,094.4214,094.4213,873.8273,873.8273,900.9213,900.9213,682.5573,682.5573,706.2013,706.2013,526.2223,526.2222,499.412,499.412,219.315
Total Liabilities & Shareholders Equity 11,958.48811,958.48812,063.8512,063.8512,068.52912,068.52911,702.20411,702.20411,242.80911,242.80912,067.93812,067.93811,495.20911,495.20910,496.49210,496.49210,161.82110,161.8219,576.2559,576.2559,300.4099,300.4097,442.0637,442.0637,475.6537,475.6536,024.8116,024.8115,924.7985,924.7984,603.4914,603.4912,219.315