Pro-Ship Incorporated

TSE:3763.T

1500 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 6,812.9376,600.2646,689.9225,351.9285,052.7864,443.8884,347.7174,112.6243,566.2153,515.8633,544.3463,429.0873,409.8023,165.0353,042.9433,613.963,611.384
Cost of Revenue 3,269.3013,390.4063,147.2642,527.5072,479.3861,996.551,974.4021,648.9541,393.1251,423.7561,472.2971,351.6131,412.8851,332.3221,537.9692,042.4171,621.31
Gross Profit 3,543.6363,209.8583,542.6582,824.4212,573.42,447.3382,373.3152,463.672,173.092,092.1072,072.0492,077.4741,996.9171,832.7131,504.9741,571.5431,990.074
Gross Profit Ratio 0.520.4860.530.5280.5090.5510.5460.5990.6090.5950.5850.6060.5860.5790.4950.4350.551
Reseach & Development Expenses 396.2951829117683047.42924.20821.607282824480104.00657.83161.438105.927
General & Administrative Expenses 0000000000000330.373326.95318.433269.63
Selling & Marketing Expenses 000000000000036.72525.72341.72232.161
SG&A 1,514.6841,3971,2451,0871,035883884.692894.712905.5148918317970367.098352.673360.155301.791
Other Expenses 17.237.60927.4955.99210.82612.684.8599.2392.0276.9911.6681.2151.6598.78311.2626.7314.168
Operating Expenses 1,910.9791,579.5181,336.8381,104.4511,103.314913.127932.121918.92927.12919.6041,113.5971,245.731908.694795.521732.025792.761688.739
Operating Income 1,632.6571,630.342,205.8191,719.9691,470.0851,534.211,441.1931,544.7491,245.9691,172.502958.45831.7411,088.2231,002.051728.091725.2421,256.951
Operating Income Ratio 0.240.2470.330.3210.2910.3450.3310.3760.3490.3330.270.2430.3190.3170.2390.2010.348
Total Other Income Expenses Net 247.38424010746707137.6142.357-3.24219.0496.72660.6588.66-15.11422.619-19.775-20.27
Income Before Tax 1,880.0411,872.652,313.0271,766.7861,541.2341,606.3961,478.8041,587.1071,242.7281,191.552965.178892.4011,096.8831,022.078795.568759.0071,281.065
Income Before Tax Ratio 0.2760.2840.3460.330.3050.3610.340.3860.3480.3390.2720.260.3220.3230.2610.210.355
Income Tax Expense 530.307572.859721.642574.659504.446519.476467.885525.393425.488444.687382.701329.635484.294435.499334.354335.635557.504
Net Income 1,349.7341,299.7911,591.3851,192.1261,036.7881,086.9191,010.9191,061.713817.239746.864582.477562.766612.588586.578461.214423.371723.56
Net Income Ratio 0.1980.1970.2380.2230.2050.2450.2330.2580.2290.2120.1640.1640.180.1850.1520.1170.2
EPS 109.6596.53103.277.9868.3172.0368.1571.0654.7650.7540.0438.7842.2240.4331.8228.3348.33
EPS Diluted 109.5595.96102.2377.167.4770.8966.7670.2853.9749.7439.6338.6942.2240.3531.8228.2748.03
EBITDA 1,757.7321,736.8192,296.8031,849.9321,568.9411,654.8871,560.3841,660.1891,366.6611,280.4761,075.736963.551,237.3961,170.15885.665919.9841,412.669
EBITDA Ratio 0.2580.2630.3430.3460.3110.3720.3590.4040.3830.3640.3040.2810.3630.370.2910.2550.391