Pro-Ship Incorporated
TSE:3763.T
1500 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,812.937 | 6,600.264 | 6,689.922 | 5,351.928 | 5,052.786 | 4,443.888 | 4,347.717 | 4,112.624 | 3,566.215 | 3,515.863 | 3,544.346 | 3,429.087 | 3,409.802 | 3,165.035 | 3,042.943 | 3,613.96 | 3,611.384 |
Cost of Revenue
| 3,269.301 | 3,390.406 | 3,147.264 | 2,527.507 | 2,479.386 | 1,996.55 | 1,974.402 | 1,648.954 | 1,393.125 | 1,423.756 | 1,472.297 | 1,351.613 | 1,412.885 | 1,332.322 | 1,537.969 | 2,042.417 | 1,621.31 |
Gross Profit
| 3,543.636 | 3,209.858 | 3,542.658 | 2,824.421 | 2,573.4 | 2,447.338 | 2,373.315 | 2,463.67 | 2,173.09 | 2,092.107 | 2,072.049 | 2,077.474 | 1,996.917 | 1,832.713 | 1,504.974 | 1,571.543 | 1,990.074 |
Gross Profit Ratio
| 0.52 | 0.486 | 0.53 | 0.528 | 0.509 | 0.551 | 0.546 | 0.599 | 0.609 | 0.595 | 0.585 | 0.606 | 0.586 | 0.579 | 0.495 | 0.435 | 0.551 |
Reseach & Development Expenses
| 396.295 | 182 | 91 | 17 | 68 | 30 | 47.429 | 24.208 | 21.607 | 28 | 282 | 448 | 0 | 104.006 | 57.83 | 161.438 | 105.927 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.373 | 326.95 | 318.433 | 269.63 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.725 | 25.723 | 41.722 | 32.161 |
SG&A
| 1,514.684 | 1,397 | 1,245 | 1,087 | 1,035 | 883 | 884.692 | 894.712 | 905.514 | 891 | 831 | 797 | 0 | 367.098 | 352.673 | 360.155 | 301.791 |
Other Expenses
| 17.23 | 7.609 | 27.495 | 5.992 | 10.826 | 12.68 | 4.859 | 9.239 | 2.027 | 6.991 | 1.668 | 1.215 | 1.659 | 8.783 | 11.262 | 6.731 | 4.168 |
Operating Expenses
| 1,910.979 | 1,579.518 | 1,336.838 | 1,104.451 | 1,103.314 | 913.127 | 932.121 | 918.92 | 927.12 | 919.604 | 1,113.597 | 1,245.731 | 908.694 | 795.521 | 732.025 | 792.761 | 688.739 |
Operating Income
| 1,632.657 | 1,630.34 | 2,205.819 | 1,719.969 | 1,470.085 | 1,534.21 | 1,441.193 | 1,544.749 | 1,245.969 | 1,172.502 | 958.45 | 831.741 | 1,088.223 | 1,002.051 | 728.091 | 725.242 | 1,256.951 |
Operating Income Ratio
| 0.24 | 0.247 | 0.33 | 0.321 | 0.291 | 0.345 | 0.331 | 0.376 | 0.349 | 0.333 | 0.27 | 0.243 | 0.319 | 0.317 | 0.239 | 0.201 | 0.348 |
Total Other Income Expenses Net
| 247.384 | 240 | 107 | 46 | 70 | 71 | 37.61 | 42.357 | -3.242 | 19.049 | 6.726 | 60.658 | 8.66 | -15.114 | 22.619 | -19.775 | -20.27 |
Income Before Tax
| 1,880.041 | 1,872.65 | 2,313.027 | 1,766.786 | 1,541.234 | 1,606.396 | 1,478.804 | 1,587.107 | 1,242.728 | 1,191.552 | 965.178 | 892.401 | 1,096.883 | 1,022.078 | 795.568 | 759.007 | 1,281.065 |
Income Before Tax Ratio
| 0.276 | 0.284 | 0.346 | 0.33 | 0.305 | 0.361 | 0.34 | 0.386 | 0.348 | 0.339 | 0.272 | 0.26 | 0.322 | 0.323 | 0.261 | 0.21 | 0.355 |
Income Tax Expense
| 530.307 | 572.859 | 721.642 | 574.659 | 504.446 | 519.476 | 467.885 | 525.393 | 425.488 | 444.687 | 382.701 | 329.635 | 484.294 | 435.499 | 334.354 | 335.635 | 557.504 |
Net Income
| 1,349.734 | 1,299.791 | 1,591.385 | 1,192.126 | 1,036.788 | 1,086.919 | 1,010.919 | 1,061.713 | 817.239 | 746.864 | 582.477 | 562.766 | 612.588 | 586.578 | 461.214 | 423.371 | 723.56 |
Net Income Ratio
| 0.198 | 0.197 | 0.238 | 0.223 | 0.205 | 0.245 | 0.233 | 0.258 | 0.229 | 0.212 | 0.164 | 0.164 | 0.18 | 0.185 | 0.152 | 0.117 | 0.2 |
EPS
| 109.65 | 96.53 | 103.2 | 77.98 | 68.31 | 72.03 | 68.15 | 71.06 | 54.76 | 50.75 | 40.04 | 38.78 | 42.22 | 40.43 | 31.82 | 28.33 | 48.33 |
EPS Diluted
| 109.55 | 95.96 | 102.23 | 77.1 | 67.47 | 70.89 | 66.76 | 70.28 | 53.97 | 49.74 | 39.63 | 38.69 | 42.22 | 40.35 | 31.82 | 28.27 | 48.03 |
EBITDA
| 1,757.732 | 1,736.819 | 2,296.803 | 1,849.932 | 1,568.941 | 1,654.887 | 1,560.384 | 1,660.189 | 1,366.661 | 1,280.476 | 1,075.736 | 963.55 | 1,237.396 | 1,170.15 | 885.665 | 919.984 | 1,412.669 |
EBITDA Ratio
| 0.258 | 0.263 | 0.343 | 0.346 | 0.311 | 0.372 | 0.359 | 0.404 | 0.383 | 0.364 | 0.304 | 0.281 | 0.363 | 0.37 | 0.291 | 0.255 | 0.391 |