Systems Engineering Consultants Co.,LTD.
TSE:3741.T
4205 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,534.531 | 7,488.985 | 6,560.259 | 6,525.92 | 6,343.928 | 5,981.295 | 5,175.417 | 4,424.059 | 4,615.278 | 4,100.213 | 4,250.25 | 3,818.089 | 3,084.481 | 2,690.403 | 2,824.565 | 2,666.842 | 2,474.3 |
Cost of Revenue
| 5,990.248 | 5,246.987 | 4,585.275 | 4,676.572 | 4,568.871 | 4,310.792 | 3,743.363 | 3,292.496 | 3,438.089 | 2,920.441 | 3,064.817 | 2,649.087 | 2,185.302 | 2,021.635 | 2,144.178 | 1,979.38 | 1,824.611 |
Gross Profit
| 2,544.283 | 2,241.998 | 1,974.984 | 1,849.348 | 1,775.057 | 1,670.503 | 1,432.054 | 1,131.563 | 1,177.189 | 1,179.772 | 1,185.433 | 1,169.002 | 899.179 | 668.768 | 680.387 | 687.462 | 649.689 |
Gross Profit Ratio
| 0.298 | 0.299 | 0.301 | 0.283 | 0.28 | 0.279 | 0.277 | 0.256 | 0.255 | 0.288 | 0.279 | 0.306 | 0.292 | 0.249 | 0.241 | 0.258 | 0.263 |
Reseach & Development Expenses
| 100.436 | 66 | 53 | 48 | 71 | 85 | 88.03 | 37.988 | 17.917 | 53 | 73 | 43 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 114 | 131 | 131 | 128 | 124 | 117 | 125 | 118 | 97 | 97 | 95 | 91 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 862.548 | 823 | 726 | 660 | 647 | 644 | 596.339 | 540.736 | 418.699 | 372 | 364 | 384 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 976.548 | 954 | 857 | 788 | 771 | 761 | 721.339 | 658.736 | 515.699 | 469 | 459 | 475 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 72.632 | 58.413 | 40.742 | 38.5 | 62.816 | 59.701 | 58.883 | 18.658 | 14.327 | 46.276 | 51.324 | 19.762 | 123.659 | 90.774 | 74.303 | 82.377 | 104.259 |
Operating Expenses
| 1,076.984 | 1,026.374 | 912.465 | 838.178 | 844.465 | 847.072 | 811.33 | 698.496 | 535.498 | 523.43 | 533.756 | 520.851 | 595.09 | 559.25 | 560.233 | 596.598 | 577.89 |
Operating Income
| 1,467.299 | 1,215.623 | 1,062.517 | 1,011.169 | 930.591 | 823.431 | 620.722 | 433.066 | 641.69 | 656.341 | 651.676 | 648.149 | 304.088 | 109.518 | 120.152 | 90.863 | 71.799 |
Operating Income Ratio
| 0.172 | 0.162 | 0.162 | 0.155 | 0.147 | 0.138 | 0.12 | 0.098 | 0.139 | 0.16 | 0.153 | 0.17 | 0.099 | 0.041 | 0.043 | 0.034 | 0.029 |
Total Other Income Expenses Net
| 80.623 | 62 | 43 | 48 | 68 | 64 | 65.113 | 23.258 | 18.819 | 49.826 | 51.153 | 13.424 | 127.538 | 29.211 | 80.067 | 92.079 | 75.031 |
Income Before Tax
| 1,547.922 | 1,278.655 | 1,107.058 | 1,060.362 | 999.572 | 889.49 | 685.836 | 456.325 | 660.51 | 706.168 | 702.83 | 661.575 | 431.627 | 138.729 | 200.221 | 182.943 | 146.83 |
Income Before Tax Ratio
| 0.181 | 0.171 | 0.169 | 0.162 | 0.158 | 0.149 | 0.133 | 0.103 | 0.143 | 0.172 | 0.165 | 0.173 | 0.14 | 0.052 | 0.071 | 0.069 | 0.059 |
Income Tax Expense
| 442.605 | 399.823 | 326.758 | 332.677 | 311.712 | 275.765 | 217.481 | 141.927 | 214.121 | 255.757 | 274.578 | 254.228 | 188.645 | 58.495 | 84.474 | 75.865 | 74.361 |
Net Income
| 1,105.316 | 878.831 | 780.299 | 727.684 | 687.859 | 613.724 | 468.354 | 314.397 | 446.389 | 450.411 | 428.251 | 407.347 | 242.982 | 80.232 | 115.745 | 107.078 | 72.468 |
Net Income Ratio
| 0.13 | 0.117 | 0.119 | 0.112 | 0.108 | 0.103 | 0.09 | 0.071 | 0.097 | 0.11 | 0.101 | 0.107 | 0.079 | 0.03 | 0.041 | 0.04 | 0.029 |
EPS
| 216.9 | 172.49 | 152.56 | 142.39 | 134.37 | 119.88 | 91.48 | 61.41 | 87.19 | 87.98 | 83.65 | 79.57 | 47.46 | 15.67 | 22.61 | 20.92 | 14.16 |
EPS Diluted
| 216.9 | 172.49 | 152.56 | 142.39 | 134.37 | 119.88 | 91.48 | 61.41 | 87.19 | 87.98 | 83.65 | 79.57 | 47.46 | 15.67 | 22.61 | 20.92 | 14.16 |
EBITDA
| 1,503.409 | 1,315.242 | 1,135.314 | 1,077.921 | 1,026.898 | 914.31 | 710.811 | 473.99 | 680.098 | 740.592 | 798.02 | 816.454 | 508.93 | 286.675 | 301.494 | 276.591 | 260.265 |
EBITDA Ratio
| 0.176 | 0.176 | 0.173 | 0.165 | 0.162 | 0.153 | 0.137 | 0.107 | 0.147 | 0.181 | 0.188 | 0.214 | 0.165 | 0.107 | 0.107 | 0.104 | 0.105 |