Vobile Group Limited

HKEX:3738.HK

3.16 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Operating Activities:
Net Income 41.474-36.98129.16318.33923.663-0.6370.710.710.710.6570.6570.6570.6570.4530.4530.4530.453
Depreciation & Amortization 65.24475.07960.67143.70942.5130.0580.0720.0720.0720.0650.0650.0650.0650.0420.0420.0420.042
Deferred Income Tax 00-184.44-203.444-161.943000000000000
Stock Based Compensation 03.0412.3174.7831.94000000000000
Change In Working Capital -159.774-133.418-52.042-137.027-91.83-0.156-0.383-0.383-0.3830.2640.2640.2640.2640.170.170.170.17
Accounts Receivables -152.65-105.869-276.093-144.109-19.532000000000000
Change In Inventory -4.678-2.68915.384-1.2430000000000000
Change In Accounts Payables 21.361-28.744199.92832.866-55.445000000000000
Other Working Capital -23.8073.8848.739-16.083-16.853000000000000
Other Non Cash Items 30.947354.96196.814256.856195.880.4620.290.290.290.4110.4110.4110.4110.2880.2880.2880.288
Operating Cash Flow -22.109-27.8252.483-16.78410.223-0.2720.6890.6890.6891.3961.3961.3961.3960.9540.9540.9540.954
Investing Activities:
Investments In Property Plant And Equipment -4.569-124.776-85.304-94.853-10.233-0.005-0.008-0.008-0.008-0.138-0.138-0.138-0.138-0.111-0.111-0.111-0.111
Acquisitions Net 00035.381-954.53000000000000
Purchases Of Investments -0.433-2.555-1.226-17.039-0.427000000000000
Sales Maturities Of Investments 0002.06511.717000000000000
Other Investing Activites 000-14.1631.4390.0050.0080.0080.0080.1380.1380.1380.1380.1110.1110.1110.111
Investing Cash Flow -49.512-127.331-86.53-74.446-953.4730-0.008-0.008-0.008-0.138-0.138-0.138-0.138-0.111-0.111-0.111-0.111
Financing Activities:
Debt Repayment -150.405-175.294-562.099-58.24-962.855000000000000
Common Stock Issued 8.5887.552464.305-44.4620000000000000
Common Stock Repurchased 0-1.31023.59-23.59000000000000
Dividends Paid 00000000000000000
Other Financing Activities -6.886-47.062-5.292-25.085-0.40800.0940.0940.0940.210.210.210.21-0.392-0.392-0.392-0.392
Financing Cash Flow 152.107134.474-103.08632.138933.4200.0940.0940.0940.210.210.210.21-0.392-0.392-0.392-0.392
Other Information:
Effect Of Forex Changes On Cash 00-34.6487.139-6.287-0.006-0.002-0.002-0.002-1.011-1.011-1.011-1.011-0.005-0.005-0.005-0.005
Net Change In Cash 61.62-7.673-171.781-3.366-59.161-0.2770.7720.7720.7720.4580.4580.4580.4580.4460.4460.4460.446
Cash At End Of Period 316.504254.884262.557434.338437.7041.5081.7851.7851.7851.0131.0131.0131.0130.5550.5550.5550.555