Vobile Group Limited
HKEX:3738.HK
3.16 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 41.474 | -36.981 | 29.163 | 18.339 | 23.663 | -0.637 | 0.71 | 0.71 | 0.71 | 0.657 | 0.657 | 0.657 | 0.657 | 0.453 | 0.453 | 0.453 | 0.453 |
Depreciation & Amortization
| 65.244 | 75.079 | 60.671 | 43.709 | 42.513 | 0.058 | 0.072 | 0.072 | 0.072 | 0.065 | 0.065 | 0.065 | 0.065 | 0.042 | 0.042 | 0.042 | 0.042 |
Deferred Income Tax
| 0 | 0 | -184.44 | -203.444 | -161.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 3.041 | 2.317 | 4.783 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -159.774 | -133.418 | -52.042 | -137.027 | -91.83 | -0.156 | -0.383 | -0.383 | -0.383 | 0.264 | 0.264 | 0.264 | 0.264 | 0.17 | 0.17 | 0.17 | 0.17 |
Accounts Receivables
| -152.65 | -105.869 | -276.093 | -144.109 | -19.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -4.678 | -2.689 | 15.384 | -1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 21.361 | -28.744 | 199.928 | 32.866 | -55.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -23.807 | 3.884 | 8.739 | -16.083 | -16.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 30.947 | 354.96 | 196.814 | 256.856 | 195.88 | 0.462 | 0.29 | 0.29 | 0.29 | 0.411 | 0.411 | 0.411 | 0.411 | 0.288 | 0.288 | 0.288 | 0.288 |
Operating Cash Flow
| -22.109 | -27.82 | 52.483 | -16.784 | 10.223 | -0.272 | 0.689 | 0.689 | 0.689 | 1.396 | 1.396 | 1.396 | 1.396 | 0.954 | 0.954 | 0.954 | 0.954 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -4.569 | -124.776 | -85.304 | -94.853 | -10.233 | -0.005 | -0.008 | -0.008 | -0.008 | -0.138 | -0.138 | -0.138 | -0.138 | -0.111 | -0.111 | -0.111 | -0.111 |
Acquisitions Net
| 0 | 0 | 0 | 35.381 | -954.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.433 | -2.555 | -1.226 | -17.039 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2.065 | 11.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -14.163 | 1.439 | 0.005 | 0.008 | 0.008 | 0.008 | 0.138 | 0.138 | 0.138 | 0.138 | 0.111 | 0.111 | 0.111 | 0.111 |
Investing Cash Flow
| -49.512 | -127.331 | -86.53 | -74.446 | -953.473 | 0 | -0.008 | -0.008 | -0.008 | -0.138 | -0.138 | -0.138 | -0.138 | -0.111 | -0.111 | -0.111 | -0.111 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -150.405 | -175.294 | -562.099 | -58.24 | -962.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 8.588 | 7.552 | 464.305 | -44.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1.31 | 0 | 23.59 | -23.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.886 | -47.062 | -5.292 | -25.085 | -0.408 | 0 | 0.094 | 0.094 | 0.094 | 0.21 | 0.21 | 0.21 | 0.21 | -0.392 | -0.392 | -0.392 | -0.392 |
Financing Cash Flow
| 152.107 | 134.474 | -103.086 | 32.138 | 933.42 | 0 | 0.094 | 0.094 | 0.094 | 0.21 | 0.21 | 0.21 | 0.21 | -0.392 | -0.392 | -0.392 | -0.392 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -34.648 | 7.139 | -6.287 | -0.006 | -0.002 | -0.002 | -0.002 | -1.011 | -1.011 | -1.011 | -1.011 | -0.005 | -0.005 | -0.005 | -0.005 |
Net Change In Cash
| 61.62 | -7.673 | -171.781 | -3.366 | -59.161 | -0.277 | 0.772 | 0.772 | 0.772 | 0.458 | 0.458 | 0.458 | 0.458 | 0.446 | 0.446 | 0.446 | 0.446 |
Cash At End Of Period
| 316.504 | 254.884 | 262.557 | 434.338 | 437.704 | 1.508 | 1.785 | 1.785 | 1.785 | 1.013 | 1.013 | 1.013 | 1.013 | 0.555 | 0.555 | 0.555 | 0.555 |