FIT Holding Co., Ltd.
TWSE:3712.TW
52.4 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,913.408 | 3,850.356 | 7,174.383 | 4,213.472 | 3,224.512 | 2,810.635 | 3,868.969 | 2,506.468 | 3,101.68 | 2,592.132 | 4,982.915 | 2,297.69 | 1,710.322 | 2,251.001 | 2,487.484 | 1,525.222 | 1,429.58 | 1,611.075 | 2,637.062 | 2,386.846 | 1,866.097 | 1,950.154 | 2,179.144 | 351.906 | 445.183 | 307.967 | 332.343 | 485.769 | 556.935 | 345.871 | 600.227 | 489.567 | 546.03 | 354.438 | 444.391 | 674.107 | 480.377 | 220.957 | 353.983 | 366.254 | 369.638 | 308.994 | 336.433 | 287.594 | 259.824 | 238.35 | 276.583 | 179.04 |
Cost of Revenue
| 5,117.479 | 3,417.182 | 6,263.086 | 3,607.121 | 2,821.447 | 2,454.33 | 3,416.09 | 2,027.706 | 2,584.795 | 2,231.125 | 4,345.986 | 1,947.235 | 1,468.574 | 1,657.131 | 2,098.347 | 1,374.423 | 1,216.231 | 1,479.734 | 2,481.441 | 2,195.885 | 1,725.209 | 1,824.096 | 2,029.7 | 304.313 | 368.635 | 260.122 | 291.466 | 314.492 | 317.665 | 232.658 | 372.836 | 301.271 | 379.192 | 188.493 | 270.482 | 436.684 | 283.253 | 172.047 | 265.297 | 233.549 | 237.22 | 193.86 | 201.567 | 177.803 | 170.866 | 163.58 | 177.924 | 152.258 |
Gross Profit
| 795.929 | 433.174 | 911.297 | 606.351 | 403.065 | 356.305 | 452.879 | 478.762 | 516.885 | 361.007 | 636.929 | 350.455 | 241.748 | 593.87 | 389.137 | 150.799 | 213.349 | 131.341 | 155.621 | 190.961 | 140.888 | 126.058 | 149.444 | 47.593 | 76.548 | 47.845 | 40.877 | 171.277 | 239.27 | 113.213 | 227.391 | 188.296 | 166.838 | 165.945 | 173.909 | 237.423 | 197.124 | 48.91 | 88.686 | 132.705 | 132.418 | 115.134 | 134.866 | 109.791 | 88.958 | 74.77 | 98.659 | 26.782 |
Gross Profit Ratio
| 0.135 | 0.113 | 0.127 | 0.144 | 0.125 | 0.127 | 0.117 | 0.191 | 0.167 | 0.139 | 0.128 | 0.153 | 0.141 | 0.264 | 0.156 | 0.099 | 0.149 | 0.082 | 0.059 | 0.08 | 0.075 | 0.065 | 0.069 | 0.135 | 0.172 | 0.155 | 0.123 | 0.353 | 0.43 | 0.327 | 0.379 | 0.385 | 0.306 | 0.468 | 0.391 | 0.352 | 0.41 | 0.221 | 0.251 | 0.362 | 0.358 | 0.373 | 0.401 | 0.382 | 0.342 | 0.314 | 0.357 | 0.15 |
Reseach & Development Expenses
| 97.704 | 53.772 | 101.132 | 83.832 | 69.826 | 55.133 | 63.937 | 102.862 | 106.938 | 95.678 | 87.141 | 101.632 | 98.115 | 108.2 | 71.193 | 118.195 | 106.088 | 88.207 | 75.914 | 105.123 | 76.553 | 80.638 | 91.573 | 29.658 | 35.543 | 21.22 | 28.229 | 33.628 | 53.932 | 31.172 | 46.757 | 36.09 | 32.427 | 35.9 | 35.132 | 36.249 | 32.602 | 16.885 | 25.833 | 39.554 | 33.344 | 31.552 | 37.026 | 29.492 | 25.327 | 22.879 | 24.736 | 15.309 |
General & Administrative Expenses
| 306.765 | 264.15 | 299.402 | 210.842 | 196.83 | 181.853 | 151.508 | 182.903 | 199.639 | 158.853 | 187.209 | 143.43 | 122.412 | 150.06 | 178.364 | 114.597 | 99.103 | 106.462 | 171.849 | 128.891 | 98.817 | 111.81 | 124.943 | 20.882 | 23.666 | 24.714 | 24.117 | 36.274 | 33.71 | 26.331 | 39.564 | 31.451 | 28.622 | 35.911 | 37.072 | 32.513 | 31.622 | 26.637 | 29.146 | 29.903 | 18.163 | 34.817 | 8.751 | 23.926 | 42.341 | 33.909 | 21.159 | 17.877 |
Selling & Marketing Expenses
| 50.091 | 49.89 | 53.897 | 46.001 | 41.752 | 38.252 | 46.065 | 51.033 | 51.27 | 42.988 | 45.217 | 48.206 | 50.357 | 51.636 | 61.051 | 52.773 | 50.228 | 58.267 | 66.894 | 72.64 | 77.255 | 79.487 | 68.008 | 6.465 | 6.516 | 5.998 | 5.721 | 7.914 | 7.322 | 5.992 | 7.899 | 6.899 | 15.879 | 14.302 | 15.319 | 8.771 | 8.706 | 6.269 | 19.142 | 18.067 | 21.495 | 9.549 | 15.365 | 7.934 | 5.302 | 4.781 | 1.414 | 3.344 |
SG&A
| 308.008 | 267.191 | 353.299 | 256.843 | 238.582 | 220.105 | 197.573 | 233.936 | 250.909 | 201.841 | 232.426 | 191.636 | 172.769 | 201.696 | 239.415 | 167.37 | 149.331 | 164.729 | 238.743 | 201.531 | 176.072 | 191.297 | 192.951 | 27.347 | 30.182 | 30.712 | 29.838 | 44.188 | 41.032 | 32.323 | 47.463 | 38.35 | 44.501 | 50.213 | 52.391 | 41.284 | 40.328 | 32.906 | 10.004 | 47.97 | 39.658 | 44.366 | 24.116 | 31.86 | 47.643 | 38.69 | 22.573 | 21.221 |
Other Expenses
| 94.063 | -53.772 | -336.894 | 152.236 | 36.437 | -17.796 | -19.75 | 162.151 | 34.223 | 133.094 | 38.034 | 92.627 | 104.671 | 6 | 303.778 | 167.607 | 14.453 | 46.358 | 71.13 | 152.862 | 45.712 | 29.532 | 68.13 | -6.884 | 11.485 | 11.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 405.712 | 320.963 | 336.894 | 340.675 | 308.408 | 275.238 | 261.51 | 336.798 | 357.847 | 297.519 | 319.567 | 293.268 | 270.884 | 309.896 | 310.608 | 285.565 | 255.419 | 252.936 | 314.657 | 306.654 | 252.625 | 271.935 | 284.524 | 57.005 | 65.725 | 51.932 | 33.624 | 9.101 | 86.657 | 115.864 | 77.835 | 103.487 | 92.723 | 90.347 | 96.002 | 66.384 | 77.614 | 58.53 | 19.053 | 64.207 | 55.822 | 64.472 | 52.129 | 66.853 | 68.621 | 46.679 | 46.946 | 43.825 |
Operating Income
| 390.217 | 112.211 | 574.403 | 457.891 | 151.399 | 92.451 | 223.096 | 334.669 | 212.697 | 213.646 | 325.269 | 57.187 | -29.136 | 283.974 | 78.529 | -134.766 | -42.07 | -121.595 | -159.036 | -115.693 | -111.737 | -145.877 | -135.08 | -9.412 | 10.823 | -4.087 | -17.19 | 93.461 | 144.306 | 49.718 | 133.171 | 113.856 | 89.91 | 79.832 | 86.386 | 159.89 | 124.194 | -0.881 | 52.849 | 45.181 | 59.416 | 39.216 | 73.724 | 48.439 | 15.988 | 13.201 | 51.911 | -10.032 |
Operating Income Ratio
| 0.066 | 0.029 | 0.08 | 0.109 | 0.047 | 0.033 | 0.058 | 0.134 | 0.069 | 0.082 | 0.065 | 0.025 | -0.017 | 0.126 | 0.032 | -0.088 | -0.029 | -0.075 | -0.06 | -0.048 | -0.06 | -0.075 | -0.062 | -0.027 | 0.024 | -0.013 | -0.052 | 0.192 | 0.259 | 0.144 | 0.222 | 0.233 | 0.165 | 0.225 | 0.194 | 0.237 | 0.259 | -0.004 | 0.149 | 0.123 | 0.161 | 0.127 | 0.219 | 0.168 | 0.062 | 0.055 | 0.188 | -0.056 |
Total Other Income Expenses Net
| -17.65 | 180.509 | -38.303 | -48.72 | -50.761 | -36.349 | -44.197 | -34.208 | -30.571 | -28.611 | 42.887 | 90.62 | 84.792 | -5.993 | 295.745 | 150.026 | 15.357 | 50.227 | 92.32 | 151.399 | 40.647 | 19.847 | -8.107 | -10.292 | 12.019 | 12.863 | 24.969 | 68.034 | 8.112 | -53.48 | 15.413 | -27.4 | -14.882 | 2.716 | -9.202 | 13.433 | -3.019 | -7.475 | 13.764 | 20.697 | 13.794 | 9.79 | 6.834 | -7.707 | 1.554 | 12.365 | -1.753 | -9.901 |
Income Before Tax
| 372.567 | 292.72 | 536.1 | 409.171 | 100.638 | 56.102 | 178.899 | 300.461 | 182.126 | 185.035 | 368.156 | 147.807 | 55.656 | 277.981 | 374.274 | 15.26 | -26.713 | -71.368 | -66.716 | 35.706 | -71.09 | -126.03 | -143.187 | -19.704 | 22.842 | 8.776 | 7.779 | 161.495 | 152.418 | -3.762 | 148.584 | 86.456 | 75.028 | 82.548 | 77.184 | 173.323 | 121.175 | -8.356 | 66.613 | 65.878 | 73.21 | 49.006 | 80.558 | 40.732 | 17.542 | 25.566 | 50.158 | -19.933 |
Income Before Tax Ratio
| 0.063 | 0.076 | 0.075 | 0.097 | 0.031 | 0.02 | 0.046 | 0.12 | 0.059 | 0.071 | 0.074 | 0.064 | 0.033 | 0.123 | 0.15 | 0.01 | -0.019 | -0.044 | -0.025 | 0.015 | -0.038 | -0.065 | -0.066 | -0.056 | 0.051 | 0.028 | 0.023 | 0.332 | 0.274 | -0.011 | 0.248 | 0.177 | 0.137 | 0.233 | 0.174 | 0.257 | 0.252 | -0.038 | 0.188 | 0.18 | 0.198 | 0.159 | 0.239 | 0.142 | 0.068 | 0.107 | 0.181 | -0.111 |
Income Tax Expense
| 117.76 | 69.961 | 66.552 | 68.77 | 43.167 | 29.643 | 28.312 | 63.945 | 67.085 | 26.788 | 95.583 | 25.543 | 26.106 | 76.137 | 33.415 | 15.504 | 48.741 | 14.018 | -89.846 | 12.362 | 11.532 | 34.855 | 29.052 | -2.383 | 1.857 | 6.94 | 13.592 | 38.365 | 36.518 | 11.327 | 47.496 | 27.013 | 45.452 | 18.787 | 14.17 | 48.799 | 47.503 | 6.673 | 23.272 | 23.117 | 25.727 | 3.645 | 26.175 | 11.803 | 4.556 | 5.223 | 9.726 | 2.671 |
Net Income
| 250.594 | 184.302 | 469.548 | 277.442 | 16.098 | 26.459 | 150.587 | 210.839 | 95.097 | 132.338 | 203.733 | 103.513 | 30.143 | 96.623 | 252.058 | -11.186 | -74.632 | -82.641 | 32.882 | 21.913 | -82.716 | -161.138 | -172.193 | -17.32 | 20.985 | 1.836 | 21.371 | 123.13 | 115.9 | -15.089 | 101.088 | 59.443 | 29.576 | 63.761 | 91.354 | 124.524 | 73.672 | -1.683 | 43.341 | 42.761 | 47.483 | 45.361 | 54.383 | 28.929 | 12.986 | 20.107 | 38.761 | -16.134 |
Net Income Ratio
| 0.042 | 0.048 | 0.065 | 0.066 | 0.005 | 0.009 | 0.039 | 0.084 | 0.031 | 0.051 | 0.041 | 0.045 | 0.018 | 0.043 | 0.101 | -0.007 | -0.052 | -0.051 | 0.012 | 0.009 | -0.044 | -0.083 | -0.079 | -0.049 | 0.047 | 0.006 | 0.064 | 0.253 | 0.208 | -0.044 | 0.168 | 0.121 | 0.054 | 0.18 | 0.206 | 0.185 | 0.153 | -0.008 | 0.122 | 0.117 | 0.128 | 0.147 | 0.162 | 0.101 | 0.05 | 0.084 | 0.14 | -0.09 |
EPS
| 1.02 | 0.75 | 1.91 | 1.13 | 0.065 | 0.11 | 0.61 | 0.86 | 0.39 | 0.54 | 1.11 | 0.43 | 0.12 | 0.39 | 1.13 | -0.05 | -0.3 | -0.34 | 0.14 | 0.09 | -0.34 | -0.65 | -0.7 | -0.07 | 0.22 | 0.02 | 0.22 | 1.28 | 1.2 | -0.16 | 1.03 | 0.62 | 0.31 | 0.66 | 0.95 | 1.29 | 0.77 | -0.02 | 0.46 | 0.56 | 0.62 | 0.6 | 0.74 | 0.38 | 0.17 | 0.27 | 0.52 | -0.23 |
EPS Diluted
| 1.02 | 0.75 | 1.9 | 1.12 | 0.065 | 0.11 | 0.61 | 0.85 | 0.38 | 0.54 | 1.11 | 0.42 | 0.12 | 0.39 | 1.13 | -0.05 | -0.3 | -0.34 | 0.14 | 0.09 | -0.34 | -0.65 | -0.7 | -0.07 | 0.22 | 0.02 | 0.22 | 1.28 | 1.2 | -0.16 | 1.03 | 0.62 | 0.31 | 0.66 | 0.95 | 1.29 | 0.77 | -0.018 | 0.45 | 0.56 | 0.62 | 0.6 | 0.74 | 0.38 | 0.17 | 0.26 | 0.51 | -0.23 |
EBITDA
| 563.982 | 219.403 | 721.666 | 571.784 | 267.988 | 217.288 | 326.057 | 435.484 | 315.617 | 317.504 | 494.577 | 274.566 | 190.781 | 423.786 | 517.159 | 170.426 | 123.812 | 73.792 | 130.831 | 250.793 | 137.317 | 72.963 | 11.863 | 127.728 | 132.298 | 129.14 | 102.873 | 201.857 | 249.585 | 163.153 | 252.463 | 234.479 | 202.99 | 176.507 | 180.066 | 236.397 | 192.753 | 71.634 | 131.699 | 128.371 | 126.211 | 105.907 | 127.977 | 103.485 | 83.119 | 78.352 | 128.209 | 52.607 |
EBITDA Ratio
| 0.095 | 0.057 | 0.101 | 0.136 | 0.083 | 0.077 | 0.084 | 0.174 | 0.102 | 0.122 | 0.099 | 0.119 | 0.112 | 0.188 | 0.208 | 0.112 | 0.087 | 0.046 | 0.05 | 0.105 | 0.074 | 0.037 | 0.005 | 0.363 | 0.297 | 0.419 | 0.31 | 0.416 | 0.448 | 0.472 | 0.421 | 0.479 | 0.372 | 0.498 | 0.405 | 0.351 | 0.401 | 0.324 | 0.372 | 0.35 | 0.341 | 0.343 | 0.38 | 0.36 | 0.32 | 0.329 | 0.464 | 0.294 |