Swancor Holding Co., LTD.
TWSE:3708.TW
99.1 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,927.104 | 1,735.296 | 1,955.291 | 1,922.68 | 1,718.356 | 1,698.486 | 2,306.043 | 2,356.276 | 2,622.862 | 2,486.273 | 2,918.261 | 2,370.044 | 2,796.54 | 2,625.455 | 3,395.495 | 3,006.765 | 2,357.982 | 1,107.658 | 1,644.933 | 1,536.735 | 1,563.619 | 1,523.11 | 1,800.15 | 1,519.256 | 1,726.983 | 1,148.805 | 1,441.781 | 1,328.149 | 1,197.728 | 936.852 | 1,329.196 | 355.612 | 1,563.857 | 1,242.224 | 2,128.003 | 2,764.018 | 2,802.07 | 1,961.022 | 2,013.703 | 1,703.137 | 1,352.813 | 911.381 | 880.52 | 973.202 | 967.707 | 709.996 | 717.248 | 851.719 | 944.22 | 823.737 | 809.749 | 873.276 | 1,000.209 | 912.609 | 991.573 | 900.244 | 967.941 | 729.674 |
Cost of Revenue
| 1,553.738 | 1,394.634 | 1,615.242 | 1,579.528 | 1,409.638 | 1,378.487 | 1,837.861 | 2,006.805 | 2,212.335 | 2,186.019 | 2,550.64 | 2,169.132 | 2,384.974 | 2,266.025 | 2,879.071 | 2,431.729 | 1,901.208 | 912.175 | 1,382.682 | 1,253.673 | 1,211.175 | 1,189.913 | 1,314.47 | 1,251.544 | 1,438.271 | 1,003.987 | 1,204.325 | 1,046.601 | 851.001 | 762.96 | 1,006.904 | 267.804 | 1,112.618 | 882.753 | 1,484.639 | 1,962.986 | 2,189.203 | 1,510.111 | 1,638.365 | 1,338.742 | 1,050.932 | 731.886 | 696.143 | 773.085 | 759.196 | 574.093 | 563.966 | 643.132 | 725.448 | 643.191 | 643.045 | 734.317 | 843.172 | 771.133 | 840.955 | 730.217 | 802.546 | 611.318 |
Gross Profit
| 373.366 | 340.662 | 340.049 | 343.152 | 308.718 | 319.999 | 468.182 | 349.471 | 410.527 | 300.254 | 367.621 | 200.912 | 411.566 | 359.43 | 516.424 | 575.036 | 456.774 | 195.483 | 262.251 | 283.062 | 352.444 | 333.197 | 485.68 | 267.712 | 288.712 | 144.818 | 237.456 | 281.548 | 346.727 | 173.892 | 322.292 | 87.808 | 451.239 | 359.471 | 643.364 | 801.032 | 612.867 | 450.911 | 375.338 | 364.395 | 301.881 | 179.495 | 184.377 | 200.117 | 208.511 | 135.903 | 153.282 | 208.587 | 218.772 | 180.546 | 166.704 | 138.959 | 157.037 | 141.476 | 150.618 | 170.027 | 165.395 | 118.356 |
Gross Profit Ratio
| 0.194 | 0.196 | 0.174 | 0.178 | 0.18 | 0.188 | 0.203 | 0.148 | 0.157 | 0.121 | 0.126 | 0.085 | 0.147 | 0.137 | 0.152 | 0.191 | 0.194 | 0.176 | 0.159 | 0.184 | 0.225 | 0.219 | 0.27 | 0.176 | 0.167 | 0.126 | 0.165 | 0.212 | 0.289 | 0.186 | 0.242 | 0.247 | 0.289 | 0.289 | 0.302 | 0.29 | 0.219 | 0.23 | 0.186 | 0.214 | 0.223 | 0.197 | 0.209 | 0.206 | 0.215 | 0.191 | 0.214 | 0.245 | 0.232 | 0.219 | 0.206 | 0.159 | 0.157 | 0.155 | 0.152 | 0.189 | 0.171 | 0.162 |
Reseach & Development Expenses
| 72.053 | 56.632 | 72.317 | 60.499 | 64.48 | 52.013 | 52.723 | 67.735 | 46.825 | 47.017 | 65.852 | 57.788 | 53.248 | 64.05 | 63.499 | 56.887 | 46.081 | 34.315 | 37.225 | 36.487 | 39.229 | 26.138 | 16.489 | 40.997 | 31.797 | 29.974 | 35.453 | 37.823 | 57.784 | 44.478 | 41.884 | 13.24 | 40.43 | 44.758 | 47.739 | 35.742 | 26.763 | 23.947 | 14.366 | 23.116 | 20.047 | 18.615 | 18.207 | 20.191 | 21.535 | 16.638 | 13.703 | 23.332 | 21.437 | 17.115 | 14.94 | 23.316 | 6.97 | 15.143 | 15.31 | 14.555 | 12.833 | 10.659 |
General & Administrative Expenses
| 110.364 | 104.878 | 97.75 | 97.662 | 93.748 | 93.161 | 100.25 | 156.569 | 96.07 | 82.518 | 102.675 | 85.691 | 116.552 | 95.423 | 120.146 | 95.877 | 94.107 | 72.127 | 166.712 | 72.128 | 121.345 | 97 | 137.497 | 141.744 | 83.111 | 85.099 | 114.576 | 81.634 | 106.804 | 79.833 | 20.132 | 61.206 | 154.119 | 133.138 | 118.751 | 83.096 | 111.399 | 96.017 | 107.205 | 85.797 | 56.512 | 51.031 | 48.453 | 40.366 | 40.657 | 40.051 | 65.35 | 38.773 | 41.201 | 27.586 | 49.782 | 32.244 | 41.354 | 40.632 | 43.659 | 39.524 | 41.631 | 38.818 |
Selling & Marketing Expenses
| 145.334 | 142.847 | 132.161 | 120.081 | 98.875 | 115.387 | 104.409 | 114.318 | 93.894 | 105.723 | 135.529 | 118.936 | 154.41 | 122.848 | 139.465 | 106.627 | 79.81 | 51.246 | 79.617 | 69.229 | 78.17 | 63.974 | 81.938 | 77.61 | 88.202 | 69.251 | -21.155 | 70.324 | 156.89 | 57.948 | 55.681 | 16.008 | 70.468 | 65.209 | 120.913 | 102 | 98.549 | 86.116 | 62.899 | 4.797 | 76.578 | 75.868 | 61.046 | 54.719 | 57.985 | 44.651 | 24.903 | 69.036 | 56.695 | 43.329 | 48.501 | 43.18 | 46.33 | 42.555 | 47.169 | 41.615 | 45.445 | 38.5 |
SG&A
| 220.929 | 229.874 | 208.734 | 217.743 | 192.623 | 208.548 | 204.659 | 270.887 | 189.964 | 188.241 | 238.204 | 204.627 | 270.962 | 218.271 | 259.611 | 202.504 | 173.917 | 123.373 | 246.329 | 141.357 | 199.515 | 160.974 | 219.435 | 219.354 | 171.313 | 154.35 | 93.421 | 151.958 | 263.694 | 137.781 | 75.813 | 77.214 | 224.587 | 198.347 | 239.664 | 185.096 | 209.948 | 182.133 | 170.104 | 90.594 | 133.09 | 126.899 | 109.499 | 95.085 | 98.642 | 84.702 | 90.253 | 107.809 | 97.896 | 70.915 | 98.283 | 75.424 | 87.684 | 83.187 | 90.828 | 81.139 | 87.076 | 77.318 |
Other Expenses
| 29.942 | 74.596 | -52.047 | 561.453 | 717.24 | 9.301 | -20.907 | 695.572 | 17.306 | 46.551 | 7.396 | 26.212 | -7.375 | 13.795 | 11.965 | 13.197 | 157.609 | 42.822 | 10.336 | -17.256 | 396.55 | 8.383 | 229.294 | 797.341 | 42.669 | 0.179 | 7.232 | 5.96 | 112.245 | 34.527 | -27.107 | 12.432 | -18.552 | -0.98 | -17.891 | -32.468 | 11.563 | -9.942 | 30.132 | 56.005 | 185.18 | 7.979 | 18.408 | 5.292 | 12.108 | 5.866 | 6.809 | 10.884 | -2.186 | 0.733 | 0.32 | 1.591 | -0.133 | 1.073 | -0.162 | 2.234 | 0.937 | 2.343 |
Operating Expenses
| 292.982 | 286.506 | 281.051 | 278.242 | 257.103 | 260.561 | 257.382 | 338.622 | 236.789 | 235.258 | 304.056 | 262.415 | 324.21 | 282.321 | 323.11 | 259.391 | 219.998 | 157.688 | 283.554 | 177.844 | 238.744 | 187.112 | 235.924 | 260.351 | 203.11 | 184.324 | 128.874 | 189.781 | 321.478 | 182.259 | 117.697 | 90.454 | 265.017 | 243.105 | 287.403 | 220.838 | 236.711 | 206.08 | 184.47 | 113.71 | 153.137 | 145.514 | 127.706 | 115.276 | 120.177 | 101.34 | 103.956 | 131.141 | 119.333 | 88.03 | 113.223 | 98.74 | 94.654 | 98.33 | 106.138 | 95.694 | 99.909 | 87.977 |
Operating Income
| 80.384 | 54.156 | 58.998 | 640.008 | 780.494 | 59.124 | 175.537 | 716.52 | 196.469 | 125.806 | 82.567 | -61.503 | 87.356 | 77.109 | 193.314 | 315.645 | 236.776 | 37.795 | -21.303 | 105.218 | 113.7 | 146.085 | 249.756 | 7.361 | 85.602 | -39.506 | 108.582 | 91.767 | 25.249 | -8.367 | 204.595 | -2.646 | 186.222 | 116.366 | 355.961 | 580.194 | 376.156 | 244.831 | 190.868 | 250.685 | 148.744 | 33.981 | 56.671 | 84.841 | 88.334 | 34.563 | 49.326 | 77.446 | 99.439 | 92.516 | 53.481 | 40.219 | 62.383 | 43.146 | 44.48 | 74.333 | 65.486 | 30.379 |
Operating Income Ratio
| 0.042 | 0.031 | 0.03 | 0.333 | 0.454 | 0.035 | 0.076 | 0.304 | 0.075 | 0.051 | 0.028 | -0.026 | 0.031 | 0.029 | 0.057 | 0.105 | 0.1 | 0.034 | -0.013 | 0.068 | 0.073 | 0.096 | 0.139 | 0.005 | 0.05 | -0.034 | 0.075 | 0.069 | 0.021 | -0.009 | 0.154 | -0.007 | 0.119 | 0.094 | 0.167 | 0.21 | 0.134 | 0.125 | 0.095 | 0.147 | 0.11 | 0.037 | 0.064 | 0.087 | 0.091 | 0.049 | 0.069 | 0.091 | 0.105 | 0.112 | 0.066 | 0.046 | 0.062 | 0.047 | 0.045 | 0.083 | 0.068 | 0.042 |
Total Other Income Expenses Net
| 35.297 | 82.934 | -37.647 | 7.603 | -32.56 | -20.656 | -18.3 | -7.737 | -22.963 | -19.005 | -21.233 | 4.061 | -43.464 | -2.43 | -7.835 | -1.132 | 142.634 | 31.564 | -1.606 | -33.641 | 359.522 | -16.235 | 164.204 | 776.064 | 3.86 | -11.247 | 0.205 | -8.877 | 97.3 | 24.038 | -39.483 | 7.308 | -62.223 | -43.389 | -55.182 | -68.233 | -29.881 | -24.528 | 11.105 | 49.412 | 177.889 | -0.404 | 7.438 | -2.867 | 6.387 | 0.609 | 2.835 | 7.236 | -6.173 | -4.003 | 0.25 | 8.861 | 0.692 | 4.897 | -16.452 | 5.176 | -4.002 | -0.487 |
Income Before Tax
| 115.681 | 137.09 | 21.351 | 647.611 | 747.934 | 38.468 | 157.237 | 708.783 | 173.506 | 106.801 | 61.334 | -57.442 | 43.892 | 74.679 | 185.479 | 314.513 | 379.41 | 69.359 | -22.909 | 71.577 | 473.222 | 129.85 | 413.96 | 783.425 | 89.462 | -50.753 | 108.787 | 82.89 | 122.549 | 15.671 | 165.112 | 4.662 | 123.999 | 72.977 | 300.779 | 511.961 | 346.275 | 220.303 | 201.973 | 300.097 | 326.633 | 33.577 | 64.109 | 81.974 | 94.721 | 35.172 | 52.161 | 84.682 | 93.266 | 88.513 | 53.731 | 49.08 | 63.075 | 48.043 | 28.028 | 79.509 | 61.484 | 29.892 |
Income Before Tax Ratio
| 0.06 | 0.079 | 0.011 | 0.337 | 0.435 | 0.023 | 0.068 | 0.301 | 0.066 | 0.043 | 0.021 | -0.024 | 0.016 | 0.028 | 0.055 | 0.105 | 0.161 | 0.063 | -0.014 | 0.047 | 0.303 | 0.085 | 0.23 | 0.516 | 0.052 | -0.044 | 0.075 | 0.062 | 0.102 | 0.017 | 0.124 | 0.013 | 0.079 | 0.059 | 0.141 | 0.185 | 0.124 | 0.112 | 0.1 | 0.176 | 0.241 | 0.037 | 0.073 | 0.084 | 0.098 | 0.05 | 0.073 | 0.099 | 0.099 | 0.107 | 0.066 | 0.056 | 0.063 | 0.053 | 0.028 | 0.088 | 0.064 | 0.041 |
Income Tax Expense
| 21.685 | 42.551 | 22.463 | 76.897 | 46.285 | 20.464 | 19.371 | 67.918 | 57.885 | 41.174 | -54.96 | -33.857 | -0.603 | -6.969 | 38.295 | 58.851 | 103.059 | 20.251 | 10.307 | 35.721 | 115.99 | 51.609 | 104.234 | 87.944 | 29.587 | -3.385 | 36.289 | 35.856 | 11.036 | 10.556 | 103.249 | 1.128 | 86.831 | 39.68 | 115.687 | 111.34 | 83.856 | 49.76 | 33.632 | 63.439 | 25.082 | 4.058 | 8.409 | 14.587 | 24.74 | 4.331 | 22.088 | 13.531 | 10.231 | 13.59 | 10.057 | -1.993 | 13.149 | 7.107 | 8.597 | 14.133 | 10.552 | 7.613 |
Net Income
| 78.228 | 75.606 | -7.589 | 552.411 | 692.599 | 19.078 | 113.441 | 629.04 | 102.364 | 58.308 | 102.669 | -9.085 | 37.611 | 54.738 | 109.8 | 221.186 | 250.247 | 44.791 | 362.335 | 45.941 | 350.246 | 66.328 | 309.981 | 691.904 | 53.518 | -42.076 | 64.404 | 38.958 | 114.334 | 1.22 | 48.993 | 2.698 | 31.139 | 33.944 | 184.046 | 401.396 | 263.297 | 171.476 | 169.376 | 237.853 | 302.797 | 30.593 | 56.821 | 68.59 | 70.787 | 31.791 | 31.21 | 72.152 | 83.035 | 74.923 | 43.674 | 51.073 | 49.926 | 40.936 | 19.431 | 65.376 | 50.932 | 22.279 |
Net Income Ratio
| 0.041 | 0.044 | -0.004 | 0.287 | 0.403 | 0.011 | 0.049 | 0.267 | 0.039 | 0.023 | 0.035 | -0.004 | 0.013 | 0.021 | 0.032 | 0.074 | 0.106 | 0.04 | 0.22 | 0.03 | 0.224 | 0.044 | 0.172 | 0.455 | 0.031 | -0.037 | 0.045 | 0.029 | 0.095 | 0.001 | 0.037 | 0.008 | 0.02 | 0.027 | 0.086 | 0.145 | 0.094 | 0.087 | 0.084 | 0.14 | 0.224 | 0.034 | 0.065 | 0.07 | 0.073 | 0.045 | 0.044 | 0.085 | 0.088 | 0.091 | 0.054 | 0.058 | 0.05 | 0.045 | 0.02 | 0.073 | 0.053 | 0.031 |
EPS
| 0.76 | 0.77 | -0.078 | 5.66 | 7.11 | 0.2 | 1.16 | 5.62 | 0.93 | 0.53 | 1.28 | -0.1 | 0.41 | 0.59 | 1.2 | 2.41 | 2.73 | 0.49 | 3.94 | 0.5 | 3.81 | 0.72 | 3.4 | 7.59 | 0.6 | -0.47 | 0.73 | 0.44 | 1.28 | 0.01 | 0.54 | 0.03 | 0.35 | 0.39 | 2.13 | 4.65 | 3.06 | 2.01 | 2 | 2.83 | 3.69 | 0.4 | 0.75 | 0.91 | 0.95 | 0.42 | 0.41 | 0.95 | 1.09 | 0.98 | 0.57 | 0.67 | 0.65 | 0.59 | 0.25 | 0.85 | 0.67 | 0.29 |
EPS Diluted
| 0.71 | 0.66 | -0.078 | 4.84 | 6.14 | 0.17 | 1 | 5.62 | 0.93 | 0.51 | 1.28 | -0.1 | 0.41 | 0.59 | 1.2 | 2.4 | 2.73 | 0.48 | 3.94 | 0.5 | 3.8 | 0.72 | 3.4 | 7.58 | 0.59 | -0.47 | 0.73 | 0.4 | 1.26 | 0.01 | 0.54 | 0.03 | 0.35 | 0.39 | 2.13 | 4.29 | 2.84 | 1.81 | 2 | 2.59 | 3.31 | 0.37 | 0.75 | 0.84 | 0.94 | 0.42 | 0.41 | 0.94 | 1.08 | 0.98 | 0.57 | 0.67 | 0.65 | 0.59 | 0.25 | 0.85 | 0.67 | 0.29 |
EBITDA
| 161.023 | 120.343 | 126.936 | 705.205 | 846.577 | 126.467 | 241.907 | 782.314 | 264.355 | 188.074 | 145.16 | 17.419 | 130.652 | 139.096 | 250.015 | 372.084 | 434.371 | 120.337 | 27.01 | 126.56 | 525.975 | 181.626 | 493.573 | 812.224 | 149.585 | -15.212 | 143.323 | 111.254 | 166.887 | 51.374 | 212.484 | 9.786 | 183.788 | 137.519 | 355.005 | 562.968 | 403.577 | 251.126 | 236.856 | 323.09 | 350.613 | 58.866 | 92.929 | 107.403 | 118.15 | 57.538 | 79.308 | 108.418 | 113.66 | 113.129 | 78.042 | 70.609 | 85.282 | 69.91 | 52.282 | 97.089 | 81.804 | 46.325 |
EBITDA Ratio
| 0.084 | 0.069 | 0.065 | 0.367 | 0.493 | 0.074 | 0.105 | 0.332 | 0.101 | 0.076 | 0.05 | 0.007 | 0.047 | 0.053 | 0.074 | 0.124 | 0.184 | 0.109 | 0.016 | 0.082 | 0.336 | 0.119 | 0.274 | 0.535 | 0.087 | -0.013 | 0.099 | 0.084 | 0.139 | 0.055 | 0.16 | 0.028 | 0.118 | 0.111 | 0.167 | 0.204 | 0.144 | 0.128 | 0.118 | 0.19 | 0.259 | 0.065 | 0.106 | 0.11 | 0.122 | 0.081 | 0.111 | 0.127 | 0.12 | 0.137 | 0.096 | 0.081 | 0.085 | 0.077 | 0.053 | 0.108 | 0.085 | 0.063 |