Tokushu Tokai Paper Co., Ltd.
TSE:3708.T
3580 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,688 | 10,298 | 12,058 | 13,532 | 10,175 | 8,882 | 10,550 | 11,474 | 9,167 | 8,514 | 8,325 | 8,094 | 6,574 | 10,454 | 10,118 | 8,945 | 3,757 |
Short Term Investments
| 745 | -1,144 | -1,098 | -806 | -960 | 9 | 132 | 138 | 0 | -145 | -100 | -74 | -37 | -38 | -40 | -58 | 404 |
Cash and Short Term Investments
| 13,433 | 10,298 | 12,058 | 13,532 | 10,175 | 8,891 | 10,550 | 11,474 | 9,167 | 8,514 | 8,325 | 8,094 | 6,574 | 10,454 | 10,118 | 8,945 | 4,161 |
Net Receivables
| 25,413 | 25,543 | 24,111 | 24,413 | 25,086 | 26,747 | 24,376 | 23,678 | 22,062 | 22,157 | 22,549 | 24,611 | 25,002 | 22,134 | 22,795 | 19,664 | 21,952 |
Inventory
| 12,954 | 13,246 | 10,398 | 9,609 | 10,681 | 10,610 | 9,566 | 9,939 | 12,211 | 11,227 | 10,256 | 10,005 | 10,874 | 10,599 | 9,850 | 11,002 | 11,869 |
Other Current Assets
| 2,351 | 2,392 | 2,856 | 924 | 1,258 | 1,270 | 1,580 | 1,980 | 1,421 | 2,426 | 1,288 | 1,427 | 1,557 | 1,564 | 1,553 | 1,995 | 2,668 |
Total Current Assets
| 54,151 | 51,479 | 49,423 | 48,478 | 47,200 | 47,518 | 46,072 | 47,071 | 44,861 | 44,324 | 42,418 | 44,137 | 44,007 | 44,751 | 44,316 | 41,606 | 40,650 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 59,972 | 57,108 | 58,888 | 60,971 | 63,839 | 62,614 | 63,051 | 64,395 | 63,135 | 62,009 | 62,941 | 61,355 | 62,720 | 68,124 | 71,195 | 75,124 | 77,284 |
Goodwill
| 2,590 | 986 | 1,129 | 1,271 | 1,426 | 0 | 0 | 0 | 17 | 117 | 218 | 394 | 744 | 665 | 766 | 930 | 1,027 |
Intangible Assets
| 257 | 286 | 359 | 417 | 350 | 352 | 347 | 361 | 342 | 434 | 315 | 268 | 326 | 378 | 241 | 277 | 313 |
Goodwill and Intangible Assets
| 2,847 | 1,272 | 1,488 | 1,688 | 1,776 | 352 | 347 | 361 | 359 | 551 | 533 | 662 | 1,070 | 1,043 | 1,007 | 1,207 | 1,340 |
Long Term Investments
| 14,451 | 12,173 | 15,037 | 16,399 | 19,274 | 18,937 | 18,653 | 18,908 | 17,385 | 19,026 | 18,464 | 12,906 | 11,794 | 11,970 | 12,788 | 12,522 | 14,670 |
Tax Assets
| 1,937 | 1,313 | 593 | 553 | 565 | 506 | 330 | 260 | 216 | 184 | 192 | 193 | 856 | 452 | 645 | 1,459 | 651 |
Other Non-Current Assets
| 916 | -1 | -1 | 0 | 0 | -1 | 664 | 803 | 988 | 765 | 752 | 883 | 754 | 1,292 | 1,404 | 1,198 | 1,716 |
Total Non-Current Assets
| 80,123 | 71,865 | 76,005 | 79,611 | 85,454 | 82,408 | 83,045 | 84,727 | 82,083 | 82,535 | 82,882 | 75,999 | 77,194 | 82,881 | 87,039 | 91,510 | 95,661 |
Total Assets
| 132,978 | 123,347 | 125,430 | 128,091 | 132,655 | 129,928 | 129,119 | 131,799 | 126,945 | 126,861 | 125,302 | 120,138 | 121,201 | 127,632 | 131,355 | 133,116 | 136,311 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,831 | 10,068 | 11,020 | 10,075 | 10,913 | 13,824 | 12,160 | 11,943 | 10,986 | 11,887 | 11,141 | 10,822 | 11,603 | 12,693 | 12,479 | 15,043 | 19,080 |
Short Term Debt
| 14,264 | 14,039 | 15,493 | 10,671 | 18,742 | 14,914 | 13,156 | 18,547 | 14,735 | 16,123 | 24,921 | 21,777 | 33,390 | 27,489 | 33,185 | 29,807 | 28,772 |
Tax Payables
| 740 | 447 | 939 | 1,160 | 474 | 473 | 276 | 1,562 | 448 | 187 | 591 | 1,019 | 168 | 583 | 671 | 255 | 810 |
Deferred Revenue
| 0 | 883 | 1,376 | 1,617 | 899 | 929 | 706 | 1,975 | 1,068 | 733 | 974 | 1,382 | 535 | 1,259 | 1,312 | 857 | 1,584 |
Other Current Liabilities
| 8,755 | 7,040 | 7,478 | 8,952 | 8,594 | 6,191 | 6,231 | 5,375 | 7,423 | 6,879 | 6,883 | 5,694 | 6,433 | 4,726 | 5,362 | 4,098 | 6,656 |
Total Current Liabilities
| 33,590 | 31,594 | 34,930 | 30,858 | 38,723 | 35,402 | 31,830 | 37,427 | 33,592 | 35,076 | 43,536 | 39,312 | 51,594 | 45,491 | 51,697 | 50,060 | 56,902 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 12,915 | 10,585 | 9,299 | 14,148 | 12,014 | 14,287 | 18,931 | 13,912 | 25,924 | 24,620 | 14,377 | 19,579 | 10,549 | 19,539 | 16,152 | 22,728 | 14,475 |
Deferred Revenue Non-Current
| 265 | 2,069 | 2,047 | 2,004 | 2,922 | 2,950 | 3,700 | 4,527 | 2,326 | 2,057 | 2,185 | 1,862 | 1,910 | 2,092 | 1,364 | 1,375 | 1,906 |
Deferred Tax Liabilities Non-Current
| 1,734 | 446 | 516 | 725 | 1,253 | 1,513 | 1,835 | 1,163 | 372 | 830 | 1,028 | 214 | 243 | 803 | 646 | 300 | 999 |
Other Non-Current Liabilities
| 1,838 | 79 | 594 | 797 | 1,320 | 1,578 | 1,894 | 103 | 197 | 383 | 417 | 81 | 75 | 78 | 154 | 222 | 44 |
Total Non-Current Liabilities
| 16,752 | 13,179 | 11,940 | 16,949 | 16,256 | 18,815 | 24,525 | 19,705 | 28,819 | 27,890 | 18,007 | 21,736 | 12,777 | 22,512 | 19,680 | 24,625 | 17,424 |
Total Liabilities
| 50,342 | 44,773 | 46,870 | 47,807 | 54,979 | 54,217 | 56,355 | 57,132 | 62,411 | 62,966 | 61,543 | 61,048 | 64,371 | 68,003 | 71,377 | 74,685 | 74,326 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 70,966 | 69,502 | 69,990 | 67,599 | 64,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 |
Retained Earnings
| 62,140 | 58,734 | 56,056 | 52,476 | 47,910 | 45,256 | 41,738 | 40,561 | 38,960 | 37,204 | 37,742 | 36,292 | 34,541 | 34,425 | 34,381 | 33,546 | 34,570 |
Accumulated Other Comprehensive Income/Loss
| 2,971 | 1,264 | 2,790 | 3,613 | 3,455 | 4,268 | 5,095 | 3,926 | 2,314 | 3,478 | 2,828 | 872 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 415 | 747 | 1,961 | 6,030 | 8,204 | 8,181 | 8,165 | 12,560 | 11,452 | 11,457 | 14,273 | 10,441 | 10,412 | 13,369 | 13,335 | 13,216 | 15,788 |
Total Shareholders Equity
| 77,011 | 72,230 | 72,292 | 73,603 | 71,054 | 69,189 | 66,482 | 68,532 | 64,211 | 63,624 | 63,500 | 59,090 | 56,677 | 59,460 | 59,781 | 58,247 | 61,843 |
Total Equity
| 83,927 | 78,574 | 78,560 | 80,284 | 77,676 | 75,711 | 72,764 | 74,667 | 64,534 | 63,895 | 63,759 | 59,090 | 56,830 | 59,629 | 59,978 | 58,431 | 61,985 |
Total Liabilities & Shareholders Equity
| 134,269 | 123,347 | 125,430 | 128,091 | 132,655 | 129,928 | 129,119 | 131,799 | 126,945 | 126,861 | 125,302 | 120,138 | 121,201 | 127,632 | 131,355 | 133,116 | 136,311 |