YungShin Global Holding Corporation
TWSE:3705.TW
54.3 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,103.773 | 1,975.619 | 1,796.836 | 1,944.365 | 1,720.417 | 1,691.896 | 1,671.259 | 1,776.957 | 1,624.979 | 1,955.411 | 1,954.422 | 2,082.357 | 2,024.783 | 1,919.083 | 1,778.832 | 2,214.981 | 1,943.971 | 1,940.854 | 1,984.858 | 2,276.492 | 2,057.228 | 2,064.672 | 1,793.139 | 2,096.475 | 1,872.109 | 1,797.143 | 1,747.959 | 1,805.409 | 1,710.009 | 1,559.665 | 1,547.552 | 1,601.16 | 1,562.896 | 1,585.935 | 1,440.871 | 1,584.394 | 1,464.381 | 1,541.786 | 1,443.608 | 1,530.904 | 1,451.42 | 1,500.42 | 1,343.811 | 1,410.219 | 1,300.137 | 1,213.298 | 1,138.007 | 1,206.829 | 1,086.758 | 1,237.319 | 1,169.106 | 1,199.559 | 1,094.101 | 0 | 1,070.358 | 4,143.011 | 0 | 0 | 0 |
Cost of Revenue
| 1,180.081 | 1,103.44 | 1,013.246 | 1,157.512 | 974.106 | 966.915 | 967.223 | 1,149.691 | 959.798 | 1,030.944 | 1,030 | 1,110.518 | 1,065.635 | 977.553 | 928.103 | 1,272.341 | 1,022.296 | 1,038.688 | 1,069.22 | 1,262.977 | 1,069.421 | 1,091.453 | 959.908 | 1,190.319 | 970.897 | 982.043 | 935.464 | 1,076.941 | 1,064.462 | 911.893 | 862.075 | 979.213 | 943.943 | 914.46 | 772.047 | 853.255 | 783.821 | 881.579 | 809.874 | 822.78 | 798.761 | 808.169 | 731.346 | 780.842 | 752.075 | 635.799 | 590.859 | 713.035 | 583.371 | 633.728 | 676.054 | 622.155 | 578.118 | 0 | 563.537 | 2,100.125 | 0 | 0 | 0 |
Gross Profit
| 923.692 | 872.179 | 783.59 | 786.853 | 746.311 | 724.981 | 704.036 | 627.266 | 665.181 | 924.467 | 924.422 | 971.839 | 959.148 | 941.53 | 850.729 | 942.64 | 921.675 | 902.166 | 915.638 | 1,013.515 | 987.807 | 973.219 | 833.231 | 906.156 | 901.212 | 815.1 | 812.495 | 728.468 | 645.547 | 647.772 | 685.477 | 621.947 | 618.953 | 671.475 | 668.824 | 731.139 | 680.56 | 660.207 | 633.734 | 708.124 | 652.659 | 692.251 | 612.465 | 629.377 | 548.062 | 577.499 | 547.148 | 493.794 | 503.387 | 603.591 | 493.052 | 577.404 | 515.983 | 0 | 506.821 | 2,042.886 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.439 | 0.441 | 0.436 | 0.405 | 0.434 | 0.429 | 0.421 | 0.353 | 0.409 | 0.473 | 0.473 | 0.467 | 0.474 | 0.491 | 0.478 | 0.426 | 0.474 | 0.465 | 0.461 | 0.445 | 0.48 | 0.471 | 0.465 | 0.432 | 0.481 | 0.454 | 0.465 | 0.403 | 0.378 | 0.415 | 0.443 | 0.388 | 0.396 | 0.423 | 0.464 | 0.461 | 0.465 | 0.428 | 0.439 | 0.463 | 0.45 | 0.461 | 0.456 | 0.446 | 0.422 | 0.476 | 0.481 | 0.409 | 0.463 | 0.488 | 0.422 | 0.481 | 0.472 | 0 | 0.474 | 0.493 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 95.498 | 85.752 | 57.524 | 91.789 | 79.009 | 101.496 | 74.695 | 73.264 | 100.878 | 98.195 | 80.926 | 105.696 | 106.769 | 102.092 | 109.342 | 105.062 | 98.325 | 97.871 | 100.072 | 115.121 | 94.968 | 87.821 | 118.185 | 99.828 | 74.486 | 78.236 | 81.258 | 75.147 | 109.765 | 85.93 | 49.725 | 81.959 | 94.256 | 96.149 | 57.088 | 83.083 | 64.823 | 95.533 | 132.145 | 77.924 | 87.756 | 81.044 | 58.194 | 91.731 | 110.254 | 88.235 | 88.491 | 98.94 | 102.04 | 75.666 | 60.406 | 81.083 | 0 | 86.292 | 313.964 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 139.747 | 120.432 | 136.729 | 123.628 | 123.553 | 108.696 | 109.363 | 110.408 | 145.561 | 125.267 | 129.51 | 124.092 | 126.075 | 116.258 | 129.039 | 86.997 | 136.89 | 122.372 | 130.655 | 151.579 | 143.345 | 129.742 | 135.937 | 143.965 | 129.118 | 146.784 | 150.863 | 124.641 | 139.674 | 124.36 | 149.786 | 123.098 | 126.534 | 119.785 | 104.424 | 103.72 | 102.075 | 89.119 | 81.35 | 129.501 | 141.938 | 86.665 | 40.901 | 117.334 | 89.398 | 85.422 | 90.367 | 88.501 | 85.177 | 75.549 | 99.104 | 89.689 | 158.421 | 7.868 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 310.733 | 292.025 | 323.692 | 322.896 | 300.895 | 277.203 | 314.876 | 304.877 | 467.763 | 458.309 | 504.481 | 479.739 | 459.764 | 427.212 | 483.495 | 494.923 | 451.246 | 403.248 | 518.239 | 524.933 | 491.742 | 427.651 | 472.428 | 432.345 | 425.894 | 375.595 | 398.905 | 327.322 | 278.467 | 288.145 | 303.628 | 308.089 | 304.783 | 295.765 | 305.894 | 298.061 | 288.526 | 272.091 | 270.629 | 251.375 | 242.057 | 264.331 | 310.306 | 226.652 | 245.587 | 228.715 | 245.593 | 258.413 | 248.937 | 222.618 | 266.559 | 229.322 | 420.664 | 193.201 | 809.014 | 0 | 0 | 0 |
SG&A
| 0 | 434.247 | 412.457 | 445.289 | 446.524 | 424.448 | 385.899 | 424.239 | 415.285 | 613.324 | 583.576 | 633.991 | 603.831 | 585.839 | 543.47 | 612.534 | 581.92 | 588.136 | 525.62 | 648.894 | 676.512 | 635.087 | 557.393 | 608.365 | 576.31 | 555.012 | 522.379 | 549.768 | 451.963 | 418.141 | 412.505 | 453.414 | 431.187 | 431.317 | 415.55 | 410.318 | 401.781 | 390.601 | 361.21 | 351.979 | 380.876 | 383.995 | 350.996 | 351.207 | 343.986 | 334.985 | 314.137 | 335.96 | 346.914 | 334.114 | 298.167 | 365.663 | 319.011 | 579.085 | 7.868 | 809.014 | 0 | 0 | 0 |
Other Expenses
| 581.357 | 137.701 | -497.836 | -1.474 | 113.391 | 26.181 | -11.235 | -37.115 | 82.79 | 139.502 | 39.843 | 9.117 | -0.815 | 8.76 | 13.696 | -0.358 | 4.035 | 3.59 | 11.602 | 72.196 | -24.476 | 25.577 | 18.68 | 24.12 | 12.58 | 32.12 | 13.718 | 30.577 | 0.524 | 45.242 | -8.1 | -9.466 | 0.098 | 191.571 | -0.149 | 97.865 | 36.455 | 0.064 | 33.509 | -24.467 | 31.237 | 14.495 | 37.83 | 8.808 | 54.421 | 25.378 | 14.94 | 38.974 | 12.919 | 13.902 | 9.903 | 7.55 | 7.98 | 173.629 | 24.004 | 1,106.165 | 0 | 0 | 0 |
Operating Expenses
| 581.357 | 529.745 | 497.836 | 504.287 | 538.313 | 503.457 | 487.395 | 498.934 | 488.549 | 714.202 | 681.771 | 714.917 | 709.527 | 692.608 | 645.562 | 721.876 | 686.982 | 686.461 | 623.491 | 748.966 | 791.633 | 730.055 | 645.214 | 726.55 | 676.138 | 629.498 | 600.615 | 631.026 | 527.11 | 527.906 | 498.435 | 503.139 | 513.146 | 525.573 | 511.699 | 467.406 | 484.864 | 455.424 | 456.743 | 484.124 | 458.8 | 471.751 | 432.04 | 409.401 | 435.717 | 445.239 | 402.372 | 424.451 | 445.854 | 436.154 | 373.833 | 426.069 | 400.094 | 752.714 | 7.868 | 1,420.129 | 0 | 0 | 0 |
Operating Income
| 342.335 | 342.434 | 285.754 | 282.566 | 354.258 | 297.832 | 244.737 | 118.96 | 300.149 | 377.296 | 300.847 | 270.116 | 249.621 | 248.922 | 205.167 | 220.764 | 234.693 | 215.705 | 292.147 | 264.549 | 196.174 | 243.164 | 188.017 | 179.606 | 225.074 | 185.602 | 211.88 | 97.442 | 118.437 | 119.866 | 187.042 | 118.808 | 105.807 | 145.902 | 157.125 | 263.733 | 195.696 | 204.783 | 176.991 | 224 | 193.859 | 220.5 | 180.425 | 219.976 | 112.345 | 132.26 | 144.776 | 69.343 | 57.533 | 167.437 | 119.219 | 151.335 | 115.889 | 314.243 | -7.868 | 622.757 | 0 | 0 | 0 |
Operating Income Ratio
| 0.163 | 0.173 | 0.159 | 0.145 | 0.206 | 0.176 | 0.146 | 0.067 | 0.185 | 0.193 | 0.154 | 0.13 | 0.123 | 0.13 | 0.115 | 0.1 | 0.121 | 0.111 | 0.147 | 0.116 | 0.095 | 0.118 | 0.105 | 0.086 | 0.12 | 0.103 | 0.121 | 0.054 | 0.069 | 0.077 | 0.121 | 0.074 | 0.068 | 0.092 | 0.109 | 0.166 | 0.134 | 0.133 | 0.123 | 0.146 | 0.134 | 0.147 | 0.134 | 0.156 | 0.086 | 0.109 | 0.127 | 0.057 | 0.053 | 0.135 | 0.102 | 0.126 | 0.106 | 0 | -0.007 | 0.15 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 27.937 | 148.879 | 87.853 | -16.526 | 137.337 | 67.827 | 19.234 | -19.093 | 114.663 | 159.77 | 51.616 | -1.936 | 2.01 | 9.953 | 14.693 | 14.331 | 9.346 | 19.858 | 17.646 | 66.669 | -10.45 | 38.33 | 25.445 | 30.464 | 17.818 | 54.043 | 28.68 | 31.38 | 4.074 | 47.515 | 15.338 | 4.894 | 5.055 | 210.161 | 13.698 | 113.888 | 73.363 | 13.015 | 69.524 | -12.856 | 53.379 | 18.896 | 54.098 | 15.842 | 61.012 | 37.907 | 30.883 | 42.057 | 19.485 | 30.455 | 35.222 | 40.842 | 18.185 | -62.173 | 12.989 | 189.738 | 0 | 0 | 0 |
Income Before Tax
| 370.272 | 491.313 | 373.607 | 242.029 | 345.5 | 290.407 | 235.538 | 109.239 | 290.167 | 369.215 | 295.161 | 268.18 | 251.631 | 258.875 | 219.86 | 235.095 | 244.039 | 235.563 | 309.793 | 331.218 | 185.724 | 281.494 | 213.462 | 210.07 | 242.892 | 239.645 | 240.56 | 128.822 | 122.511 | 167.381 | 202.38 | 123.702 | 110.862 | 356.063 | 170.823 | 377.621 | 269.059 | 217.798 | 246.515 | 211.144 | 247.238 | 239.396 | 234.523 | 235.818 | 173.357 | 170.167 | 175.659 | 111.4 | 77.018 | 197.892 | 145.084 | 192.177 | 134.074 | 252.07 | 152.222 | 812.495 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.176 | 0.249 | 0.208 | 0.124 | 0.201 | 0.172 | 0.141 | 0.061 | 0.179 | 0.189 | 0.151 | 0.129 | 0.124 | 0.135 | 0.124 | 0.106 | 0.126 | 0.121 | 0.156 | 0.145 | 0.09 | 0.136 | 0.119 | 0.1 | 0.13 | 0.133 | 0.138 | 0.071 | 0.072 | 0.107 | 0.131 | 0.077 | 0.071 | 0.225 | 0.119 | 0.238 | 0.184 | 0.141 | 0.171 | 0.138 | 0.17 | 0.16 | 0.175 | 0.167 | 0.133 | 0.14 | 0.154 | 0.092 | 0.071 | 0.16 | 0.124 | 0.16 | 0.123 | 0 | 0.142 | 0.196 | 0 | 0 | 0 |
Income Tax Expense
| 115.944 | 142.057 | 80.641 | 49.867 | 79.691 | 80.917 | 55.839 | 17.527 | 37.742 | 97.869 | 58.551 | 53.521 | 70.709 | 66.794 | 51.229 | 55.768 | 71.182 | 63.83 | 52.576 | 83.992 | 48.03 | 76.624 | 49.241 | 50.823 | 64.939 | 58.622 | 73.531 | 38.463 | 33.222 | 43.212 | 38.624 | 43.21 | 24.794 | 53.13 | 30.91 | 68.188 | 50.616 | 47.822 | 48.968 | 46.973 | 51.168 | 53.493 | 52.4 | 32.439 | 36.321 | 34.588 | 32.832 | 14.562 | 3.774 | 50.303 | 26.536 | 31.568 | 30.093 | 50.471 | 33.28 | 152.881 | 0 | 0 | 0 |
Net Income
| 254.328 | 334.099 | 267.542 | 209.171 | 241.931 | 203.797 | 172.405 | 85.249 | 254.95 | 274.127 | 224.709 | 209.235 | 173.894 | 187.742 | 165.751 | 193.754 | 173.949 | 169.515 | 254.502 | 240.953 | 135.167 | 205.038 | 167.443 | 170.242 | 184.207 | 178.518 | 169.015 | 110.454 | 102.626 | 134.08 | 166.896 | 103.709 | 99.828 | 312.538 | 141.918 | 307.675 | 220.56 | 168.111 | 196.908 | 159.62 | 194.185 | 185.709 | 180.544 | 202.758 | 138.374 | 136.206 | 141.631 | 107.862 | 72.506 | 144.562 | 110.794 | 159.266 | 99.648 | 142.994 | 152.222 | 635.063 | 0 | 0 | 0 |
Net Income Ratio
| 0.121 | 0.169 | 0.149 | 0.108 | 0.141 | 0.12 | 0.103 | 0.048 | 0.157 | 0.14 | 0.115 | 0.1 | 0.086 | 0.098 | 0.093 | 0.087 | 0.089 | 0.087 | 0.128 | 0.106 | 0.066 | 0.099 | 0.093 | 0.081 | 0.098 | 0.099 | 0.097 | 0.061 | 0.06 | 0.086 | 0.108 | 0.065 | 0.064 | 0.197 | 0.098 | 0.194 | 0.151 | 0.109 | 0.136 | 0.104 | 0.134 | 0.124 | 0.134 | 0.144 | 0.106 | 0.112 | 0.124 | 0.089 | 0.067 | 0.117 | 0.095 | 0.133 | 0.091 | 0 | 0.142 | 0.153 | 0 | 0 | 0 |
EPS
| 0.82 | 1.25 | 1 | 0.79 | 0.91 | 0.77 | 0.65 | 0.32 | 0.96 | 1.03 | 0.84 | 0.8 | 0.65 | 0.7 | 0.62 | 0.72 | 0.65 | 0.64 | 0.96 | 0.91 | 0.51 | 0.77 | 0.63 | 0.64 | 0.69 | 0.67 | 0.63 | 0.42 | 0.39 | 0.5 | 0.63 | 0.38 | 0.37 | 1.17 | 0.53 | 1.16 | 0.83 | 0.63 | 0.74 | 0.6 | 0.73 | 0.67 | 0.68 | 0.77 | 0.52 | 0.51 | 0.53 | 0.41 | 0.28 | 0.54 | 0.42 | 0.6 | 0.37 | 0.54 | 0.57 | 2.38 | 0 | 0 | 0 |
EPS Diluted
| 0.82 | 1.25 | 1 | 0.78 | 0.91 | 0.77 | 0.65 | 0.32 | 0.96 | 1.03 | 0.84 | 0.8 | 0.65 | 0.7 | 0.62 | 0.72 | 0.65 | 0.64 | 0.96 | 0.91 | 0.51 | 0.77 | 0.63 | 0.64 | 0.69 | 0.67 | 0.63 | 0.42 | 0.39 | 0.5 | 0.63 | 0.38 | 0.37 | 1.17 | 0.53 | 1.16 | 0.83 | 0.63 | 0.74 | 0.6 | 0.73 | 0.67 | 0.68 | 0.77 | 0.52 | 0.51 | 0.53 | 0.41 | 0.28 | 0.54 | 0.42 | 0.6 | 0.37 | 0.54 | 0.57 | 2.38 | 0 | 0 | 0 |
EBITDA
| 342.335 | 409.462 | 350.48 | 350.078 | 427.903 | 370.469 | 321.785 | 201.705 | 380.937 | 493.187 | 397.284 | 373.722 | 350.532 | 359.019 | 321.571 | 342.209 | 359.097 | 347.791 | 423.52 | 451.5 | 288.967 | 370.752 | 328.812 | 272.235 | 317.721 | 270.654 | 298.562 | 179.639 | 202.298 | 202.905 | 271.28 | 202.307 | 190.193 | 230.767 | 234.998 | 335.578 | 279.161 | 287.041 | 259.423 | 303.94 | 274.403 | 300.951 | 259.737 | 316.593 | 206.35 | 267.535 | 270.03 | 194.219 | 162.417 | 280.984 | 220.74 | 275.714 | 214.355 | 412.322 | 152.267 | 1,138.224 | 0 | 0 | 0 |
EBITDA Ratio
| 0.163 | 0.209 | 0.25 | 0.182 | 0.249 | 0.219 | 0.193 | 0.114 | 0.234 | 0.252 | 0.203 | 0.18 | 0.18 | 0.192 | 0.186 | 0.155 | 0.184 | 0.178 | 0.215 | 0.198 | 0.145 | 0.194 | 0.183 | 0.153 | 0.188 | 0.188 | 0.195 | 0.125 | 0.128 | 0.169 | 0.191 | 0.136 | 0.133 | 0.284 | 0.178 | 0.288 | 0.245 | 0.198 | 0.231 | 0.193 | 0.229 | 0.217 | 0.237 | 0.24 | 0.21 | 0.221 | 0.237 | 0.163 | 0.151 | 0.228 | 0.2 | 0.224 | 0.205 | 0 | 0.142 | 0.265 | 0 | 0 | 0 |