FIC Global, Inc.
TWSE:3701.TW
45.35 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,283.396 | 12,448.435 | 10,039.991 | 7,404.268 | 7,116.028 | 6,356.027 | 7,798.408 | 10,392.597 | 12,795.832 | 14,277.021 | 12,818.676 | 13,726.61 | 15,995.202 | 19,593.193 | 19,474.842 |
| Cost of Revenue
| 11,227.876 | 10,781.9 | 8,825.415 | 6,468.943 | 5,969.939 | 5,527.633 | 7,028.878 | 8,938.456 | 11,562.355 | 12,647.7 | 11,753.768 | 12,411.505 | 14,937.92 | 18,486.68 | 18,486.06 |
| Gross Profit
| 2,055.52 | 1,666.535 | 1,214.576 | 935.325 | 1,146.089 | 828.394 | 769.53 | 1,454.141 | 1,233.477 | 1,629.321 | 1,064.908 | 1,315.105 | 1,057.282 | 1,106.513 | 988.782 |
| Gross Profit Ratio
| 0.155 | 0.134 | 0.121 | 0.126 | 0.161 | 0.13 | 0.099 | 0.14 | 0.096 | 0.114 | 0.083 | 0.096 | 0.066 | 0.056 | 0.051 |
| Reseach & Development Expenses
| 344.949 | 320.813 | 274.788 | 246.413 | 251.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 553.753 | 525.462 | 474.368 | 471.145 | 1,080.651 | 1,210.764 | 1,195.459 | 1,417.333 | 1,748.136 | 0 | 1,694.444 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 516.922 | 357.033 | 325.05 | 254.675 | 271.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,070.675 | 882.495 | 799.418 | 725.82 | 1,080.651 | 1,210.764 | 1,195.459 | 1,417.333 | 1,748.136 | 1,762.387 | 1,694.444 | 1,927.252 | 0 | 0 | 0 |
| Other Expenses
| -1,401.644 | 327.493 | 240.594 | 78.786 | 117.75 | 182.894 | 402.184 | 255.561 | 122.98 | 69.119 | 163.693 | 106.928 | 110.389 | 444.793 | 443.468 |
| Operating Expenses
| 1,401.644 | 1,203.308 | 1,074.206 | 972.233 | 1,080.651 | 1,210.764 | 1,195.459 | 1,417.333 | 1,748.136 | 1,855.458 | 1,694.444 | 1,975.099 | 2,136.021 | 2,285.467 | 2,603.788 |
| Operating Income
| 653.876 | 824.398 | 421.513 | 112.061 | 218.314 | -382.37 | -425.929 | 36.808 | -514.659 | -226.137 | -629.536 | -659.994 | -1,078.739 | -1,178.954 | -1,615.006 |
| Operating Income Ratio
| 0.049 | 0.066 | 0.042 | 0.015 | 0.031 | -0.06 | -0.055 | 0.004 | -0.04 | -0.016 | -0.049 | -0.048 | -0.067 | -0.06 | -0.083 |
| Total Other Income Expenses Net
| 126.993 | -59.906 | -22.711 | -93.102 | -39.735 | 1,050.297 | 505.856 | 299.432 | -84.954 | -317.286 | 20.453 | -111.372 | 192.444 | 976.035 | 98.649 |
| Income Before Tax
| 780.869 | 764.492 | 398.802 | 18.959 | 178.579 | 667.927 | 79.927 | 336.24 | -599.613 | -543.423 | -609.083 | -771.366 | -886.295 | -202.919 | -1,516.357 |
| Income Before Tax Ratio
| 0.059 | 0.061 | 0.04 | 0.003 | 0.025 | 0.105 | 0.01 | 0.032 | -0.047 | -0.038 | -0.048 | -0.056 | -0.055 | -0.01 | -0.078 |
| Income Tax Expense
| 154.142 | 41.439 | -9.118 | 31.648 | 75.884 | 149.426 | 22.978 | 94.675 | 55.856 | 103.044 | 24.866 | 29.398 | 210.565 | 250.506 | 210.353 |
| Net Income
| 626.727 | 723.053 | 407.92 | -12.689 | 102.695 | 245.816 | 112.128 | 113.079 | -330.048 | -333.426 | -396.943 | -498.25 | -895.26 | -418.086 | -1,307.129 |
| Net Income Ratio
| 0.047 | 0.058 | 0.041 | -0.002 | 0.014 | 0.039 | 0.014 | 0.011 | -0.026 | -0.023 | -0.031 | -0.036 | -0.056 | -0.021 | -0.067 |
| EPS
| 2.82 | 3.35 | 2.11 | -0.066 | 0.53 | 1.28 | 0.58 | 0.69 | -2.04 | -2.08 | -2.48 | -3.11 | -6.13 | -6.59 | -31.99 |
| EPS Diluted
| 2.61 | 3.13 | 2.01 | -0.066 | 0.53 | 1.28 | 0.58 | 0.69 | -2.04 | -2.06 | -2.46 | -3.08 | -6.13 | -6.59 | -31.99 |
| EBITDA
| 1,312.882 | 1,354.667 | 843.456 | 500.606 | 621.676 | 146.287 | 569.49 | 868.847 | 272.81 | 533.43 | 162.007 | 393.366 | 162.175 | 540.626 | 170.815 |
| EBITDA Ratio
| 0.099 | 0.109 | 0.084 | 0.068 | 0.087 | 0.023 | 0.073 | 0.084 | 0.021 | 0.037 | 0.013 | 0.029 | 0.01 | 0.028 | 0.009 |