Huishang Bank Corporation Limited
HKEX:3698.HK
2.4 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,991.664 | 13,186.244 | 14,609.445 | 16,575.759 | 12,783.641 | 11,093.999 | 11,065.66 | 9,884.97 | 9,790.139 | 9,999.455 | 9,415.961 | 8,851.669 | 8,034.573 | 7,972.965 | 7,332.802 | 7,390.009 | 7,041.487 | 7,420.343 | 5,899.921 | 6,024.678 | 5,526.13 | 5,043.04 | 4,694.104 | 2,543.127 | 2,308.741 | 2,308.741 | 2,308.741 | 2,308.741 |
Cost of Revenue
| 0 | 0 | 0 | -190.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,856.027 | 2,150.977 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14,991.664 | 13,186.244 | 14,609.445 | 16,766.174 | 12,783.641 | 11,093.999 | 11,065.66 | 9,884.97 | 9,790.139 | 9,999.455 | 9,415.961 | 8,851.669 | 8,034.573 | 7,972.965 | 7,332.802 | 7,390.009 | 7,041.487 | 7,420.343 | 5,899.921 | 6,024.678 | 5,526.13 | 3,187.013 | 2,543.127 | 2,543.127 | 2,308.741 | 2,308.741 | 2,308.741 | 2,308.741 |
Gross Profit Ratio
| 1 | 1 | 1 | 1.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.632 | 0.542 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5.45 | 0 | 5.35 | 0 | 0 | 0 | 10.305 | 0 | 7.33 | 0 | 4.125 | 0 | 7.13 | 0 | 8.245 | 0 | 1,247.311 | 0 | 5.495 | 0 | 322.323 | 322.323 | 204.257 | 196 | 196 | 196 | 196 |
Selling & Marketing Expenses
| 0 | 4,788.355 | 0 | 4,634.785 | 0 | 0 | 0 | 3,737.632 | 0 | 3,444.239 | 0 | 3,033.193 | 0 | 3,011.399 | 0 | 2,737.183 | 0 | 1,360.229 | 0 | 1,804.987 | 0 | 4.847 | 2.647 | 2.647 | -11.459 | -11.459 | -11.459 | -11.459 |
SG&A
| 4,559.682 | 4,793.805 | 4,463.835 | 4,640.135 | 4,046.936 | 4,303.066 | 3,603.325 | 3,747.937 | 3,124.994 | 3,451.569 | 3,119.133 | 3,037.318 | 2,752.159 | 3,018.529 | 2,400.471 | 2,745.428 | 2,055.568 | 2,607.54 | 1,286.471 | 1,810.482 | 1,331.582 | 1,430.722 | 1,101.503 | 206.903 | 184.541 | 184.541 | 184.541 | 184.541 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4,559.682 | 4,793.805 | 4,728.439 | 7,796.672 | 4,247.587 | 4,867.115 | 3,755.227 | 4,241.891 | 3,350.522 | 3,809.953 | 3,304.646 | 3,181.153 | 2,884.184 | 3,224.744 | 2,468.259 | 2,940.739 | 2,678.232 | 3,452.375 | 1,894.9 | 2,344.784 | 1,795.51 | 1,851.038 | 1,487.362 | 206.903 | 184.541 | 184.541 | 184.541 | 184.541 |
Operating Income
| 10,431.982 | 8,392.439 | 9,835.912 | 11,604.452 | 8,445.18 | 6,636.601 | 7,166.435 | 5,719.268 | 6,416.399 | 6,316.824 | 6,073.521 | 5,630.566 | 5,114.318 | 4,709.666 | 4,811.999 | 4,402.545 | 4,301.161 | 3,948.736 | 3,973.398 | 3,660.555 | 3,707.02 | 3,182.268 | 3,195.038 | 3,913.278 | 3,068.138 | 3,068.138 | 3,068.138 | 3,068.138 |
Operating Income Ratio
| 0.696 | 0.636 | 0.673 | 0.7 | 0.661 | 0.598 | 0.648 | 0.579 | 0.655 | 0.632 | 0.645 | 0.636 | 0.637 | 0.591 | 0.656 | 0.596 | 0.611 | 0.532 | 0.673 | 0.608 | 0.671 | 0.631 | 0.681 | 1.539 | 1.329 | 1.329 | 1.329 | 1.329 |
Total Other Income Expenses Net
| -248.958 | -616.539 | 45.094 | -2,825.365 | 90.874 | -409.717 | 143.998 | -76.189 | 23.218 | -127.322 | 37.794 | 39.95 | 36.071 | 38.555 | 52.544 | 46.725 | 62.094 | 19.232 | 31.623 | 19.339 | 23.6 | 9.734 | 11.704 | -2,313.592 | -1,648.129 | -1,648.129 | -1,648.129 | -1,648.129 |
Income Before Tax
| 10,183.024 | 7,775.9 | 9,881.006 | 8,779.087 | 8,536.054 | 6,226.884 | 7,310.433 | 5,643.079 | 6,439.617 | 6,189.502 | 6,111.315 | 5,670.516 | 5,150.389 | 4,748.221 | 4,864.543 | 4,449.27 | 4,363.255 | 3,967.968 | 4,005.021 | 3,679.894 | 3,730.62 | 3,192.002 | 3,206.742 | 1,599.686 | 1,420.01 | 1,420.01 | 1,420.01 | 1,420.01 |
Income Before Tax Ratio
| 0.679 | 0.59 | 0.676 | 0.53 | 0.668 | 0.561 | 0.661 | 0.571 | 0.658 | 0.619 | 0.649 | 0.641 | 0.641 | 0.596 | 0.663 | 0.602 | 0.62 | 0.535 | 0.679 | 0.611 | 0.675 | 0.633 | 0.683 | 0.629 | 0.615 | 0.615 | 0.615 | 0.615 |
Income Tax Expense
| 1,196.563 | 1,270.978 | 1,395.378 | 2,431.408 | 1,200.664 | 533.765 | 1,218.355 | 1,052.296 | 1,109.02 | 1,138.518 | 1,100.7 | 1,105.105 | 855.427 | 837.715 | 963.301 | 897.806 | 918.447 | 828.645 | 932.27 | 843.777 | 890.379 | 718.214 | 754.717 | 368.233 | 343.411 | 343.411 | 343.411 | 343.411 |
Net Income
| 8,630.741 | 6,331.21 | 8,102.017 | 5,664.696 | 7,242.904 | 4,428.205 | 6,195.154 | 3,472.302 | 5,249.817 | 4,519.581 | 4,919.697 | 4,096.751 | 4,273.256 | 3,474.894 | 3,780.3 | 3,462.268 | 3,408.204 | 3,094.074 | 3,066.587 | 2,834.046 | 2,838.689 | 2,474.182 | 2,452.02 | 1,231.453 | 1,076.598 | 1,076.598 | 1,076.598 | 1,076.598 |
Net Income Ratio
| 0.576 | 0.48 | 0.555 | 0.342 | 0.567 | 0.399 | 0.56 | 0.351 | 0.536 | 0.452 | 0.522 | 0.463 | 0.532 | 0.436 | 0.516 | 0.469 | 0.484 | 0.417 | 0.52 | 0.47 | 0.514 | 0.491 | 0.522 | 0.484 | 0.466 | 0.466 | 0.466 | 0.466 |
EPS
| 0.62 | 0.42 | 0.58 | 0.41 | 0.52 | 0.31 | 0.45 | 0.29 | 0.43 | 0.37 | 0.4 | 0.34 | 0.35 | 0.29 | 0.31 | 0.28 | 0.28 | 0.25 | 0.25 | 0.23 | 0.23 | 0.25 | 0.27 | 0.13 | 0.089 | 0.089 | 0.089 | 0.089 |
EPS Diluted
| 0.62 | 0.46 | 0.58 | 0.41 | 0.52 | 0.32 | 0.45 | 0.29 | 0.43 | 0.37 | 0.4 | 0.34 | 0.35 | 0.29 | 0.31 | 0.28 | 0.28 | 0.25 | 0.25 | 0.23 | 0.23 | 0.25 | 0.27 | 0.13 | 0.089 | 0.089 | 0.089 | 0.089 |
EBITDA
| 10,076.262 | -857.442 | -338.517 | -3,508.348 | -1.612 | -1,674.631 | 247.074 | -1,194.67 | -57.562 | -658.725 | -53.124 | -428.71 | 14.365 | -397.057 | -68.398 | -42.471 | 25.49 | -26.017 | 25.459 | 17.268 | 22.048 | 10.128 | 11.699 | 3,972.978 | 3,118.439 | 3,118.439 | 3,118.439 | 3,118.439 |
EBITDA Ratio
| 0.672 | -0.065 | -0.023 | -0.212 | -0 | -0.151 | 0.022 | -0.121 | -0.006 | -0.066 | -0.006 | -0.048 | 0.002 | -0.05 | -0.009 | -0.006 | 0.004 | -0.004 | 0.004 | 0.003 | 0.004 | 0.002 | 0.002 | 1.562 | 1.351 | 1.351 | 1.351 | 1.351 |