Guangdong Kanghua Healthcare Co., Ltd.
HKEX:3689.HK
2.15 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 492.259 | 492.259 | 527.18 | 527.18 | 493.749 | 493.749 | 491.456 | 491.456 | 431.361 | 431.361 | 541.23 | 541.23 | 435.743 | 435.743 | 492.018 | 492.018 | 380.494 | 380.494 | 520.581 | 520.581 | 457.182 | 457.182 | 450.349 | 450.349 | 369.295 | 369.295 | 376.934 | 376.934 | 317.651 | 317.651 | 326.069 | 326.069 | 294.127 | 294.127 | 310.098 | 265.926 | 265.926 | 265.926 | 265.926 | 246.277 | 246.277 | 246.277 | 246.277 | 214.719 | 214.719 | 214.719 | 214.719 |
Cost of Revenue
| 419.06 | 419.06 | 440.492 | 440.492 | 408.252 | 408.252 | 413.142 | 413.142 | 387.1 | 387.1 | 443.628 | 443.628 | 370.82 | 370.82 | 406.228 | 406.228 | 343.907 | 343.907 | 418.844 | 418.844 | 364.209 | 364.209 | 354.921 | 354.921 | 285.271 | 285.271 | 291.825 | 291.825 | 237.322 | 237.322 | 245.448 | 245.448 | 226.292 | 226.292 | 235.87 | 206.073 | 206.073 | 206.073 | 206.073 | 190.356 | 190.356 | 190.356 | 190.356 | 167.445 | 167.445 | 167.445 | 167.445 |
Gross Profit
| 73.2 | 73.2 | 86.688 | 86.688 | 85.497 | 85.497 | 78.314 | 78.314 | 44.262 | 44.262 | 97.602 | 97.602 | 64.923 | 64.923 | 85.791 | 85.791 | 36.587 | 36.587 | 101.737 | 101.737 | 92.973 | 92.973 | 95.428 | 95.428 | 84.024 | 84.024 | 85.109 | 85.109 | 80.33 | 80.33 | 80.621 | 80.621 | 67.835 | 67.835 | 74.228 | 59.853 | 59.853 | 59.853 | 59.853 | 55.921 | 55.921 | 55.921 | 55.921 | 47.274 | 47.274 | 47.274 | 47.274 |
Gross Profit Ratio
| 0.149 | 0.149 | 0.164 | 0.164 | 0.173 | 0.173 | 0.159 | 0.159 | 0.103 | 0.103 | 0.18 | 0.18 | 0.149 | 0.149 | 0.174 | 0.174 | 0.096 | 0.096 | 0.195 | 0.195 | 0.203 | 0.203 | 0.212 | 0.212 | 0.228 | 0.228 | 0.226 | 0.226 | 0.253 | 0.253 | 0.247 | 0.247 | 0.231 | 0.231 | 0.239 | 0.225 | 0.225 | 0.225 | 0.225 | 0.227 | 0.227 | 0.227 | 0.227 | 0.22 | 0.22 | 0.22 | 0.22 |
Reseach & Development Expenses
| 0.181 | 0.181 | 0.166 | 0.166 | 0.129 | 0.129 | 0.267 | 0.267 | 0.282 | 0.282 | 0.075 | 0.075 | 0.343 | 0.343 | 0.705 | 0.705 | 0.093 | 0.093 | 0.212 | 0.212 | 0.303 | 0.303 | 0.116 | 0.116 | 0.195 | 0.195 | 0.317 | 0.317 | 0.231 | 0.231 | 0.106 | 0.106 | 0.267 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.234 | 70.234 | 2.997 | 2.997 | 62.809 | 62.809 | 4.972 | 4.972 | 57.67 | 57.67 | 4.2 | 4.2 | 51.721 | 51.721 | 16.072 | 16.072 | 61.623 | 61.623 | 1.066 | 1.066 | 56.507 | 56.507 | 51.81 | 51.81 | 40.29 | 40.29 | 34.322 | 34.322 | 29.175 | 29.175 | 29.714 | 29.714 | 24.808 | 24.808 | 27.261 | 20.914 | 20.914 | 20.914 | 20.914 | 19.964 | 19.964 | 19.964 | 19.964 | 18.591 | 18.591 | 18.591 | 18.591 |
Selling & Marketing Expenses
| 1.618 | 1.618 | 45.626 | 0.266 | 81.495 | 1.118 | 110.256 | 29.662 | 1.496 | 1.496 | 32.648 | 32.648 | -0.652 | -0.652 | 7.969 | 7.969 | 0 | 0 | 42.667 | 42.667 | -57.922 | -57.922 | -57.922 | 0 | -45.419 | -45.419 | -45.419 | 0 | -0.608 | -0.608 | -0.608 | 0 | -0.834 | -0.834 | -0.834 | -1.246 | -1.246 | -1.246 | -1.246 | -1.454 | -1.454 | -1.454 | -1.454 | -1.994 | -1.994 | -1.994 | -1.994 |
SG&A
| 71.852 | 71.852 | 48.623 | 48.623 | 63.927 | 63.927 | 48.79 | 48.79 | 59.166 | 59.166 | 36.848 | 36.848 | 51.069 | 51.069 | 24.041 | 24.041 | 61.623 | 61.623 | 43.733 | 43.733 | 56.507 | 56.507 | 51.81 | 51.81 | 40.29 | 40.29 | 34.322 | 34.322 | 29.175 | 29.175 | 29.714 | 29.714 | 24.808 | 24.808 | 26.426 | 19.669 | 19.669 | 19.669 | 19.669 | 18.51 | 18.51 | 18.51 | 18.51 | 16.598 | 16.598 | 16.598 | 16.598 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 72.033 | 72.033 | 48.789 | 41.192 | 56.756 | 56.756 | 39.806 | 39.806 | 48.849 | 48.849 | 48.542 | 48.542 | 44.713 | 44.713 | 38.609 | 38.609 | 96.054 | 96.054 | 84.902 | 84.902 | 51.093 | 51.093 | 47.268 | 47.268 | 33.633 | 33.633 | 34.338 | 34.338 | 33.692 | 33.692 | 27.273 | 27.273 | 25.74 | 25.74 | 26.426 | 19.669 | 19.669 | 19.669 | 19.669 | 18.51 | 18.51 | 18.51 | 18.51 | 16.598 | 16.598 | 16.598 | 16.598 |
Operating Income
| 1.167 | 1.167 | 37.899 | 38.065 | 21.571 | 21.571 | 29.524 | 29.524 | -14.904 | -14.904 | 49.154 | 49.154 | 13.854 | 13.854 | 43.65 | 43.65 | -25.036 | -25.036 | 41.804 | 41.804 | 36.467 | 36.467 | 42.255 | 42.255 | 43.346 | 43.346 | 50.787 | 50.787 | 51.155 | 51.155 | 50.87 | 50.87 | 42.952 | 42.952 | 47.802 | 40.185 | 40.185 | 40.185 | 40.185 | 37.411 | 37.411 | 37.411 | 37.411 | 30.677 | 30.677 | 30.677 | 30.677 |
Operating Income Ratio
| 0.002 | 0.002 | 0.072 | 0.072 | 0.044 | 0.044 | 0.06 | 0.06 | -0.035 | -0.035 | 0.091 | 0.091 | 0.032 | 0.032 | 0.089 | 0.089 | -0.066 | -0.066 | 0.08 | 0.08 | 0.08 | 0.08 | 0.094 | 0.094 | 0.117 | 0.117 | 0.135 | 0.135 | 0.161 | 0.161 | 0.156 | 0.156 | 0.146 | 0.146 | 0.154 | 0.151 | 0.151 | 0.151 | 0.151 | 0.152 | 0.152 | 0.152 | 0.152 | 0.143 | 0.143 | 0.143 | 0.143 |
Total Other Income Expenses Net
| -2.717 | -2.717 | 9.275 | 9.109 | 7.97 | 7.97 | 9.567 | 9.567 | 10.75 | 10.75 | -2.471 | -2.471 | 4.068 | 4.068 | 5.529 | 5.529 | -37.094 | -37.094 | -25.406 | -25.406 | 5.878 | 5.878 | 10.508 | 10.508 | 14.769 | 14.769 | 7.262 | 7.262 | -0.165 | -0.165 | 3.644 | 3.644 | 1.772 | 1.772 | 1.817 | -2.98 | -2.98 | -2.98 | -2.98 | -3.608 | -3.608 | -3.608 | -3.608 | 0.509 | 0.509 | 0.509 | 0.509 |
Income Before Tax
| -1.55 | -1.55 | 47.174 | 47.174 | 29.541 | 29.541 | 39.091 | 39.091 | -4.436 | -4.436 | 46.683 | 46.683 | 17.922 | 17.922 | 49.179 | 49.179 | -62.223 | -62.223 | 16.398 | 16.398 | 42.345 | 42.345 | 52.763 | 52.763 | 58.115 | 58.115 | 58.049 | 58.049 | 50.99 | 50.99 | 54.514 | 54.514 | 44.723 | 44.723 | 49.618 | 37.205 | 37.205 | 37.205 | 37.205 | 33.803 | 33.803 | 33.803 | 33.803 | 31.186 | 31.186 | 31.186 | 31.186 |
Income Before Tax Ratio
| -0.003 | -0.003 | 0.089 | 0.089 | 0.06 | 0.06 | 0.08 | 0.08 | -0.01 | -0.01 | 0.086 | 0.086 | 0.041 | 0.041 | 0.1 | 0.1 | -0.164 | -0.164 | 0.031 | 0.031 | 0.093 | 0.093 | 0.117 | 0.117 | 0.157 | 0.157 | 0.154 | 0.154 | 0.161 | 0.161 | 0.167 | 0.167 | 0.152 | 0.152 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.137 | 0.137 | 0.137 | 0.137 | 0.145 | 0.145 | 0.145 | 0.145 |
Income Tax Expense
| 10.779 | 10.779 | 16.346 | 16.346 | 14.858 | 14.858 | 14.813 | 14.813 | 6.7 | 6.7 | 20.62 | 20.62 | 10.522 | 10.522 | 11.097 | 11.097 | 0.887 | 0.887 | 19.829 | 19.829 | 14.57 | 14.57 | 16.843 | 16.843 | 13.398 | 13.398 | 14.517 | 14.517 | 13.952 | 13.952 | 14.251 | 14.251 | 12.142 | 12.142 | 13.197 | 7.464 | 7.464 | 7.464 | 7.464 | 6.861 | 6.861 | 6.861 | 6.861 | 3.907 | 3.907 | 3.907 | 3.907 |
Net Income
| -9.771 | -9.771 | 35.204 | 35.204 | 25.328 | 25.328 | 32.234 | 32.234 | -2.386 | -2.386 | 31.716 | 31.716 | 15.438 | 15.438 | 40.476 | 40.476 | -53.162 | -53.162 | 3.314 | 3.314 | 33.819 | 33.819 | 41.156 | 41.156 | 42.816 | 42.816 | 42.275 | 42.275 | 36.022 | 36.022 | 38.675 | 38.675 | 31.956 | 31.956 | 35.315 | 29.712 | 29.712 | 29.712 | 29.712 | 25.559 | 25.559 | 25.559 | 25.559 | 26.827 | 26.827 | 26.827 | 26.827 |
Net Income Ratio
| -0.02 | -0.02 | 0.067 | 0.067 | 0.051 | 0.051 | 0.066 | 0.066 | -0.006 | -0.006 | 0.059 | 0.059 | 0.035 | 0.035 | 0.082 | 0.082 | -0.14 | -0.14 | 0.006 | 0.006 | 0.074 | 0.074 | 0.091 | 0.091 | 0.116 | 0.116 | 0.112 | 0.112 | 0.113 | 0.113 | 0.119 | 0.119 | 0.109 | 0.109 | 0.114 | 0.112 | 0.112 | 0.112 | 0.112 | 0.104 | 0.104 | 0.104 | 0.104 | 0.125 | 0.125 | 0.125 | 0.125 |
EPS
| -0.029 | -0.029 | 0.11 | 0.11 | 0.076 | 0.076 | 0.096 | 0.096 | -0.007 | -0.007 | 0.095 | 0.095 | 0.046 | 0.046 | 0.12 | 0.12 | -0.16 | -0.16 | 0.01 | 0.01 | 0.1 | 0.1 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| -0.029 | -0.029 | 0.11 | 0.11 | 0.076 | 0.076 | 0.096 | 0.096 | -0.007 | -0.007 | 0.095 | 0.095 | 0.046 | 0.046 | 0.12 | 0.12 | -0.16 | -0.16 | 0.01 | 0.01 | 0.1 | 0.1 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 28.25 | 28.25 | 64.596 | 64.596 | 48.997 | 48.997 | 57.815 | 57.815 | 13.6 | 13.6 | 78.163 | 78.163 | 41.646 | 41.646 | 71.188 | 71.188 | 2.06 | 2.06 | 65.345 | 65.345 | 58.526 | 58.526 | 62.215 | 62.215 | 58.516 | 58.516 | 64.478 | 64.478 | 62.263 | 62.263 | 61.365 | 61.365 | 53.201 | 53.201 | 60.746 | 63.702 | 63.702 | 63.702 | 63.702 | 61.056 | 61.056 | 61.056 | 61.056 | 54.263 | 54.263 | 54.263 | 54.263 |
EBITDA Ratio
| 0.057 | 0.057 | 0.123 | 0.123 | 0.099 | 0.099 | 0.118 | 0.118 | 0.032 | 0.032 | 0.144 | 0.144 | 0.096 | 0.096 | 0.145 | 0.145 | 0.005 | 0.005 | 0.126 | 0.126 | 0.128 | 0.128 | 0.138 | 0.138 | 0.158 | 0.158 | 0.171 | 0.171 | 0.196 | 0.196 | 0.188 | 0.188 | 0.181 | 0.181 | 0.196 | 0.24 | 0.24 | 0.24 | 0.24 | 0.248 | 0.248 | 0.248 | 0.248 | 0.253 | 0.253 | 0.253 | 0.253 |