Carta Holdings, Inc.
TSE:3688.T
1436 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14,196 | 16,589 | 16,350 | 16,101 | 17,361 | 18,402 | 19,100 | 21,031 | 17,925 | 17,949 | 15,169 | 15,600 | 15,098 | 15,511 | 13,897 | 13,967.904 | 14,320.184 | 13,314.159 | 4,972.039 | 5,679.809 | 5,607.948 | 5,259.728 | 4,321.788 | 5,445.367 | 5,069.898 | 4,406.134 | 3,330.485 | 3,111.249 | 3,176.152 | 3,846.661 | 3,454.014 | 4,214.297 | 3,849.7 | 5,190.698 | 4,686.188 | 5,085.159 | 3,943.692 |
Short Term Investments
| 1,555 | 1,405 | 230 | 180 | 180 | 180 | 180 | 175 | 160 | 115 | 75 | 95 | 65 | 65 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15,751 | 17,994 | 16,580 | 16,281 | 17,541 | 18,582 | 19,280 | 21,206 | 18,085 | 18,064 | 15,244 | 15,695 | 15,163 | 15,576 | 13,957 | 13,967.904 | 14,320.184 | 13,314.159 | 4,972.039 | 5,679.809 | 5,607.948 | 5,259.728 | 4,321.788 | 5,445.367 | 5,069.898 | 4,406.134 | 3,330.485 | 3,111.249 | 3,176.152 | 3,846.661 | 3,454.014 | 4,214.297 | 3,849.7 | 5,190.698 | 4,686.188 | 5,085.159 | 3,943.692 |
Net Receivables
| 12,544 | 12,789 | 15,357 | 15,796 | 12,818 | 11,879 | 18,480 | 18,349 | 13,611 | 14,234 | 19,832 | 17,697 | 12,834 | 11,580 | 18,449 | 14,916.888 | 14,704.241 | 21,208.809 | 3,983.938 | 3,826.019 | 3,163.046 | 3,907.059 | 3,583.756 | 3,398.313 | 3,110.915 | 3,945.373 | 3,718.886 | 3,066.187 | 2,543.122 | 2,751.741 | 2,891.858 | 2,729.222 | 1,578.246 | 1,742.573 | 1,651.941 | 1,856.343 | 1,536.453 |
Inventory
| 656 | 493 | 680 | 660 | 880 | 1,008 | 858 | 338 | 866 | 660 | 694 | 564 | 445 | 526 | 791 | 434.917 | 470.281 | 662.894 | 822.014 | 472.122 | 278.98 | 198.626 | 204.921 | 245.116 | 329.44 | 377.111 | 480.343 | 406.166 | 534.984 | 472.87 | 444.602 | 505.466 | 742.936 | 498.142 | 510.209 | 425.387 | 214.551 |
Other Current Assets
| 3,827 | 3,130 | 3,853 | 5,627 | 3,141 | 3,263 | 2,325 | 2,620 | 1,770 | 1,796 | 2,209 | 3,048 | 2,482 | 1,661 | 1,887 | 1,952.427 | 1,884.776 | 1,969.937 | 922.034 | 746.805 | 1,064.285 | 1,026.376 | 936.931 | 489.018 | 662.993 | 733.939 | 848.71 | 778.039 | 763.012 | 654.991 | 682.981 | 354.592 | 739.062 | 657.376 | 650.561 | 361.97 | 584.826 |
Total Current Assets
| 32,778 | 34,406 | 36,470 | 38,364 | 34,380 | 34,732 | 40,943 | 42,513 | 34,332 | 34,754 | 37,979 | 37,004 | 30,924 | 29,343 | 35,084 | 31,272.136 | 31,379.482 | 37,155.799 | 10,700.025 | 10,724.755 | 10,114.259 | 10,391.789 | 9,047.396 | 9,577.814 | 9,173.246 | 9,462.557 | 8,378.424 | 7,361.641 | 7,017.27 | 7,726.263 | 7,473.455 | 7,803.577 | 6,909.944 | 8,088.789 | 7,498.899 | 7,728.859 | 6,279.522 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 580 | 633 | 624 | 1,515 | 1,462 | 1,444 | 1,374 | 1,290 | 1,522 | 1,553 | 1,446 | 1,276 | 1,621 | 1,618 | 1,647 | 1,710.24 | 1,726.973 | 1,506.474 | 184.61 | 192.77 | 212.854 | 227.382 | 183.797 | 203.045 | 171.598 | 166.868 | 189.65 | 191.924 | 221.977 | 222.863 | 221.248 | 227.163 | 250.522 | 207.726 | 185.775 | 194.14 | 157.939 |
Goodwill
| 1,550 | 1,626 | 1,702 | 1,521 | 1,607 | 1,674 | 1,768 | 1,836 | 2,027 | 2,103 | 2,180 | 2,317 | 2,399 | 2,481 | 2,347 | 3,109.931 | 3,018.481 | 3,097.915 | 1,416.442 | 1,468.564 | 1,557.66 | 1,610.755 | 1,663.89 | 1,677.726 | 1,729.923 | 2,041.867 | 2,101.279 | 1,632.784 | 1,678.999 | 1,204.948 | 1,238.156 | 1,271.363 | 1,303.931 | 0 | 0 | 7.505 | 0 |
Intangible Assets
| 2,243 | 2,299 | 2,378 | 2,454 | 2,602 | 2,684 | 2,741 | 2,853 | 2,890 | 2,976 | 3,039 | 3,145 | 3,264 | 3,386 | 3,506 | 3,944.628 | 4,065.452 | 4,230.079 | 318.233 | 351.476 | 465.185 | 453.585 | 501.964 | 523.703 | 524.938 | 551.49 | 552.864 | 434.332 | 459.435 | 477.8 | 450.835 | 367.833 | 284.862 | 211.765 | 201.316 | 202.147 | 188.576 |
Goodwill and Intangible Assets
| 3,793 | 3,925 | 4,080 | 3,975 | 4,209 | 4,358 | 4,509 | 4,689 | 4,917 | 5,079 | 5,219 | 5,462 | 5,663 | 5,867 | 5,853 | 7,054.559 | 7,083.933 | 7,327.994 | 1,734.675 | 1,820.04 | 2,022.845 | 2,064.34 | 2,165.854 | 2,201.429 | 2,254.861 | 2,593.357 | 2,654.143 | 2,067.116 | 2,138.434 | 1,682.748 | 1,688.991 | 1,639.196 | 1,588.793 | 211.765 | 201.316 | 209.652 | 188.576 |
Long Term Investments
| 3,980 | 3,999 | 4,585 | 4,431 | 4,106 | 3,746 | 3,617 | 5,060 | 5,179 | 4,768 | 4,426 | 3,864 | 3,853 | 4,043 | 3,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,425.335 | 0 | 0 | 0 | 2,660.27 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 87 | 87 | 87 | 87 | 202 | 210 | 200 | 229 | 189 | 185 | 171 | 155 | 155 | 143 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.607 | 0 | 0 | 0 | 97.887 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,208 | 3,259 | 1,848 | 2,066 | 2,073 | 2,080 | 1,609 | 1,592 | 1,345 | 1,311 | 1,324 | 1,497 | 1,493 | 1,502 | 1,496 | 5,447.609 | 5,288.688 | 6,045.106 | 3,968.471 | 4,056.983 | 4,482.568 | 3,891.676 | 3,668.804 | 3,793.594 | 4,132.502 | 3,401.584 | 3,005.709 | 252.045 | 3,165.332 | 3,172.393 | 3,077.596 | 242.881 | 2,770.195 | 1,771.836 | 1,720.767 | 1,830.069 | 2,147.825 |
Total Non-Current Assets
| 12,648 | 11,903 | 11,224 | 12,074 | 12,052 | 11,838 | 11,309 | 12,860 | 13,152 | 12,896 | 12,586 | 12,254 | 12,785 | 13,173 | 12,376 | 14,212.408 | 14,099.594 | 14,879.574 | 5,887.756 | 6,069.793 | 6,718.267 | 6,183.398 | 6,018.455 | 6,198.068 | 6,558.961 | 6,161.809 | 5,849.502 | 5,176.027 | 5,525.743 | 5,078.004 | 4,987.835 | 4,867.397 | 4,609.51 | 2,191.327 | 2,107.858 | 2,233.861 | 2,494.34 |
Total Assets
| 45,427 | 46,310 | 47,696 | 50,440 | 46,434 | 46,570 | 52,254 | 55,376 | 47,485 | 47,651 | 50,567 | 49,259 | 43,711 | 42,517 | 47,462 | 45,484.548 | 45,479.077 | 52,035.374 | 16,587.779 | 16,794.549 | 16,832.526 | 16,575.186 | 15,065.851 | 15,775.882 | 15,732.208 | 15,624.366 | 14,227.926 | 12,537.668 | 12,543.014 | 12,804.267 | 12,461.291 | 12,670.974 | 11,519.454 | 10,280.116 | 9,606.757 | 9,962.72 | 8,773.862 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 11,795 | 11,695 | 14,022 | 14,855 | 12,089 | 10,627 | 15,864 | 16,899 | 12,119 | 12,429 | 17,487 | 16,655 | 12,415 | 10,931 | 16,175 | 14,837.459 | 14,287.266 | 20,003.787 | 2,459.743 | 2,549.45 | 2,266.669 | 3,044.646 | 2,479.74 | 2,387.667 | 2,345.124 | 2,651.571 | 2,518.531 | 2,120.404 | 1,806.05 | 1,852.426 | 1,643.161 | 1,364.262 | 715.39 | 691.079 | 675.723 | 603.335 | 558.473 |
Short Term Debt
| 0 | 0 | 0 | 155 | 180 | 89 | 100 | 117 | 117 | 118 | 137 | 137 | 137 | 122 | 158 | 285.168 | 379.313 | 425.584 | 462.244 | 489.988 | 489.988 | 489.988 | 389.992 | 409.592 | 403.759 | 417.906 | 423.347 | 233.32 | 245.821 | 250.008 | 250.008 | 250.008 | 235.012 | 218.052 | 266.664 | 309.72 | 630.554 |
Tax Payables
| 0 | 10 | 0 | 0 | 0 | 542 | 192 | 1,356 | 644 | 720 | 0 | 0 | 0 | 0 | 0 | 347.223 | 344.213 | 685.31 | 67.485 | 295.364 | 336.269 | 374.98 | 205.65 | 640.216 | 533.306 | 480.372 | 0 | 0 | 15.162 | 370.604 | 213.853 | 533.744 | 789.729 | 436.282 | 229.125 | 739.965 | 471.741 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,779 | 2,180 | 1,029 | 1,802 | 987 | 1,139 | 949 | 1,257.853 | 1,749.821 | 1,844.119 | 3,016.038 | 3,183.784 | 3,168.162 | 3,139.073 | 2,986.261 | 3,471.652 | 3,241.94 | 3,186.986 | 2,740.959 | 2,704.451 | 2,747.473 | 3,156.236 | 2,948.549 | 3,224.016 | 3,453.212 | 3,090.088 | 2,839.99 | 3,317.045 | 3,077.957 |
Other Current Liabilities
| 7,672 | 7,655 | 7,270 | 6,831 | 6,259 | 7,087 | 7,230 | 9,264 | 5,368 | 5,013 | 5,162 | 4,693 | 4,340 | 4,328 | 5,269 | 4,332.892 | 4,563.718 | 4,861.108 | 1,266.267 | 935.098 | 899.561 | 808.921 | 805.058 | 662.364 | 666.719 | 646.151 | 703.455 | 480.258 | 535.915 | 408.847 | 570.323 | 639.911 | 614.919 | 620.468 | 554.013 | 732.494 | 509.741 |
Total Current Liabilities
| 19,467 | 19,350 | 21,292 | 21,841 | 18,528 | 17,803 | 23,194 | 26,280 | 19,383 | 19,740 | 23,815 | 23,287 | 17,879 | 16,520 | 22,551 | 20,713.372 | 20,980.118 | 27,134.598 | 7,204.292 | 7,158.32 | 6,824.38 | 7,482.628 | 6,661.051 | 6,931.275 | 6,657.542 | 6,902.614 | 6,386.292 | 5,538.433 | 5,335.259 | 5,667.517 | 5,412.041 | 5,478.197 | 5,018.533 | 4,619.687 | 4,336.39 | 4,962.594 | 4,776.725 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 19 | 66 | 75 | 63 | 91 | 120 | 149 | 180 | 209 | 257 | 183 | 233.344 | 261.696 | 323.322 | 404.159 | 498.912 | 621.409 | 743.906 | 461.441 | 555.564 | 658.895 | 750.56 | 847.081 | 539.99 | 589.991 | 648.306 | 710.808 | 773.31 | 672.475 | 58.318 | 70.819 | 83.32 | 120.821 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 397 | 397 | 397 | 536 | 536 | 536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.68 | 0 |
Deferred Tax Liabilities Non-Current
| 644 | 624 | 398 | 563 | 118 | 102 | 187 | 725 | 888 | 777 | 725 | 596 | 725 | 838 | 574 | 0 | 0 | 0 | 0 | 195.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.184 | 0 |
Other Non-Current Liabilities
| 313 | 317 | 319 | 567 | 547 | 550 | 554 | 553 | 294 | 250 | 241 | 246 | 238 | 236 | 246 | 1,674.07 | 1,373.286 | 1,698.76 | 211.581 | 164.303 | 418.109 | 260.74 | 165.168 | 175.213 | 298.719 | 129.558 | 124.636 | 126.737 | 142.237 | 148.116 | 152.863 | 145.36 | 337.704 | 479.764 | 486.229 | 84.703 | 601.3 |
Total Non-Current Liabilities
| 957 | 941 | 717 | 1,130 | 684 | 718 | 816 | 1,341 | 1,670 | 1,544 | 1,512 | 1,419 | 1,708 | 1,867 | 1,539 | 1,907.414 | 1,634.982 | 2,022.082 | 615.74 | 858.889 | 1,039.518 | 1,004.646 | 626.609 | 730.777 | 957.614 | 880.118 | 971.717 | 666.727 | 732.228 | 796.422 | 863.671 | 918.67 | 1,010.179 | 538.082 | 557.048 | 601.887 | 722.121 |
Total Liabilities
| 20,424 | 20,291 | 22,009 | 22,971 | 19,212 | 18,521 | 24,010 | 27,621 | 21,053 | 21,284 | 25,327 | 24,706 | 19,587 | 18,387 | 24,090 | 22,620.786 | 22,615.1 | 29,156.68 | 7,820.032 | 8,017.209 | 7,863.898 | 8,487.274 | 7,287.66 | 7,662.052 | 7,615.156 | 7,782.732 | 7,358.009 | 6,205.16 | 6,067.487 | 6,463.939 | 6,275.712 | 6,396.867 | 6,028.712 | 5,157.769 | 4,893.438 | 5,564.481 | 5,498.846 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,514 | 1,514 | 1,514 | 1,514 | 1,511 | 1,510 | 1,412 | 1,410 | 1,195 | 1,150 | 1,120 | 1,111 | 1,105 | 1,104 | 1,096 | 1,089.187 | 0 | 0 | 0 | 1,073.304 | 0 | 0 | 1,061.173 | 1,059.734 | 1,034.563 | 1,027.507 | 1,007.407 | 1,000.786 | 999.716 | 995.941 | 994.156 | 989.552 | 951.777 | 951.757 | 924.627 | 924.627 | 372.627 |
Retained Earnings
| 9,850 | 10,867 | 10,791 | 12,741 | 13,516 | 13,947 | 13,564 | 12,255 | 11,725 | 11,999 | 11,382 | 11,046 | 10,637 | 10,462 | 10,159 | 9,043.617 | 9,035.876 | 8,987.567 | 5,406.857 | 5,229.73 | 5,221.233 | 4,657.751 | 5,103.974 | 4,933.653 | 4,613.896 | 4,694.112 | 4,212.495 | 3,890.585 | 3,911.134 | 3,741.23 | 3,504.238 | 3,396.596 | 2,583.62 | 2,301.39 | 1,930.507 | 1,561.888 | 1,336.459 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,457 | 13,369 | 13,122 | 13,007 | 12,066 | 12,536 | 13,148 | 13,900 | 13,362 | 13,072 | 12,569 | 12,226 | 12,245 | 12,458 | 12,020 | 12,443.028 | 13,538.744 | 13,574.103 | 3,075.264 | 2,226.868 | 3,500.624 | 3,163.136 | 1,362.338 | 1,867.368 | 2,187.198 | 1,821.24 | 1,354.643 | 1,283.434 | 1,388.521 | 1,412.928 | 1,485.404 | 1,664.312 | 1,717.878 | 1,619.893 | 1,613.332 | 1,675.534 | 1,327.938 |
Total Shareholders Equity
| 24,821 | 25,750 | 25,427 | 27,262 | 27,093 | 27,993 | 28,124 | 27,565 | 26,282 | 26,221 | 25,071 | 24,383 | 23,987 | 24,024 | 23,275 | 22,575.832 | 22,574.62 | 22,561.67 | 8,482.121 | 8,529.902 | 8,721.857 | 7,820.887 | 7,527.485 | 7,860.755 | 7,835.657 | 7,542.859 | 6,574.545 | 6,174.805 | 6,299.371 | 6,150.099 | 5,983.798 | 6,050.46 | 5,253.275 | 4,873.04 | 4,468.466 | 4,162.049 | 3,037.024 |
Total Equity
| 25,003 | 26,019 | 25,687 | 27,469 | 27,222 | 28,049 | 28,124 | 27,565 | 26,282 | 26,221 | 25,071 | 24,383 | 23,987 | 24,024 | 23,275 | 22,575.832 | 22,574.62 | 22,561.67 | 8,482.121 | 8,529.902 | 8,721.857 | 7,820.887 | 7,527.485 | 7,860.755 | 7,835.657 | 7,542.859 | 6,574.545 | 6,174.805 | 6,299.371 | 6,150.099 | 5,983.798 | 6,050.46 | 5,253.275 | 4,873.04 | 4,468.466 | 4,162.049 | 3,037.024 |
Total Liabilities & Shareholders Equity
| 45,427 | 46,310 | 47,696 | 50,440 | 46,434 | 46,570 | 52,254 | 55,376 | 47,485 | 47,651 | 50,567 | 49,259 | 43,711 | 42,517 | 47,462 | 45,484.548 | 45,479.077 | 52,035.374 | 16,587.779 | 16,794.549 | 16,832.526 | 16,575.186 | 15,065.851 | 15,775.882 | 15,732.208 | 15,624.366 | 14,227.926 | 12,537.668 | 12,543.014 | 12,804.267 | 12,461.291 | 12,670.974 | 11,519.454 | 10,280.116 | 9,606.757 | 9,962.72 | 8,773.862 |