Top Spring International Holdings Limited
HKEX:3688.HK
0.53 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2,190.969 | 579.975 | 1,077.346 | 1,653.196 | 2,115.129 | 5,488.739 | 4,599.697 | 3,713.086 | 3,789.854 | 6,374.76 | 5,606.262 | 4,901.251 | 4,540.791 | 3,291.157 | 1,282.905 |
Short Term Investments
| 2.835 | 31.214 | 130.858 | 115.657 | 130.47 | 341.497 | 0 | 47.979 | 253.701 | 125.047 | 0 | 9.949 | 0 | 0 | 0 |
Cash and Short Term Investments
| 668.029 | 611.189 | 1,208.204 | 1,768.853 | 2,245.599 | 5,830.236 | 4,599.697 | 3,761.065 | 4,043.555 | 6,499.807 | 5,606.262 | 4,901.251 | 4,540.791 | 3,291.157 | 1,282.905 |
Net Receivables
| 0 | 808.381 | 1,130.628 | 0 | -0 | 0 | 8,738.278 | 0 | 1,490.58 | 0 | 0 | 0 | 0 | 0 | 1,500.229 |
Inventory
| 6,300.247 | 7,145.318 | 9,948.973 | 10,881.954 | 9,921.176 | 10,040.99 | 1,641.881 | 9,019.239 | 15,752.308 | 20,336.578 | 15,877.394 | 11,628.155 | 9,166.826 | 5,096.696 | 3,057.999 |
Other Current Assets
| 2,995.554 | 3,659.294 | 5,135.602 | 4,812.826 | 4,251.845 | 4,542.989 | 11,928.771 | 5,908.97 | 5,844.085 | 4,902.717 | 5,273.705 | 9.949 | 1,513.823 | 1,839.485 | 1,314.86 |
Total Current Assets
| 9,963.83 | 11,415.801 | 16,292.779 | 17,463.633 | 16,418.62 | 20,414.215 | 18,170.349 | 18,689.274 | 25,639.948 | 31,739.102 | 26,757.361 | 19,048.888 | 15,748.262 | 11,128.568 | 7,155.993 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 138.126 | 173.388 | 192.006 | 199.281 | 199.049 | 154.094 | 153.68 | 306.799 | 365.971 | 429.468 | 479.056 | 479.421 | 825.012 | 1,260.983 | 699.473 |
Goodwill
| 40.736 | 40.736 | 40.736 | 40.736 | 40.736 | 40.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.769 | 3.769 | 3.769 | 3.769 | 3.769 | 3.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44.505 | 44.505 | 44.505 | 44.505 | 44.505 | 44.505 | -2,070.697 | 0 | 0 | 0 | -199.707 | -192.923 | 0 | 0 | 0 |
Long Term Investments
| 1,361.176 | 1,497.212 | 2,388.157 | 1,802.886 | 1,640.188 | 1,636.586 | 2,070.697 | 512.379 | 22.117 | 582.296 | 199.707 | 192.923 | 0 | 0 | 0 |
Tax Assets
| 112.663 | 83.293 | 87.451 | 85.54 | 75.212 | 224.17 | 307.752 | 424.444 | 545.727 | 501.953 | 620.734 | 853.492 | 719.15 | 0 | 0 |
Other Non-Current Assets
| 8,420.567 | 8,618.441 | 9,368.911 | 7,586.033 | 6,638.048 | 6,045.876 | 8,350.105 | 6,094.139 | 7,381.674 | 9,618.673 | 10,902.174 | 4,548.103 | 3,085.641 | 2,153.241 | 1,981.606 |
Total Non-Current Assets
| 10,077.037 | 10,416.839 | 12,081.03 | 9,718.245 | 8,597.002 | 8,105.231 | 8,811.537 | 7,337.761 | 8,315.489 | 11,132.39 | 12,001.964 | 5,881.016 | 4,629.803 | 3,414.224 | 2,681.079 |
Total Assets
| 20,040.867 | 21,832.64 | 28,373.809 | 27,181.878 | 25,015.622 | 28,519.446 | 26,981.886 | 26,027.035 | 33,955.437 | 42,871.492 | 38,759.325 | 24,929.904 | 20,378.065 | 14,542.792 | 9,837.072 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 235.706 | 194.065 | 182.551 | 221.117 | 163.595 | 184.408 | 298.828 | 5,173.023 | 10,042.749 | 5,093.103 | 10,026.262 | 81.734 | 5,188.466 | 5,496.927 | 3,560.819 |
Short Term Debt
| 3,383.912 | 2,579.438 | 6,454.014 | 6,237.231 | 4,479.619 | 5,567.476 | 5,277.03 | 3,013.73 | 6,615.267 | 8,487.467 | 9,070.702 | 3,293.358 | 1,720.066 | 2,882.969 | 571.58 |
Tax Payables
| 283.288 | 361.177 | 468.118 | 168.259 | 716.509 | 1,516.734 | 2,213.83 | 2,286.283 | 4,830.203 | 4,288.902 | 4,872.872 | 4,512.217 | 3,879.498 | 1,764.063 | 944.981 |
Deferred Revenue
| 0 | 99.056 | 1,927.173 | 751.452 | 184.056 | 0 | 0 | 0 | 4,953.225 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,719.069 | 3,009.304 | 5,746.35 | 4,509.188 | 3,541.699 | 4,112.737 | 2,683.548 | 1,692.707 | 0 | 10,013.139 | 0 | 6,354.466 | 0 | 0 | 0 |
Total Current Liabilities
| 6,621.975 | 6,143.984 | 12,851.033 | 11,135.795 | 8,901.422 | 11,381.355 | 10,473.236 | 12,165.743 | 21,488.219 | 27,882.611 | 23,969.836 | 14,241.775 | 10,788.03 | 10,143.959 | 5,077.38 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 3,977.346 | 5,132.946 | 3,688.384 | 4,536.34 | 5,168.227 | 5,403.679 | 3,962.851 | 5,909.237 | 4,106.083 | 6,653.577 | 7,213.281 | 5,588.611 | 5,711.744 | 3,482.822 | 3,247.411 |
Deferred Revenue Non-Current
| 0 | 99.056 | 1,927.173 | 751.452 | 184.056 | 1,459.146 | 1,563.091 | 828.304 | 4,953.225 | -1,377.701 | -1,301.124 | 5,588.611 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,318.384 | 1,273.704 | 1,464.559 | 1,355.501 | 1,105.8 | 1,023.45 | 889.842 | 1,116.909 | 1,058.26 | 1,377.701 | 1,301.124 | 520.214 | 344.185 | 153.144 | 113.612 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 14.906 | 43.048 | 0 | 0 | 0 | 0 | 0 | 13.641 | 0 | 0 |
Total Non-Current Liabilities
| 5,295.73 | 6,406.65 | 5,152.943 | 5,891.841 | 6,274.027 | 6,442.035 | 4,895.741 | 7,026.146 | 5,164.343 | 8,031.278 | 8,514.405 | 6,108.825 | 6,069.57 | 3,635.966 | 3,361.023 |
Total Liabilities
| 11,917.705 | 12,550.634 | 18,003.976 | 17,027.636 | 15,175.449 | 17,823.39 | 15,368.977 | 19,191.889 | 26,652.562 | 35,913.889 | 32,484.241 | 20,350.6 | 16,857.6 | 13,779.925 | 8,438.403 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 7,416.734 | 7,653.29 | 7,754.868 | 470.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.273 | 141.273 | 141.273 | 141.273 | 141.273 | 138.558 | 138.344 | 118.378 | 118.143 | 116.073 | 115.53 | 100.187 | 100.041 | 0.024 | 0.124 |
Retained Earnings
| 6,545.703 | 7,416.734 | 7,653.29 | 7,754.868 | 8,061.748 | 8,739.14 | 9,040.07 | 4,777.13 | 4,338.719 | 3,825.321 | 3,243.676 | 2,320.541 | 1,555.158 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -546.93 | -286.282 | 556.108 | 226.633 | -470.935 | -96.615 | -88.95 | -349.262 | -341.925 | -302.473 | -251.758 | -184.531 | -143.863 | -91.945 | -48.466 |
Other Total Stockholders Equity
| 1,405.225 | 1,665.873 | -15,306.58 | 1,952.155 | 1,952.155 | 1,951.259 | 1,943.603 | 1,505.626 | 1,494.618 | 1,441.328 | 1,386.897 | 1,405.884 | 1,394.202 | 1,048.496 | 0 |
Total Shareholders Equity
| 8,092.201 | 9,223.88 | 10,302.826 | 10,074.929 | 9,684.241 | 10,582.279 | 11,450.546 | 5,898.896 | 6,225.851 | 6,116.535 | 5,645.996 | 4,455.385 | 3,419.926 | 762.867 | 897.911 |
Total Equity
| 8,123.162 | 9,282.006 | 10,369.833 | 10,154.242 | 9,840.173 | 10,696.056 | 11,612.909 | 6,835.146 | 7,302.875 | 6,957.603 | 6,275.084 | 4,579.304 | 3,520.465 | 762.867 | 1,398.669 |
Total Liabilities & Shareholders Equity
| 20,040.867 | 21,832.64 | 28,373.809 | 27,181.878 | 25,015.622 | 28,519.446 | 26,981.886 | 26,027.035 | 33,955.437 | 42,871.492 | 38,759.325 | 24,929.904 | 20,378.065 | 14,542.792 | 9,837.072 |