Fixstars Corporation
TSE:3687.T
1475 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,038.276 | 6,310.732 | 5,501.506 | 5,764.63 | 6,966.717 | 5,275.16 | 4,450.568 | 4,063.786 | 3,582.402 | 2,938.017 | 1,725.624 | 1,441 |
| Cost of Revenue
| 3,463.387 | 3,284.602 | 3,216.941 | 3,297.235 | 4,458.142 | 3,158.538 | 2,816.163 | 2,596.055 | 2,159.083 | 1,823.849 | 1,019.622 | 857 |
| Gross Profit
| 3,574.889 | 3,026.13 | 2,284.565 | 2,467.395 | 2,508.575 | 2,116.622 | 1,634.405 | 1,467.731 | 1,423.319 | 1,114.168 | 706.002 | 584 |
| Gross Profit Ratio
| 0.508 | 0.48 | 0.415 | 0.428 | 0.36 | 0.401 | 0.367 | 0.361 | 0.397 | 0.379 | 0.409 | 0.405 |
| Reseach & Development Expenses
| 84.969 | 88.156 | 178.934 | 172.275 | 160.478 | 149.534 | 130.142 | 191.485 | 203 | 151 | 0 | 0 |
| General & Administrative Expenses
| 379 | 308 | 286 | 270 | 182 | 174 | 159 | 153 | 181 | 111 | 0 | 0 |
| Selling & Marketing Expenses
| 1,024.562 | 1,005.905 | 847.965 | 840.822 | 849.83 | 692.364 | 510.16 | 412.513 | 424 | 399 | 0 | 0 |
| SG&A
| 1,403.562 | 1,313.905 | 1,133.965 | 1,110.822 | 1,031.83 | 866.364 | 669.16 | 565.513 | 605 | 510 | 452 | 378 |
| Other Expenses
| 0.74 | 1,402.061 | 1,312.899 | 1,283.097 | 1,192.308 | 1.517 | -20.177 | -4.643 | 9.685 | -11.251 | -1.281 | 0 |
| Operating Expenses
| 1,488.531 | 1,402.061 | 1,312.899 | 1,283.097 | 1,192.308 | 1,015.898 | 799.302 | 756.998 | 808.93 | 661.618 | 452.689 | 398 |
| Operating Income
| 2,086.357 | 1,624.068 | 971.665 | 1,184.296 | 1,316.266 | 1,100.723 | 835.102 | 710.732 | 614.388 | 452.549 | 253.311 | 206 |
| Operating Income Ratio
| 0.296 | 0.257 | 0.177 | 0.205 | 0.189 | 0.209 | 0.188 | 0.175 | 0.172 | 0.154 | 0.147 | 0.143 |
| Total Other Income Expenses Net
| 8.321 | 56.684 | -27.549 | -53.884 | -5.188 | 12.817 | -51.489 | -2.741 | 10.684 | -21.327 | 3.708 | -25 |
| Income Before Tax
| 2,094.678 | 1,680.752 | 944.116 | 1,130.412 | 1,311.078 | 1,113.54 | 783.613 | 707.992 | 625.073 | 431.223 | 257.02 | 181 |
| Income Before Tax Ratio
| 0.298 | 0.266 | 0.172 | 0.196 | 0.188 | 0.211 | 0.176 | 0.174 | 0.174 | 0.147 | 0.149 | 0.126 |
| Income Tax Expense
| 631.882 | 583.95 | 398.731 | 454.11 | 397.702 | 279.22 | 225.11 | 190.303 | 177.79 | 157.445 | 87.688 | 77 |
| Net Income
| 1,447.878 | 1,082.575 | 543.173 | 668.092 | 870.257 | 823.542 | 557.942 | 516.184 | 447.282 | 273.777 | 169.332 | 104 |
| Net Income Ratio
| 0.206 | 0.172 | 0.099 | 0.116 | 0.125 | 0.156 | 0.125 | 0.127 | 0.125 | 0.093 | 0.098 | 0.072 |
| EPS
| 45.01 | 33.53 | 16.64 | 20.24 | 26.34 | 24.82 | 16.65 | 15.47 | 13.66 | 9.26 | 6.17 | 3.86 |
| EPS Diluted
| 45.01 | 33.53 | 16.63 | 20.22 | 26.31 | 24.77 | 16.61 | 15.3 | 13.18 | 8.79 | 6.17 | 3.86 |
| EBITDA
| 2,218.107 | 1,845.368 | 1,057.851 | 1,249.095 | 1,369.069 | 1,139.896 | 841.534 | 734.296 | 654.751 | 455.835 | 276.51 | -25 |
| EBITDA Ratio
| 0.315 | 0.292 | 0.192 | 0.217 | 0.197 | 0.216 | 0.189 | 0.181 | 0.183 | 0.155 | 0.16 | -0.017 |