Encourage Technologies Co., Ltd.
TSE:3682.T
555 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,498.144 | 2,120.306 | 2,068.504 | 1,801.766 | 1,928.853 | 2,268.057 | 1,897.194 | 1,871.634 | 1,622.503 | 1,368.562 | 1,172.092 | 915.401 |
| Cost of Revenue
| 1,235.686 | 720.899 | 773.14 | 618.576 | 745.322 | 724.058 | 709.715 | 693.544 | 437.013 | 342.18 | 278.23 | 184.371 |
| Gross Profit
| 1,262.458 | 1,399.407 | 1,295.364 | 1,183.19 | 1,183.531 | 1,543.999 | 1,187.479 | 1,178.09 | 1,185.49 | 1,026.382 | 893.862 | 731.03 |
| Gross Profit Ratio
| 0.505 | 0.66 | 0.626 | 0.657 | 0.614 | 0.681 | 0.626 | 0.629 | 0.731 | 0.75 | 0.763 | 0.799 |
| Reseach & Development Expenses
| 0 | 383.577 | 154.154 | 289.975 | 0.214 | 0.127 | 68.712 | 45.314 | 74.4 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0.108 | 0.103 | 95 | 90 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.912 | 0.876 | 615.369 | 571.169 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 764.89 | 784.239 | 717.403 | 1.02 | 0.979 | 710.369 | 661.169 | 491.636 | 0 | 0 | 0 |
| Other Expenses
| 943.479 | -0.399 | 0.65 | 0.246 | 8.326 | -0.859 | 779.081 | 0.52 | 7.012 | 4.804 | -15.677 | 0.66 |
| Operating Expenses
| 943.479 | 1,155.913 | 946.954 | 1,019.79 | 1,020.961 | 979.502 | 779.081 | 706.483 | 573.169 | 571.482 | 481.542 | 422.899 |
| Operating Income
| 318.979 | 243.492 | 348.41 | 163.399 | 162.569 | 564.496 | 408.397 | 471.605 | 612.321 | 454.899 | 412.319 | 308.13 |
| Operating Income Ratio
| 0.128 | 0.115 | 0.168 | 0.091 | 0.084 | 0.249 | 0.215 | 0.252 | 0.377 | 0.332 | 0.352 | 0.337 |
| Total Other Income Expenses Net
| 2.352 | -4.081 | 2.196 | 3.887 | 9.87 | 0.878 | 9.982 | 0.712 | 7.609 | 5.378 | -15.276 | 1.092 |
| Income Before Tax
| 321.331 | 239.411 | 350.606 | 167.831 | 147.639 | 565.374 | 418.38 | 472.319 | 619.93 | 460.277 | 397.043 | 309.222 |
| Income Before Tax Ratio
| 0.129 | 0.113 | 0.169 | 0.093 | 0.077 | 0.249 | 0.221 | 0.252 | 0.382 | 0.336 | 0.339 | 0.338 |
| Income Tax Expense
| 102.473 | 64.646 | 102.02 | 29.16 | 63.966 | 157.909 | 127.706 | 135.494 | 189.229 | 141.586 | 141.882 | 118.106 |
| Net Income
| 218.857 | 174.765 | 248.586 | 138.67 | 83.673 | 407.464 | 290.673 | 336.824 | 430.7 | 318.69 | 255.16 | 191.116 |
| Net Income Ratio
| 0.088 | 0.082 | 0.12 | 0.077 | 0.043 | 0.18 | 0.153 | 0.18 | 0.265 | 0.233 | 0.218 | 0.209 |
| EPS
| 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 | 42.16 | 48.65 | 62.32 | 47.89 | 43.39 | 37.53 |
| EPS Diluted
| 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 | 42.16 | 48.65 | 62.2 | 46.13 | 40.57 | 37.53 |
| EBITDA
| 694.937 | 350.044 | 432.475 | 255.382 | 315.196 | 710.694 | 679.274 | 685.631 | 719.532 | 576.55 | 468.803 | 354.125 |
| EBITDA Ratio
| 0.278 | 0.168 | 0.209 | 0.152 | 0.182 | 0.313 | 0.358 | 0.366 | 0.443 | 0.417 | 0.413 | 0.386 |