
System Information Co.,Ltd.
TSE:3677.T
927 (JPY) • At close February 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,913.438 | 3,902.181 | 3,852.772 | 3,658.968 | 3,804.805 | 3,590.315 | 3,703.896 | 3,556.056 | 3,529.57 | 3,151.186 | 3,281.79 | 3,042.054 | 3,159.398 | 3,046.307 | 3,361.547 | 3,204.021 | 3,299.872 | 2,979.904 | 3,050.715 | 2,981.15 | 2,831.284 | 2,449.712 | 2,458.732 | 2,375.314 | 2,375.585 | 1,957.621 | 2,030.997 | 1,783.001 | 1,833.823 | 1,584.378 | 1,670.108 | 1,468.578 | 1,392.872 | 1,276.634 | 1,472.832 | 1,264.568 | 1,319.449 | 1,045.83 | 1,190.973 | 995.188 | 1,219.444 |
Cost of Revenue
| 3,152.898 | 3,071.481 | 3,025.628 | 2,924.78 | 3,126.816 | 2,803.34 | 2,828.671 | 2,770.159 | 2,811.428 | 2,468.03 | 2,549.591 | 2,393.765 | 2,505.363 | 2,416.507 | 2,614.094 | 2,534.28 | 2,647.947 | 2,367.077 | 2,397.149 | 2,359.241 | 2,233.812 | 1,938.834 | 1,961.075 | 1,902.431 | 1,908.613 | 1,537.237 | 1,594.176 | 1,394.688 | 1,486.595 | 1,243.653 | 1,330.243 | 1,168.859 | 1,132.616 | 1,029.892 | 1,160.598 | 1,017.776 | 1,026.942 | 847.409 | 951.889 | 798.064 | 953.928 |
Gross Profit
| 760.54 | 830.7 | 827.144 | 734.188 | 677.989 | 786.975 | 875.225 | 785.897 | 718.142 | 683.156 | 732.199 | 648.289 | 654.035 | 629.8 | 747.453 | 669.741 | 651.925 | 612.827 | 653.566 | 621.909 | 597.472 | 510.878 | 497.657 | 472.883 | 466.972 | 420.384 | 436.821 | 388.313 | 347.228 | 340.725 | 339.865 | 299.719 | 260.256 | 246.742 | 312.234 | 246.792 | 292.507 | 198.421 | 239.084 | 197.124 | 265.516 |
Gross Profit Ratio
| 0.194 | 0.213 | 0.215 | 0.201 | 0.178 | 0.219 | 0.236 | 0.221 | 0.203 | 0.217 | 0.223 | 0.213 | 0.207 | 0.207 | 0.222 | 0.209 | 0.198 | 0.206 | 0.214 | 0.209 | 0.211 | 0.209 | 0.202 | 0.199 | 0.197 | 0.215 | 0.215 | 0.218 | 0.189 | 0.215 | 0.203 | 0.204 | 0.187 | 0.193 | 0.212 | 0.195 | 0.222 | 0.19 | 0.201 | 0.198 | 0.218 |
Reseach & Development Expenses
| 4.236 | 4.373 | 3.711 | 3.58 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 235.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 314.277 | 449.394 | 355.363 | 325.389 | 364.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.295 | 0.819 | 359.074 | 328.969 | 364.709 | 370.297 | 303.279 | 0.86 | -7.022 | 4.014 | 2.581 | 6.433 | 10.8 | 0.115 | 0.089 | 0.408 | 5.144 | -1.765 | -11.184 | 0.718 | -4.568 | -3.761 | 0.391 | 3.93 | 3.501 | 7.43 | 0.474 | 0.808 | 1.99 | 4.589 | -0.232 | -0.504 | -2.417 | -4.17 | -0.261 | -0.27 | 0.412 | 0.354 | -0.133 | -11.645 | -0.782 |
Operating Expenses
| 318.513 | 453.767 | 359.074 | 328.969 | 364.709 | 370.297 | 303.279 | 272.405 | 301.915 | 319.289 | 271.374 | 270.891 | 288.221 | 333.416 | 288.73 | 301.561 | 327.244 | 301.858 | 281.972 | 266.053 | 278.14 | 292.672 | 250.953 | 267.184 | 253.212 | 267.172 | 225.259 | 194.571 | 208.537 | 191.054 | 164.841 | 174.351 | 165.783 | 149.526 | 150.151 | 154.264 | 146.414 | 134.56 | 136.149 | 140.351 | 134.695 |
Operating Income
| 442.027 | 376.932 | 468.071 | 405.218 | 313.281 | 416.679 | 571.945 | 513.491 | 416.227 | 363.867 | 460.825 | 377.397 | 365.815 | 296.385 | 458.722 | 368.179 | 324.681 | 310.969 | 371.593 | 355.856 | 319.333 | 218.206 | 246.703 | 205.699 | 213.76 | 153.212 | 211.562 | 193.741 | 138.69 | 149.671 | 175.024 | 125.367 | 94.472 | 97.217 | 162.083 | 92.527 | 146.093 | 63.861 | 102.935 | 56.772 | 130.821 |
Operating Income Ratio
| 0.113 | 0.097 | 0.121 | 0.111 | 0.082 | 0.116 | 0.154 | 0.144 | 0.118 | 0.115 | 0.14 | 0.124 | 0.116 | 0.097 | 0.136 | 0.115 | 0.098 | 0.104 | 0.122 | 0.119 | 0.113 | 0.089 | 0.1 | 0.087 | 0.09 | 0.078 | 0.104 | 0.109 | 0.076 | 0.094 | 0.105 | 0.085 | 0.068 | 0.076 | 0.11 | 0.073 | 0.111 | 0.061 | 0.086 | 0.057 | 0.107 |
Total Other Income Expenses Net
| -11.252 | 17.11 | -0.188 | 5.32 | -10.33 | 9.234 | 4.173 | 0.557 | -12.262 | 12.031 | -16.432 | 7.214 | 9.536 | 9.677 | -0.374 | 0.588 | 2.3 | 6.747 | -11.697 | 0.468 | -6.058 | 2.794 | 0.431 | 0.909 | 3.151 | 6.62 | -0.115 | -0.046 | 1.358 | 3.906 | -1.092 | -0.946 | -3.108 | -3.229 | 0.195 | -0.527 | -23.097 | 0.102 | -0.348 | -12.5 | -3.626 |
Income Before Tax
| 430.775 | 394.042 | 467.882 | 410.538 | 302.95 | 425.913 | 576.118 | 514.048 | 403.965 | 375.898 | 444.393 | 384.611 | 375.536 | 306.062 | 458.348 | 369.588 | 327.3 | 317.747 | 359.303 | 356.324 | 313.275 | 221.314 | 247.134 | 206.608 | 216.911 | 159.832 | 211.447 | 193.954 | 140.048 | 153.577 | 173.908 | 124.054 | 90.892 | 93.771 | 162.278 | 92.098 | 122.996 | 63.963 | 102.587 | 44.272 | 127.195 |
Income Before Tax Ratio
| 0.11 | 0.101 | 0.121 | 0.112 | 0.08 | 0.119 | 0.156 | 0.145 | 0.114 | 0.119 | 0.135 | 0.126 | 0.119 | 0.1 | 0.136 | 0.115 | 0.099 | 0.107 | 0.118 | 0.12 | 0.111 | 0.09 | 0.101 | 0.087 | 0.091 | 0.082 | 0.104 | 0.109 | 0.076 | 0.097 | 0.104 | 0.084 | 0.065 | 0.073 | 0.11 | 0.073 | 0.093 | 0.061 | 0.086 | 0.044 | 0.104 |
Income Tax Expense
| 117.324 | 132.918 | 154.477 | 135.492 | 91.768 | 131.818 | 186.003 | 166.741 | 99.781 | 126.468 | 157.513 | 129.354 | 123.81 | 100.446 | 149.404 | 120.784 | 119.25 | 96.099 | 116.818 | 111.392 | 80.104 | 66.276 | 73.302 | 64.878 | 59.73 | 48.303 | 66.489 | 57.113 | 23.975 | 51.234 | 56.718 | 43.055 | 27.208 | 36.215 | 61.288 | 35.033 | 43.887 | 26.174 | 41.978 | 18.116 | 54.003 |
Net Income
| 313.45 | 261.125 | 313.405 | 275.045 | 211.182 | 294.094 | 390.116 | 347.306 | 304.185 | 249.43 | 286.88 | 255.256 | 251.725 | 205.616 | 308.944 | 248.804 | 208.051 | 221.647 | 242.486 | 244.931 | 233.172 | 155.038 | 173.832 | 141.729 | 157.182 | 111.528 | 144.959 | 136.84 | 116.072 | 102.343 | 117.19 | 80.999 | 63.684 | 57.556 | 100.99 | 57.065 | 79.109 | 37.79 | 60.608 | 26.156 | 73.193 |
Net Income Ratio
| 0.08 | 0.067 | 0.081 | 0.075 | 0.056 | 0.082 | 0.105 | 0.098 | 0.086 | 0.079 | 0.087 | 0.084 | 0.08 | 0.067 | 0.092 | 0.078 | 0.063 | 0.074 | 0.079 | 0.082 | 0.082 | 0.063 | 0.071 | 0.06 | 0.066 | 0.057 | 0.071 | 0.077 | 0.063 | 0.065 | 0.07 | 0.055 | 0.046 | 0.045 | 0.069 | 0.045 | 0.06 | 0.036 | 0.051 | 0.026 | 0.06 |
EPS
| 13.6 | 11.33 | 13.6 | 11.94 | 9.04 | 12.58 | 16.69 | 14.86 | 13.01 | 10.67 | 12.27 | 10.92 | 10.77 | 8.8 | 13.22 | 10.65 | 8.9 | 9.48 | 10.24 | 10.35 | 9.85 | 6.55 | 7.34 | 5.99 | 6.64 | 4.71 | 6.15 | 5.81 | 4.93 | 4.34 | 4.99 | 3.45 | 2.71 | 2.45 | 4.32 | 2.44 | 3.38 | 1.61 | 2.92 | 1.26 | 3.53 |
EPS Diluted
| 13.6 | 11.33 | 13.6 | 11.94 | 9.04 | 12.58 | 16.69 | 14.86 | 13.01 | 10.67 | 12.27 | 10.92 | 10.77 | 8.8 | 13.22 | 10.65 | 8.9 | 9.48 | 10.24 | 10.35 | 9.85 | 6.55 | 7.34 | 5.99 | 6.64 | 4.71 | 6.15 | 5.78 | 4.93 | 4.34 | 4.99 | 3.42 | 2.71 | 2.45 | 4.32 | 2.41 | 3.38 | 1.61 | 2.92 | 1.26 | 3.53 |
EBITDA
| 445.353 | 396.308 | 469.18 | 412.417 | 318.462 | 429.345 | 577.093 | 514.745 | 409.232 | 378.143 | 463.435 | 384.206 | 376.649 | 306.509 | 458.843 | 368.965 | 329.859 | 318.377 | 359.913 | 357.012 | 314.799 | 222.041 | 247.429 | 209.655 | 217.708 | 160.744 | 212.057 | 194.568 | 140.703 | 154.281 | 174.736 | 124.863 | 92.158 | 93.964 | 162.425 | 92.257 | 123.213 | 64.219 | 102.882 | 44.629 | 127.672 |
EBITDA Ratio
| 0.114 | 0.102 | 0.122 | 0.113 | 0.084 | 0.12 | 0.156 | 0.145 | 0.116 | 0.12 | 0.141 | 0.126 | 0.119 | 0.101 | 0.136 | 0.115 | 0.1 | 0.107 | 0.118 | 0.12 | 0.111 | 0.091 | 0.101 | 0.088 | 0.092 | 0.082 | 0.104 | 0.109 | 0.077 | 0.097 | 0.105 | 0.085 | 0.066 | 0.074 | 0.11 | 0.073 | 0.093 | 0.061 | 0.086 | 0.045 | 0.105 |