Cross Marketing Group Inc.

TSE:3675.T

719 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202220212020201920182017201620152014201320122011201020092008
Revenue 25,094.32224,899.12615,984.69518,579.65517,491.88916,758.09315,969.12414,859.1858,141.4496,292.8835,4464,423.6193,483.3462,760.8982,696.663
Cost of Revenue 14,700.19514,561.9379,653.8711,415.34411,062.34410,135.5899,430.348,541.5475,062.5393,764.7823,443.1352,851.1832,054.5751,718.1991,523.924
Gross Profit 10,394.12710,337.1896,330.8257,164.3116,429.5456,622.5046,538.7846,317.6383,078.912,528.1012,002.8651,572.4361,428.7711,042.6991,172.739
Gross Profit Ratio 0.4140.4150.3960.3860.3680.3950.4090.4250.3780.4020.3680.3550.410.3780.435
Reseach & Development Expenses 000000000000000
General & Administrative Expenses 000000000000000
Selling & Marketing Expenses 000000000000000
SG&A 000000000000000
Other Expenses -73.3217,815.315,344.7985,897.2695,474.8565,895.98325.8953.812-1.0647.7413.8033.3181.3636.4360.007
Operating Expenses 8,443.1657,815.315,344.7985,897.2695,474.8565,895.9835,197.0675,085.0412,542.7351,802.6111,448.351,136.7071,025.029811.019777.457
Operating Income 1,950.9622,521.879986.0261,267.042954.69726.5211,341.7171,232.597536.175725.49554.515435.729403.742231.679395.281
Operating Income Ratio 0.0780.1010.0620.0680.0550.0430.0840.0830.0660.1150.1020.0990.1160.0840.147
Total Other Income Expenses Net -103.752-203.584-67.441-1,218.66848.253-1,080.42648.989-88.219-27.52418.10722.13690.9291.92917.772-24.374
Income Before Tax 1,847.212,318.295918.58548.3741,002.943-353.9051,390.7061,144.378508.651743.597576.651526.658405.671249.451370.907
Income Before Tax Ratio 0.0740.0930.0570.0030.057-0.0210.0870.0770.0620.1180.1060.1190.1160.090.138
Income Tax Expense 821.634681.579479.245534.056486.42387.672570.86572.662203.649291.665260.805198.607184.88397.982164.884
Net Income 1,007.0091,559.419466.789-485.682506.644-741.577836.849558.54245.445438.446312.993329.91220.788151.469206.023
Net Income Ratio 0.040.0630.029-0.0260.029-0.0440.0520.0380.030.070.0570.0750.0630.0550.076
EPS 5179.0723.67-24.5425.92-37.9742.8530.8113.6124.628.598.9911.647.9612.55
EPS Diluted 50.5778.2923.67-24.5425.72-37.9742.8530.8113.6124.628.548.8511.417.8112.5
EBITDA 2,322.5542,883.1071,379.791,504.1321,397.3611,206.3971,638.3271,575.592766.68900.244770.333729.48515.939319.344461.398
EBITDA Ratio 0.0930.1160.0860.0810.080.0720.1030.1060.0940.1430.1410.1650.1480.1160.171