TPK Holding Co., Ltd.

TWSE:3673.TW

45.3 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 42,35540,979.76935,977.28833,697.56729,893.65225,625.74324,284.27626,408.31825,735.84730,431.04320,615.12130,658.61728,635.04632,128.37322,603.44927,772.51919,343.07621,461.98517,202.38714,450.84413,238.27716,059.07217,063.89712,785.47716,758.5421,608.57619,402.40522,864.73419,344.1919,498.47820,490.07919,688.44918,022.36215,164.92616,393.29627,223.72428,402.87927,356.05829,539.62325,347.05924,249.76935,207.15538,299.39340,163.85428,453.8425,752.08123,237.94912,366.36513,961.44113,966.00710,382.67114,501.13220,486.2185,250.6545,563.959
Short Term Investments 11,42210,970.04711,390.74918,152.87622,283.49621,224.20710,895.49514,715.62215,847.9119,431.9965,030.1575,793.5457,793.0896,804.3497,907.6245,625.18615,633.99114,803.9428,860.4814,993.83711,323.0447,191.5414,273.23310,150.3287,381.0725,039.3285,536.1392,437.3271,598.341630.9071,386.8571,960.5672,064.9335,221.91116,786.5615,815.2912,420.3514,782.10716,736.88412,168.33913,030.73417,113.7169,259.1156,994.2198,579.7994,065.013,280.3123,224.7144,154.6692,362.938768.779767.408-292.95100
Cash and Short Term Investments 53,77751,949.81647,368.03751,850.44352,177.14846,849.9535,179.77141,123.9441,583.75839,863.03925,645.27836,452.16236,428.13538,932.72230,511.07333,397.70534,977.06736,265.92726,062.86729,444.68124,561.32123,250.61321,337.1322,935.80524,139.61226,647.90424,938.54425,302.06120,942.53120,129.38521,876.93621,649.01620,087.29520,386.83733,179.85643,039.01440,823.22942,138.16546,276.50737,515.39837,280.50352,320.87147,558.50847,158.07337,033.63929,817.09126,518.26115,591.07918,116.1116,328.94511,151.4515,268.5420,486.2185,250.6545,563.959
Net Receivables 13,93813,085.1912,110.24513,933.40511,774.94313,667.99514,567.61418,554.89414,424.37718,720.70315,968.91514,546.43913,833.31917,173.67214,999.1719,729.67113,234.22517,859.08117,273.36422,812.92314,546.35816,262.26913,210.7514,083.7497,966.3476,363.22912,310.31914,451.7618,933.48210,647.09311,079.52712,148.239,375.55710,393.19718,612.30520,049.99616,117.8215,198.81620,971.34820,389.67518,862.5914,014.00623,363.71215,128.43720,802.28522,198.30229,966.44913,896.1338,704.0318,606.83316,914.08613,797.42410,814.39912,721.82612,012.366
Inventory 6,2855,981.2766,594.4156,454.8246,169.6176,797.8999,270.13210,599.32212,170.8549,961.80310,867.8489,707.0018,670.9569,101.2968,425.2476,751.5488,201.1457,393.278,202.3048,715.3657,043.3558,260.3610,810.36211,441.7286,633.9145,609.3147,297.8587,453.1895,604.296,583.1247,815.5067,842.5026,597.9398,050.9998,737.30511,309.9218,808.8518,873.7567,179.6697,986.1847,607.2067,153.2768,431.37912,616.7769,262.15514,037.34714,087.18814,741.0998,523.7912,129.6211,868.45311,647.1257,684.9276,125.6393,055.873
Other Current Assets 3,7561,006.684915.127791.474705.339698.185815.648388.397253.206248.369233.761269.827222.45187.648177.725102.91122.119143.767122.803211.508201.964175.6181.171318.005140.528208.959133.356154.393147.617131.588109.095224.056401.675444.821504.223347.568370.87284.151220.018224.552185.661250.567184.126299.123240.905145.7742,843.0552,222.5772,373.3862,541.0312,478.1392,372.552,258.9421,883.1981,654.775
Total Current Assets 77,75672,022.96666,987.82473,030.14670,827.04768,014.02959,833.16570,666.55368,432.19568,793.91452,715.80260,975.42959,154.8665,395.33854,113.21559,981.83456,534.55661,662.04551,661.33861,184.47746,352.99847,948.84245,539.41348,779.28738,880.40138,829.40644,680.07747,361.40435,627.9237,491.1940,881.06441,863.80436,462.46639,275.85461,033.68974,746.49966,120.7766,494.88874,647.54266,115.80963,935.9673,738.7279,537.72575,202.40967,338.98466,198.51473,414.95346,450.88837,717.31739,606.42942,412.12843,085.63941,244.48625,981.31722,286.973
Non-Current Assets:
Property, Plant & Equipment, Net 11,10214,924.69114,909.26918,648.72418,854.77720,795.821,556.23123,119.08321,348.97221,492.79822,834.93523,908.32924,691.1624,694.9523,900.36525,249.75626,587.03427,064.09728,267.5831,736.78933,021.45533,924.5733,237.60533,925.84931,234.31930,876.54132,994.64935,185.75237,275.15835,996.29940,744.10441,197.20843,870.67745,607.97948,030.34348,874.70861,593.7161,737.55163,611.16859,068.63256,254.24256,410.90554,838.92953,683.60851,541.73948,584.43950,614.5847,967.02745,442.79243,994.15843,760.20639,321.55730,913.73422,529.39517,972.77
Goodwill 8.5468.4278.0868.4928.2018.028.0888.3887.8277.5387.297.3357.3377.5157.71931.89832.13132.40332.29232.76832.78632.67632.62832.54132.51131.89132.19132.4232.49332.45233.3332.92333.34233.333.59333.614685.908695.422702.992737.958724.833739.14723.414719.356728.22723.99759.901725.631740.121698.327716.43670.043631.463622.407616.691
Intangible Assets 21.63770.97580.1788.78481.88988.41495.587104.974105.9560.11758.64552.7257.07359.04562.44960.22463.1659.01763.54266.16168.65772.45678.59742.04647.20956.45860.18169.30377.8382.65595.82199.685107.111123.499143.523142.115353.291387.145426.67423.021418.611459.873461.076526.165527.149555.3082,561.8241,343.1371,402.7671,409.061,477.7531,551.1551,173.7411,006.767674.159
Goodwill and Intangible Assets 30.18379.40288.25697.27690.0996.434103.675113.362113.77767.65565.93560.05564.4166.5670.16892.12295.29191.4295.83498.929101.443105.132111.22574.58779.7288.34992.372101.723110.323115.107129.151132.608140.453156.799177.116175.7291,039.1991,082.5671,129.6621,160.9791,143.4441,199.0131,184.491,245.5211,255.3691,279.2983,321.7252,068.7682,142.8882,107.3872,194.1832,221.1981,805.2041,629.1741,290.85
Long Term Investments 8,928.9574,864.0864,639.29-17,205.055-21,332.532-20,238.062-10,163.493-13,953.086-15,137.05-8,825.245-4,444.636-5,270.44-7,327.17-6,396.245-7,529.735-5,316.141-15,579.782-14,746.816-8,782.7253,045.4362,556.864-7,141.541-4,114.301-9,892.07-7,123.045-4,786.106-5,280.594-2,180.009-1,340.456-373.331-1,041.022-1,413.324-1,561.7-4,846.373-16,460.165-15,171.915-11,205.352-13,636.27-15,574.906-10,977.994-11,794.968-15,591.959-7,576.875-3,887.941-5,213.278-192.707340.927414.282-351.7311,537.7723,351.1754,907.1714,876.205269.446303.457
Tax Assets 979.5411,103.8061,081.6161,179.6471,099.7941,125.7971,032.2151,018.651,100.2841,124.071,240.5241,886.331,929.1541,888.7821,904.042,081.9562,085.0042,296.2982,422.1522,453.7482,720.5422,414.4152,455.4972,559.972,589.5971,913.2111,979.6542,058.7591,946.4312,002.512,043.9452,303.3732,335.0982,201.9582,015.0391,764.7442,231.6541,862.0661,620.8651,643.1631,401.8951,066.627895.655769.384748.462664.4063,660.544101.239125.811114.011143.863109.45263.64840.35367.182
Other Non-Current Assets 0.31990.113117.07220,061.85624,162.60221,563.39711,238.48315,044.3817,698.44411,255.0985,372.876,123.3778,162.4528,668.24111,162.9758,621.04618,552.54217,829.12811,828.9380.4520.4829,076.456,738.16613,330.29212,364.8378,123.3058,512.1545,163.9054,410.2375,435.8224,926.1455,872.7686,268.0789,219.76920,431.70220,724.88120,099.65624,239.23927,288.39227,895.05829,047.62132,003.78422,321.15918,030.11218,766.32711,858.4341.8683,625.2054,568.6552,530.1241,091.8181,124.94735.39213.9648.096
Total Non-Current Assets 21,04121,062.09820,835.50322,782.44822,874.73123,343.36623,767.11125,342.38925,124.42725,114.37625,069.62826,707.65127,520.00628,922.28829,507.81330,728.73931,740.08932,534.12733,831.77937,335.35438,400.78638,379.02638,428.19239,998.62839,145.42836,215.338,298.23540,330.1342,401.69343,176.40746,802.32348,092.63351,052.60652,340.13254,194.03556,368.14773,758.86775,285.15378,075.18178,789.83876,052.23475,088.3771,663.35869,840.68467,098.61962,193.8757,939.64454,176.52151,928.41550,283.45250,541.24547,684.32537,694.18324,482.33219,642.355
Total Assets 98,79793,085.06487,823.32795,812.59493,701.77891,357.39583,600.27696,008.94293,556.62293,908.2977,785.4387,683.0886,674.86694,317.62683,621.02890,710.57388,274.64594,196.17285,493.11798,519.83184,753.78486,327.86883,967.60588,777.91578,025.82975,044.70682,978.31287,691.53478,029.61380,667.59787,683.38789,956.43787,515.07291,615.986115,227.724131,114.646139,879.637141,780.041152,722.723144,905.647139,988.194148,827.09151,201.083145,043.093134,437.603128,392.384131,354.597100,627.40989,645.73289,889.88192,953.37390,769.96478,938.66950,463.64941,929.328
Liabilities & Equity:
Current Liabilities:
Account Payables 10,447.8127,823.93410,109.4869,345.1567,175.5737,880.3589,227.18212,260.95811,810.25412,490.57613,521.71612,424.60712,402.15714,498.07114,442.89814,164.56414,489.94315,110.27718,327.5922,428.94314,629.6315,183.86819,418.43221,238.83411,674.6058,859.6318,478.78717,186.95110,292.10710,356.93912,057.6812,119.5168,175.1699,517.39614,807.32520,572.63513,518.64416,089.45620,375.23818,417.21515,380.25812,161.10220,475.06918,996.96918,905.04726,110.68932,368.80923,590.32916,411.87121,531.31726,091.5823,798.61520,467.7416,738.39213,924.032
Short Term Debt 21,25323,119.20914,455.92217,309.38320,339.56219,323.76112,994.815,277.15316,166.88317,304.8996,951.20618,160.26215,100.62621,634.5737,308.07118,782.16218,184.22822,741.5179,395.34916,637.90810,741.67511,262.9288,031.55712,419.94311,676.9617,653.4247,842.23514,530.18820,155.67825,042.03130,601.41133,031.29133,975.7833,783.14646,888.9454,723.55253,604.52962,725.59865,416.32953,222.41449,150.47461,206.08354,106.05849,597.65333,963.66614,997.2869,981.4458,911.8075,689.9624,923.5114,076.4183,836.9663,753.2454,336.7453,411.415
Tax Payables 296.206832.769227.167457.763388.737480.539334.157354.133269.433185.81867.75120.35681.23152.51931.846104.45773.99742.90260.42797.15857.49124.351128.734289.986265.085345.504372.887271.466201.669318.774333.562342.28843.737165.77194.4871,098.883225.039231.959175.253268.404285.337266.426557.335765.5191,313.1652,646.6782,751.266773.255788.157707.194563.375645.228588.574584.524431.306
Deferred Revenue -10,447.812-7,824227.1675,798.8166,374.358000005,267.645,172.9795,676.3236,284.346,813.2936,028.8995,385.925,500.8865,665.3345,882.6516,002.625,510.6286,723.9298,335.6358,366.7515,207.0966,626.3545,958.6245,342.1496,579.9065,458.7425,330.6445,735.855,806.9596,566.2898,893.7318,208.1537,674.3949,311.6110,869.33913,900.9710,869.15312,265.77211,217.35920,813.26514,023.28515,151.39112,062.38716,282.68311,287.81312,711.60911,578.94611,072.8636,845.8275,773.015
Other Current Liabilities 19,21414,746.515,745.4291,480.6661,467.6446,727.5296,400.7057,426.0477,244.6096,607.137224.28581.402127.921524.861470.321258.239127.621153.386146.702158.713171.961135.474194.808157.984124.383709.736721.769549.443537.666600.54354.0441,096.679156.555230.962154.651130.08230.841172.467202.422320.519260.698748.326151.989912.193171.736416.9192,874.2932,936.3862,815.8272,293.6061,434.7993,496.454542.796634.007332.684
Total Current Liabilities 40,46737,865.65330,538.00433,934.02135,357.13733,931.64828,622.68734,964.15835,221.74636,402.61225,964.84735,839.2533,307.02742,941.84529,034.58339,233.86438,187.71243,506.06633,534.97545,108.21531,545.88632,092.89834,368.72642,152.39631,842.69932,429.88633,669.14538,225.20636,327.642,579.41648,471.87751,578.1348,043.35449,338.46368,417.20584,319.99875,562.16786,661.91595,305.59982,829.48778,692.484,984.66486,998.88880,724.17473,853.71455,548.17960,375.93847,500.90941,200.34340,036.24744,314.40642,710.98135,836.64428,554.97123,441.146
Non-Current Liabilities:
Long Term Debt 13,50711,342.35415,611.16120,137.57418,055.10517,518.38314,791.61519,354.03919,334.81918,561.09813,683.05313,279.58614,166.41411,870.81414,554.01812,039.27410,760.50811,029.54212,219.12412,393.82512,277.46413,650.5449,239.2376,985.1356,826.7323,755.5259,738.98410,290.06110,461.7927,463.9767,696.9597,694.7568,443.2528,975.14512,679.13413,583.31913,520.1556,999.57,927.52414,393.42214,175.51614,357.92615,767.71514,810.96611,608.43720,480.30524,654.96719,631.42518,001.82118,324.15119,145.14120,222.01520,338.6944,170.8283,604.535
Deferred Revenue Non-Current -2,302.6872,534.7972,477.1321.0681.166000003.7814.9045.0095.1135.1846.0096.1256.2346.30411.6211.68411.76811.8713.5113.61913.73313.86211.19611.33311.46311.58912.65312.77212.93813.01121.6221.69533.49533.54338.39239.04447.23746.27349.04849.48581.86112.21700000000
Deferred Tax Liabilities Non-Current 2,174.6682,098.942,087.6962,703.362,571.3232,488.2122,490.1872,602.3952,357.2222,247.9362,404.8642,874.5442,861.1032,890.7882,796.3292,843.3982,831.2322,847.9182,780.2862,921.3282,919.0992,826.2742,768.9362,725.1892,654.8392,226.0842,220.3732,235.0131,968.2091,968.3272,087.5412,336.8362,404.7422,397.2572,583.0812,462.3623,131.373,258.6623,295.9933,322.7433,389.2883,453.0253,474.0773,467.63,528.5053,445.8816.99200000000
Other Non-Current Liabilities 128.019145.479162.64232.495257.948280.972323.96402.356339.094334.851343.197374.222409.615452.932425.433444.138394.895347.864783.718634.491700.673297.245337.127155.947150.571177.291165.329151.737148.3197.4793.2223.2535.9448.5688.7158.8229.72213.918.687.5438.3179.17637.28644.661106.6659.67689.316108.264120.171109.853131.265201.431133.415134.32590.689
Total Non-Current Liabilities 13,50716,121.5720,338.62923,074.49720,885.54220,287.56717,605.76222,358.7922,031.13521,143.88516,434.89516,533.25617,442.14115,219.64717,780.96415,332.81913,992.7614,231.55815,789.43215,961.26415,908.9216,785.83112,357.179,879.7819,645.7616,172.63312,138.54812,688.00712,589.6539,451.2459,799.31110,047.49810,866.7111,393.90815,283.94116,076.12316,682.94210,305.56711,265.7417,762.117,612.16517,867.36419,325.35118,372.27515,293.08724,067.72324,763.49219,739.68918,121.99218,434.00419,276.40620,423.44620,472.1094,305.1533,695.224
Total Liabilities 53,97453,987.22350,876.63357,008.51856,242.67954,219.21546,228.44957,322.94857,252.88157,546.49742,399.74252,372.50650,749.16858,161.49246,815.54754,566.68352,180.47257,737.62449,324.40761,069.47947,454.80648,878.72946,725.89652,032.17741,488.4638,602.51945,807.69350,913.21348,917.25352,030.66158,271.18861,625.62858,910.06460,732.37183,701.146100,396.12192,245.10996,967.482106,571.339100,591.58796,304.565102,852.028106,324.23999,096.44989,146.80179,615.90285,139.4367,240.59859,322.33558,470.25163,590.81263,134.42756,308.75332,860.12427,136.37
Equity:
Preferred Stock 000000000000000000000000000000000000000050.4520139.863412.8090107.124000000000
Common Stock 4,0674,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.6384,066.3383,466.3383,466.3383,466.3383,466.3383,466.3383,466.3383,516.3183,516.3183,516.0383,313.8683,312.9483,311.3583,307.3583,295.3473,292.8873,291.0173,286.0083,271.8023,271.3523,093.5723,091.3122,352.7092,352.7092,352.7092,352.7092,240.6752,240.675
Retained Earnings 4,995-1,168.832-1,281.543-1,291.711-1,363.843933.457831.664809.703586.9091,433.6961,198.4771,022.7261,248.05915.956304.0162.225-380.457-669.404-709.071-616.09-844.57-809.324-833.561-1,027.34-1,217.997468.238573.819-14.621-884.81-2,156.659-2,772.489-3,067.497-3,751.28-1,239.195-1,161.66-2,184.52117,205.62917,989.39122,956.22522,887.04523,127.92624,451.74121,102.7222,708.96621,695.50426,902.31423,131.53617,998.11815,151.2818,614.35716,404.7814,905.1810,985.837,977.2335,457.028
Accumulated Other Comprehensive Income/Loss 10,204.2399,855.5957,794.7719,625.6078,350.0315,716.466,078.289,164.6487,012.66,360.8115,655.0065,760.2776,175.5086,744.151856.899438.614958.3641,630.6151,380.4442,570.3922,650.7412,391.742,265.3582,039.4481,979.86485.1921,226.0021,781.0541,869.071,779.4283,232.792,535.8593,264.9113,238.0613,746.5153,653.4141,181.9841,785.2482,224.754654.201-50.452711.354-139.863-412.809113.399-107.124000000000
Other Total Stockholders Equity 20,739.76126,072.72226,072.72226,075.37826,075.37826,075.37826,075.37824,317.85624,317.85624,314.78124,314.78124,314.78124,314.78124,314.78131,452.28431,452.28431,449.62831,430.69931,430.69931,429.41231,426.16931,398.62131,393.16731,380.28131,359.1631,104.18431,081.23630,746.03824,408.96525,312.34525,246.12425,162.83625,110.83525,005.96125,002.31325,351.19725,299.87120,906.13116,839.4716,785.55916,658.716,554.76319,575.16519,261.84219,588.91317,897.1919,174.31911,631.11911,859.40810,339.4610,464.9510,180.8259,065.5447,385.6177,095.255
Total Shareholders Equity 40,00638,826.12336,652.58838,475.91237,128.20436,791.93337,051.9638,358.84535,984.00336,175.92635,234.90235,164.42235,804.97736,041.52636,679.83136,019.76136,094.17336,458.54836,168.7137,450.35237,298.97837,047.67536,891.60236,459.02736,187.66136,124.25236,947.69536,578.80928,859.56328,401.45229,172.76328,097.53628,090.80430,471.16531,103.48630,336.40847,203.52243,994.63845,333.39743,638.16343,093.98445,013.20543,970.77245,261.82544,683.82448,071.30645,577.20732,722.80930,10231,306.52629,222.43927,438.71422,404.08317,603.52514,792.958
Total Equity 40,280.97839,097.84136,946.69438,804.07637,459.09937,138.1837,371.82738,685.99436,303.74136,361.79335,385.68835,310.57435,925.69836,156.13436,805.48136,143.8936,094.17336,458.54836,168.7137,450.35237,298.97837,449.13937,241.70936,745.73836,537.36936,442.18737,170.61936,778.32129,112.3628,636.93629,412.19928,330.80928,605.00830,883.61531,526.57830,718.52547,634.52844,812.55946,151.38444,314.0643,683.62945,975.06244,876.84445,946.64445,290.80248,776.48246,215.16733,386.81130,323.39731,419.6329,362.56127,635.53722,629.91617,603.52514,792.958
Total Liabilities & Shareholders Equity 98,797.04693,085.06487,823.32795,812.59493,701.77891,357.39583,600.27696,008.94293,556.62293,908.2977,785.4387,683.0886,674.86694,317.62683,621.02890,710.57388,274.64594,196.17285,493.11798,519.83184,753.78486,327.86883,967.60588,777.91578,025.82975,044.70682,978.31287,691.53478,029.61380,667.59787,683.38789,956.43787,515.07291,615.986115,227.724131,114.646139,879.637141,780.041152,722.723144,905.647139,988.194148,827.09151,201.083145,043.093134,437.603128,392.384131,354.597100,627.40989,645.73289,889.88192,953.37390,769.96478,938.66950,463.64941,929.328