Aoyuan Healthy Life Group Company Limited
HKEX:3662.HK
0.465 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 350.023 | 350.023 | 388.235 | 388.235 | 393.27 | 393.27 | 391.584 | 391.584 | 423.292 | 423.292 | 468.93 | 468.93 | 501.944 | 501.944 | 430.599 | 430.599 | 274.172 | 274.172 | 254.42 | 254.42 | 195.981 | 195.981 | 175.914 | 175.609 | 133.656 | 133.656 | 156.501 |
Cost of Revenue
| 240.666 | 240.666 | 290.073 | 290.073 | 291.622 | 291.622 | 314.573 | 314.573 | 301.696 | 301.696 | 408.018 | 408.018 | 328.068 | 328.068 | 299.667 | 299.667 | 163.695 | 163.695 | 163.444 | 163.444 | 118.429 | 118.429 | 108.17 | 131.326 | 85.293 | 85.293 | 117.281 |
Gross Profit
| 109.357 | 109.357 | 98.163 | 98.163 | 101.648 | 101.648 | 77.011 | 77.011 | 121.597 | 121.597 | 60.912 | 60.912 | 173.876 | 173.876 | 130.932 | 130.932 | 110.477 | 110.477 | 90.976 | 90.976 | 77.552 | 77.552 | 67.744 | 44.283 | 48.363 | 48.363 | 39.22 |
Gross Profit Ratio
| 0.312 | 0.312 | 0.253 | 0.253 | 0.258 | 0.258 | 0.197 | 0.197 | 0.287 | 0.287 | 0.13 | 0.13 | 0.346 | 0.346 | 0.304 | 0.304 | 0.403 | 0.403 | 0.358 | 0.358 | 0.396 | 0.396 | 0.385 | 0.252 | 0.362 | 0.362 | 0.251 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.26 | 21.26 | 31.796 | 31.796 | 32.542 | 32.542 | 30.271 | 30.271 | 52.499 | 52.499 | 46.663 | 46.663 | 46.254 | 46.254 | 43.192 | 43.192 | 29.578 | 29.578 | 38.375 | 38.375 | 22.942 | 22.942 | 78.791 | -17.007 | 18.113 | 18.113 | 6.609 |
Selling & Marketing Expenses
| 0.831 | 0.831 | 0.492 | 0.492 | 0.138 | 0.138 | 0.451 | 0.451 | 0.197 | 0.197 | 1.467 | 1.467 | 1.412 | 1.412 | 0.843 | 0.843 | 0.331 | 0.331 | 0.547 | 0.547 | 0.688 | 0.688 | 0.713 | 0.307 | 0.156 | 0.156 | 0.272 |
SG&A
| 62.437 | 62.437 | 36.458 | 36.458 | 75.156 | 75.156 | 27.665 | 27.665 | 104.104 | 104.104 | 187.237 | 187.237 | 55.488 | 55.488 | 52.959 | 52.959 | 31.794 | 31.794 | 41.787 | 41.787 | 24.209 | 24.209 | 79.504 | -16.7 | 18.713 | 18.713 | 6.881 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.37 | 36.37 | 0 | 0 | 16.095 |
Operating Expenses
| 62.437 | 62.437 | 36.458 | 48.17 | 59.7 | 59.7 | 9.199 | 9.199 | 85.578 | 85.578 | 264.801 | 264.801 | 47.7 | 47.7 | 43.083 | 43.083 | 28.406 | 28.406 | 39.687 | 39.687 | 20.779 | 20.779 | 43.134 | 19.67 | 21.965 | 21.965 | 22.976 |
Operating Income
| 46.92 | 46.92 | 61.705 | 61.705 | 26.492 | 26.492 | 49.347 | 49.347 | 17.493 | 17.493 | -126.325 | -126.325 | 118.388 | 118.388 | 77.973 | 77.973 | 78.683 | 78.683 | 49.189 | 49.189 | 53.343 | 53.343 | 24.095 | 31.439 | 29.65 | 29.65 | 16.334 |
Operating Income Ratio
| 0.134 | 0.134 | 0.159 | 0.159 | 0.067 | 0.067 | 0.126 | 0.126 | 0.041 | 0.041 | -0.269 | -0.269 | 0.236 | 0.236 | 0.181 | 0.181 | 0.287 | 0.287 | 0.193 | 0.193 | 0.272 | 0.272 | 0.137 | 0.179 | 0.222 | 0.222 | 0.104 |
Total Other Income Expenses Net
| 3.134 | 3.134 | -8.167 | -8.167 | 17.26 | 17.26 | 18.859 | 18.859 | 14.101 | 14.101 | -81.37 | -81.37 | 2.164 | 2.164 | 5.22 | 5.22 | 0.904 | 0.904 | 2.317 | 2.317 | 4.459 | 4.459 | 0.582 | 5.718 | -3.164 | -3.164 | -0.221 |
Income Before Tax
| 50.053 | 50.053 | 53.538 | 53.538 | 43.752 | 43.752 | 68.206 | 68.206 | 31.594 | 31.594 | -207.695 | -207.695 | 120.552 | 120.552 | 83.192 | 83.192 | 79.586 | 79.586 | 51.506 | 51.506 | 57.801 | 57.801 | 25.192 | 30.331 | 26.486 | 26.486 | 16.023 |
Income Before Tax Ratio
| 0.143 | 0.143 | 0.138 | 0.138 | 0.111 | 0.111 | 0.174 | 0.174 | 0.075 | 0.075 | -0.443 | -0.443 | 0.24 | 0.24 | 0.193 | 0.193 | 0.29 | 0.29 | 0.202 | 0.202 | 0.295 | 0.295 | 0.143 | 0.173 | 0.198 | 0.198 | 0.102 |
Income Tax Expense
| 12.504 | 12.504 | 13.294 | 13.294 | 9.391 | 9.391 | 12.491 | 12.491 | 5.727 | 5.727 | 16.069 | 16.069 | 27.569 | 27.569 | 12.525 | 12.525 | 23.775 | 23.775 | 14.976 | 14.976 | 12.776 | 12.776 | 5.982 | 6.914 | 8.672 | 8.672 | 5.69 |
Net Income
| 40.824 | 40.824 | 46.959 | 46.959 | 31.61 | 31.61 | 55.482 | 55.482 | 24.722 | 24.722 | -184.531 | -184.531 | 89.061 | 89.061 | 69.651 | 69.651 | 55.522 | 55.522 | 36.269 | 36.269 | 44.971 | 44.971 | 19.145 | 23.283 | 17.858 | 17.858 | 10.278 |
Net Income Ratio
| 0.117 | 0.117 | 0.121 | 0.121 | 0.08 | 0.08 | 0.142 | 0.142 | 0.058 | 0.058 | -0.394 | -0.394 | 0.177 | 0.177 | 0.162 | 0.162 | 0.203 | 0.203 | 0.143 | 0.143 | 0.229 | 0.229 | 0.109 | 0.133 | 0.134 | 0.134 | 0.066 |
EPS
| 0.056 | 0.056 | 0.065 | 0.065 | 0.044 | 0.044 | 0.076 | 0.076 | 0.034 | 0.034 | -0.25 | -0.25 | 0.12 | 0.12 | 0.096 | 0.096 | 0.076 | 0.077 | 0.05 | 0.05 | 0.07 | 0.07 | 0.027 | 0.033 | 0.043 | 0.043 | 0.015 |
EPS Diluted
| 0.056 | 0.056 | 0.065 | 0.065 | 0.044 | 0.044 | 0.076 | 0.076 | 0.034 | 0.034 | -0.25 | -0.25 | 0.12 | 0.12 | 0.096 | 0.096 | 0.077 | 0.077 | 0.05 | 0.05 | 0.07 | 0.07 | 0.027 | 0.033 | 0.043 | 0.043 | 0.015 |
EBITDA
| 51.174 | 51.174 | 68.294 | 68.294 | 30.978 | 30.978 | 55.81 | 55.81 | 22.98 | 22.98 | -118.677 | -118.677 | 124.467 | 124.467 | 84.673 | 84.673 | 81.01 | 81.01 | 51.922 | 51.922 | 54.902 | 54.902 | 29.806 | 32.435 | 30.507 | 30.507 | 17.056 |
EBITDA Ratio
| 0.146 | 0.146 | 0.176 | 0.176 | 0.079 | 0.079 | 0.143 | 0.143 | 0.054 | 0.054 | -0.253 | -0.253 | 0.248 | 0.248 | 0.197 | 0.197 | 0.295 | 0.295 | 0.204 | 0.204 | 0.28 | 0.28 | 0.143 | 0.185 | 0.228 | 0.228 | 0.109 |