Aoyuan Healthy Life Group Company Limited

HKEX:3662.HK

0.55 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 960.295960.295869.705869.705826.18826.18909.437909.4371,209.2221,209.2221,530.651,530.651,506.1781,506.178987.939987.939822.891822.891996.59996.59200.331175.878-164.373164.373
Short Term Investments 24.2124.210031.62931.62900-11.9670000000000000328.7460
Cash and Short Term Investments 960.295984.505869.705869.705826.18857.809909.437909.4371,209.2221,209.2221,530.651,530.651,506.1781,506.178987.939987.939822.891822.891996.59996.59200.331175.878164.373164.373
Net Receivables 587.011587.011675.555675.555554.072554.072688.137688.137378.511378.511497.719497.719455.106455.106298.187298.187186.033186.033126.718126.718224.5600328.351
Inventory 12.69112.69111.02911.0299.2089.2081.9641.9643.4823.4822.4092.4090.6610.6610.7770.7770.6530.6530.6780.6780.0770.08500.093
Other Current Assets 177.996177.99619.36619.366277.59245.96116.94916.949154.947154.94718.39118.39183.58883.58857.66157.66124.61324.61367.3167.31272.676269.1430388.54
Total Current Assets 1,762.2031,762.2031,575.6551,575.6551,667.051,667.051,616.4871,616.4871,746.1621,746.1622,049.1692,049.1692,045.5332,045.5331,344.5641,344.5641,034.191,034.191,191.2961,191.296473.084445.106164.373553.006
Non-Current Assets:
Property, Plant & Equipment, Net 48.11445.5936.89234.36848.56146.03758.65456.1363.15960.63575.63773.11374.972.37633.52655.507100.783121.0318.59228.5961.051005.58
Goodwill 115.506115.506151.118151.118151.118151.118151.118151.118151.118151.118282.876282.876226.118226.1183.4913.4913.4913.4913.4913.4913.4913.49103.491
Intangible Assets 63.1663.1672.30172.30178.85878.85885.37585.37591.93291.93298.43898.43875.29375.2933.6353.6354.324.322.582.583.0313.25503.929
Goodwill and Intangible Assets 178.666178.666223.419223.419229.976229.976236.493236.493243.05243.05381.314381.314301.411301.4117.1267.1267.8117.8116.0716.0716.5226.74607.42
Long Term Investments 219.5219.5222.171222.171202.429202.429181.332181.332188.65176.683103.64103.64104.809104.80982.04482.0448.4558.45500000-5.58
Tax Assets 60.22072.62061.059072.5052.224013.643010.56403.83202.57607.72607.3896.72601.508
Other Non-Current Assets 11.76974.51311.95187.09511.95175.53411.96886.9920.00166.71611.92828.09511.92825.016150.995132.846232.53214.85823.13610.8581514.789-164.3738.945
Total Non-Current Assets 518.269518.269567.053567.053553.976553.976560.947560.947547.084547.084586.162586.162503.612503.612277.523277.523352.155352.15545.52545.52529.96228.261-164.37317.873
Total Assets 2,280.4722,280.4722,142.7082,142.7082,221.0262,221.0262,177.4342,177.4342,293.2462,293.2462,635.3312,635.3312,549.1452,549.1451,622.0871,622.0871,386.3451,386.3451,236.8211,236.821503.046473.3670570.879
Liabilities & Equity:
Current Liabilities:
Account Payables 269.941269.941232.474232.474272.937272.937252.529252.893239.899239.899208.586208.586170.468170.46871.68671.68659.08259.08240.71241.18227.37439.498026.243
Short Term Debt 108.168105137.427134.988142.306146.048208.639209.965390.665397.009339.535337.647492.959496.656234.146233.584103.626101.1475.0152.0721.779000
Tax Payables 63.319067.911073.29069.498056.8078.696064.288045.637039.76022.979027.64538.186082.296
Deferred Revenue 0000000000000000000027.645000
Other Current Liabilities 725.297728.465669.855672.294775.744772.002818.793817.103819.676813.332729.318731.206779.771776.074393.613394.175363.409365.888411.752414.225319.2325.9740432.66
Total Current Liabilities 1,103.4061,103.4061,039.7561,039.7561,190.9871,190.9871,279.9611,279.9611,450.241,450.241,277.4391,277.4391,443.1981,443.198699.445699.445526.117526.117457.479457.479375.998365.4720458.903
Non-Current Liabilities:
Long Term Debt 6.7766.7764.2444.24415.98215.98220.0920.0921.92421.924183.523183.52325.56125.56129.01329.01312.83212.8325.445.440000
Deferred Revenue Non-Current -17.7890-20.0580-21.6990-23.3490-24.9890-26.2640-20.3360-0.9090-1.080-0.64500000
Deferred Tax Liabilities Non-Current 17.789020.058021.699023.349024.989026.264020.33600.90901.0800.64500.7570.81400.982
Other Non-Current Liabilities 17.78917.78920.05820.05821.69921.69923.34923.34924.98924.98926.26426.26420.33620.3360.9090.9091.081.080.6450.6450000
Total Non-Current Liabilities 24.56524.56524.30224.30237.68137.68143.43943.43946.91346.913209.787209.78745.89745.89729.92229.92213.91213.9126.0856.0850.7570.81400.982
Total Liabilities 1,127.9711,127.9711,064.0581,064.0581,228.6681,228.6681,323.41,323.41,497.1531,497.1531,487.2261,487.2261,489.0951,489.095729.367729.367540.029540.029463.564463.564376.755366.2860459.885
Equity:
Preferred Stock 21.167019.199027.787040.65045.467000000000000000
Common Stock 6.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2076.2070000
Retained Earnings 625.719657.822531.802563.905462.771494.874345.735377.838296.291328.394704.066704.066526.174526.174386.872386.872275.797275.797203.26203.26113.31900168.213
Accumulated Other Comprehensive Income/Loss -21.167-21.167-19.199-19.199-27.787-27.787-40.65-40.65-45.467-45.467-51.548-51.548-55.667-55.667-62.042-62.042-62.155-62.155-62.155-62.155-62.1550110.489-57.724
Other Total Stockholders Equity 469.117458.181471.085458.181462.497458.181449.634458.181444.817458.181458.181458.181559.856559.856559.856559.856625.219625.219625.219625.21974.511106.530.505-0
Total Shareholders Equity 1,101.0431,101.0431,009.0941,009.094931.475931.475801.576801.576747.315747.3151,116.9061,116.9061,036.571,036.57890.893890.893845.068845.068772.531772.531125.675106.53110.994110.489
Total Equity 1,152.5011,152.5011,078.651,078.65992.358992.358854.034854.034796.093796.0931,148.1051,148.1051,060.051,060.05892.72892.72846.316846.316773.257773.257126.291107.081110.994110.994
Total Liabilities & Shareholders Equity 2,280.4722,280.4722,142.7082,142.7082,221.0262,221.0262,177.4342,177.4342,293.2462,293.2462,635.3312,635.3312,549.1452,549.1451,622.0871,622.0871,386.3451,386.3451,236.8211,236.821503.046473.367110.994570.879