New Hope Service Holdings Limited
HKEX:3658.HK
1.94 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 330.469 | 330.469 | 299.893 | 299.893 | 313.392 | 313.392 | 256.053 | 256.053 | 261.062 | 261.062 | 201.424 | 201.424 | 220.091 | 114.672 | 114.672 | 100.11 |
Cost of Revenue
| 223.471 | 223.471 | 186.784 | 186.784 | 202.396 | 202.396 | 151.482 | 151.482 | 158.637 | 158.637 | 115.504 | 115.504 | 138.05 | 64.977 | 64.977 | 63.025 |
Gross Profit
| 106.999 | 106.999 | 113.109 | 113.109 | 110.996 | 110.996 | 104.571 | 104.571 | 102.425 | 102.425 | 85.92 | 85.92 | 82.041 | 49.695 | 49.695 | 37.085 |
Gross Profit Ratio
| 0.324 | 0.324 | 0.377 | 0.377 | 0.354 | 0.354 | 0.408 | 0.408 | 0.392 | 0.392 | 0.427 | 0.427 | 0.373 | 0.433 | 0.433 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 2 |
General & Administrative Expenses
| 43.486 | 43.486 | 40.751 | 40.751 | 38.721 | 38.721 | 40.5 | 40.5 | 35.624 | 35.624 | 38.471 | 38.471 | 52.127 | 22.652 | 22.652 | 30.127 |
Selling & Marketing Expenses
| 0.437 | 0.437 | 0.195 | 0.195 | 1.64 | 1.64 | 0.146 | 0.146 | 1.148 | 1.148 | 0.784 | 0.784 | 1.781 | 0.341 | 0.341 | 1.792 |
SG&A
| 42.712 | 42.712 | 44.823 | 44.823 | 45.162 | 45.162 | 42.725 | 42.725 | 38.183 | 38.183 | 39.254 | 39.254 | 53.908 | 22.993 | 22.993 | 31.919 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 41.459 | 41.459 | 45.47 | 45.47 | 44.267 | 44.267 | 48.637 | 48.637 | 39.31 | 39.31 | 50.661 | 50.661 | 43.387 | 22.995 | 22.995 | 33.094 |
Operating Income
| 70.763 | 70.763 | 72.226 | 72.226 | 69.262 | 69.262 | 64.103 | 64.103 | 68.283 | 68.283 | 48.25 | 48.25 | 30.213 | 28.315 | 28.315 | 6.523 |
Operating Income Ratio
| 0.214 | 0.214 | 0.241 | 0.241 | 0.221 | 0.221 | 0.25 | 0.25 | 0.262 | 0.262 | 0.24 | 0.24 | 0.137 | 0.247 | 0.247 | 0.065 |
Total Other Income Expenses Net
| 0.1 | 0.1 | -1.122 | -1.122 | 2.942 | 2.942 | -3.096 | -3.096 | -2.079 | -2.079 | -13.348 | -13.348 | 8.008 | -2.223 | -2.223 | -3.034 |
Income Before Tax
| 70.863 | 70.863 | 71.105 | 71.105 | 72.204 | 72.204 | 61.007 | 61.007 | 66.204 | 66.204 | 34.902 | 34.902 | 38.221 | 26.092 | 26.092 | 3.489 |
Income Before Tax Ratio
| 0.214 | 0.214 | 0.237 | 0.237 | 0.23 | 0.23 | 0.238 | 0.238 | 0.254 | 0.254 | 0.173 | 0.173 | 0.174 | 0.228 | 0.228 | 0.035 |
Income Tax Expense
| 9.553 | 9.553 | 12.097 | 12.097 | 13.218 | 13.218 | 8.853 | 8.853 | 12.713 | 12.713 | 5.454 | 5.454 | 7.812 | 4.318 | 4.318 | 0.986 |
Net Income
| 52.734 | 52.734 | 54.75 | 54.75 | 51.574 | 51.574 | 49.943 | 49.943 | 53.499 | 53.499 | 29.449 | 29.449 | 30.409 | 21.774 | 21.774 | 4.475 |
Net Income Ratio
| 0.16 | 0.16 | 0.183 | 0.183 | 0.165 | 0.165 | 0.195 | 0.195 | 0.205 | 0.205 | 0.146 | 0.146 | 0.138 | 0.19 | 0.19 | 0.045 |
EPS
| 0.065 | 0.065 | 0.067 | 0.067 | 0.063 | 0.063 | 0.061 | 0.061 | 0.066 | 0.066 | 0.046 | 0.046 | 0.051 | 0.039 | 0.039 | 0.006 |
EPS Diluted
| 0.065 | 0.065 | 0.067 | 0.067 | 0.063 | 0.063 | 0.061 | 0.061 | 0.066 | 0.066 | 0.046 | 0.046 | 0.051 | 0.039 | 0.039 | 0.006 |
EBITDA
| 73.885 | 73.885 | 74.179 | 74.179 | 73.781 | 73.781 | 65.799 | 65.799 | 69.887 | 69.887 | 49.752 | 49.752 | 31.087 | 29.692 | 29.692 | 7.4 |
EBITDA Ratio
| 0.224 | 0.224 | 0.247 | 0.247 | 0.235 | 0.235 | 0.257 | 0.257 | 0.268 | 0.268 | 0.247 | 0.247 | 0.141 | 0.259 | 0.259 | 0.074 |