New Hope Service Holdings Limited
HKEX:3658.HK
1.94 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 52.734 | 52.734 | 54.75 | 54.75 | 51.574 | 51.574 | 49.943 | 49.943 | 53.499 | 53.499 | 29.449 | 29.449 | 30.409 | 21.774 | 21.774 | 4.475 |
Depreciation & Amortization
| 5.36 | 5.36 | 1.953 | 1.953 | 6.165 | 6.165 | 1.696 | 1.696 | 3.479 | 3.479 | 1.502 | 1.502 | 1.503 | 1.377 | 1.377 | 1.763 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.893 | 6.893 | 0 | 0 | -61.228 | -61.228 | 0 | 0 | -16.099 | -16.099 | 0 | 0 | 11.259 | 0 | 0 | 35.621 |
Accounts Receivables
| 3.582 | 3.582 | 0 | 0 | -53.064 | -53.064 | 0 | 0 | -14.503 | -14.503 | 0 | 0 | 11.272 | 0 | 0 | 35.62 |
Change In Inventory
| -0.002 | -0.002 | 0 | 0 | 0.09 | 0.09 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | -0.013 | 0 | 0 | 0.001 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.312 | 3.312 | 0 | 0 | -8.254 | -8.254 | 0 | 0 | -1.612 | -1.612 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 77.096 | 77.096 | -31.394 | -31.394 | 84.706 | 84.706 | -43.452 | -43.452 | -2.775 | -2.775 | 49.054 | 49.054 | 83.642 | 21.838 | 21.838 | 9.266 |
Operating Cash Flow
| 142.082 | 142.082 | 25.309 | 25.309 | 81.217 | 81.217 | 8.188 | 8.188 | 38.104 | 38.104 | 80.004 | 80.004 | 126.813 | 44.989 | 44.989 | 51.125 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.36 | -0.36 | -2.159 | -2.159 | -4.106 | -4.106 | -1.223 | -1.223 | -0.568 | -0.568 | -7.968 | -7.968 | -2.03 | -2.728 | -2.728 | -4.341 |
Acquisitions Net
| -4.716 | -4.716 | -9.007 | -9.007 | -0.151 | -0.151 | -75.147 | -75.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -11.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.033 | -3.033 | -5.167 | -5.167 | -2.845 | -2.845 | -1.578 | -1.578 | -4.806 | -4.806 | 85.375 | 85.375 | 136.016 | 44.927 | 44.927 | -32.022 |
Investing Cash Flow
| -8.108 | -8.108 | -16.333 | -16.333 | -7.102 | -7.102 | -77.948 | -77.948 | -5.374 | -5.374 | 77.407 | 77.407 | 133.986 | 42.199 | 42.199 | -36.363 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -76.223 | -76.223 | 0 | 0 | -29.039 | -29.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.001 | -7.001 | -6.962 | -6.962 | -7.861 | -7.861 | -0.35 | -0.35 | -16.83 | -16.83 | 323.147 | 323.147 | -289.448 | -42.858 | -42.858 | -46.451 |
Financing Cash Flow
| -83.223 | -83.223 | -6.962 | -6.962 | -36.9 | -36.9 | -0.35 | -0.35 | -16.83 | -16.83 | 323.147 | 323.147 | -289.448 | -42.858 | -42.858 | -46.451 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -0.005 | -0.005 | 0.005 | 0.005 | -0.001 | -0.001 | 0.001 | 0.001 | -0.054 | -0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 50.746 | 50.746 | -41.308 | 2.02 | 35.836 | 37.215 | -70.11 | -70.11 | 15.847 | 15.847 | 480.612 | 480.612 | -28.649 | 44.33 | 44.33 | -31.689 |
Cash At End Of Period
| 50.746 | 50.746 | 1,126.049 | 2.02 | 1,167.357 | 1,002.526 | 965.311 | -70.11 | 15.847 | 1,089.684 | 1,073.837 | 593.226 | 112.614 | 138.006 | 93.677 | 49.347 |