New Hope Service Holdings Limited
HKEX:3658.HK
1.94 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,145.27 | 1,145.27 | 1,043.779 | 1,043.779 | 1,039.74 | 1,039.74 | 965.311 | 965.311 | 1,105.53 | 1,105.53 | 1,073.837 | 1,073.837 | 112.614 | -49.811 | 49.347 |
Short Term Investments
| 20.706 | 20.706 | 19.273 | 19.273 | 19.792 | 19.792 | 23.277 | 23.277 | 9.584 | 9.584 | 11.794 | 11.794 | 7.211 | 99.622 | 0.464 |
Cash and Short Term Investments
| 1,165.976 | 1,165.976 | 1,043.779 | 1,063.052 | 1,039.74 | 1,059.532 | 965.311 | 988.588 | 1,105.53 | 1,115.114 | 1,073.837 | 1,085.631 | 112.614 | 49.811 | 49.811 |
Net Receivables
| 317.595 | 317.595 | 401.859 | 401.859 | 324.759 | 324.759 | 299.134 | 299.134 | 189.285 | 189.285 | 171.651 | 171.651 | 163.103 | 0 | 83.13 |
Inventory
| 0.366 | 0.366 | 0.31 | 0.31 | 0.363 | 0.363 | 0.34 | 0.34 | 0.267 | 0.267 | 0.435 | 0.435 | 0.299 | 0 | 0.043 |
Other Current Assets
| 405.587 | 67.286 | 480.022 | 58.89 | 403.586 | 59.035 | 372.198 | 49.787 | 245.795 | 46.926 | 242.508 | 59.063 | 374.627 | 0 | 1,129.651 |
Total Current Assets
| 1,551.223 | 1,551.223 | 1,524.111 | 1,524.111 | 1,443.689 | 1,443.689 | 1,337.849 | 1,337.849 | 1,351.592 | 1,351.592 | 1,316.78 | 1,316.78 | 487.54 | 49.811 | 1,262.635 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 15.14 | 15.14 | 13.508 | 13.508 | 13.962 | 13.962 | 12.389 | 12.389 | 13.619 | 13.619 | 16.046 | 16.046 | 17.098 | 0 | 12.466 |
Goodwill
| 133.415 | 133.415 | 133.415 | 133.415 | 133.415 | 133.415 | 133.415 | 133.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 137.818 | 137.818 | 128.995 | 128.995 | 115.33 | 115.33 | 98.604 | 98.604 | 24.838 | 24.838 | 9.424 | 9.424 | 5.799 | 0 | 4.036 |
Goodwill and Intangible Assets
| 271.233 | 271.233 | 262.41 | 262.41 | 248.745 | 248.745 | 232.019 | 232.019 | 24.838 | 24.838 | 9.424 | 9.424 | 5.799 | 0 | 4.036 |
Long Term Investments
| 14.575 | 14.575 | 14.969 | 14.969 | 2.178 | 2.178 | 2.512 | 2.512 | 1.471 | 1.471 | 1.947 | 1.947 | 1.673 | 0 | 1.787 |
Tax Assets
| 0 | 0 | 7.085 | 0 | 6.742 | 0 | 5.523 | 0 | 2.779 | 0 | 5.613 | 0 | 7.386 | 0 | 0 |
Other Non-Current Assets
| 108.535 | 108.535 | 105.672 | 112.757 | 104.609 | 111.351 | 105.961 | 111.484 | 96.668 | 99.447 | 104.536 | 110.149 | 71.68 | -49.811 | 36.902 |
Total Non-Current Assets
| 409.483 | 409.483 | 403.644 | 403.644 | 376.236 | 376.236 | 358.404 | 358.404 | 139.375 | 139.375 | 137.566 | 137.566 | 103.636 | -49.811 | 55.191 |
Total Assets
| 1,960.706 | 1,960.706 | 1,927.755 | 1,927.755 | 1,819.925 | 1,819.925 | 1,696.253 | 1,696.253 | 1,490.967 | 1,490.967 | 1,454.346 | 1,454.346 | 591.176 | 0 | 1,317.826 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 194.676 | 198.811 | 187.284 | 191.419 | 161.864 | 165.999 | 136.6 | 136.6 | 71.787 | 77.913 | 62.945 | 62.945 | 43.653 | 0 | 24.452 |
Short Term Debt
| 11.956 | 0 | 20.353 | 0 | 4.903 | 0 | 6.436 | 0 | 8.472 | 0 | 9.378 | 0 | 7.245 | 0 | 75.085 |
Tax Payables
| 31.047 | 0 | 29.431 | 0 | 16.124 | 0 | 26.87 | 0 | 16.585 | 0 | 12.248 | 0 | 26.986 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 407.286 | 446.154 | 448.168 | 493.817 | 386.108 | 403 | 390.932 | 424.238 | 371.916 | 390.847 | 454.992 | 476.618 | 319.112 | 0 | 272.8 |
Total Current Liabilities
| 644.965 | 644.965 | 685.236 | 685.236 | 568.999 | 568.999 | 560.838 | 560.838 | 468.76 | 468.76 | 539.563 | 539.563 | 396.996 | 0 | 372.337 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 45.342 | 45.342 | 45.649 | 45.649 | 60.807 | 60.807 | 61.519 | 61.519 | 60.356 | 60.356 | 66.572 | 66.572 | 46.354 | 0 | 521.556 |
Deferred Revenue Non-Current
| 0 | 0 | -14.043 | 0 | -16.286 | 0 | -17.957 | 0 | -7.492 | 0 | -2.359 | 0 | -2.528 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.703 | 0 | 14.043 | 0 | 16.286 | 0 | 17.957 | 0 | 7.492 | 0 | 2.359 | 0 | 2.528 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 13.703 | 0 | 14.043 | 0 | 16.286 | 0 | 17.957 | 0 | 7.492 | 0 | 2.359 | 0 | 0 | 0.699 |
Total Non-Current Liabilities
| 59.045 | 59.045 | 59.692 | 59.692 | 77.093 | 77.093 | 79.476 | 79.476 | 67.848 | 67.848 | 68.931 | 68.931 | 48.882 | 0 | 522.255 |
Total Liabilities
| 704.01 | 704.01 | 744.928 | 744.928 | 646.092 | 646.092 | 640.314 | 640.314 | 536.608 | 536.608 | 608.494 | 608.494 | 445.878 | 0 | 894.592 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 44.769 | 0 | 44.769 | 0 | 44.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 6.741 | 0 | 0 | 0 |
Retained Earnings
| 370.861 | 448.661 | 341.964 | 397.943 | 386.139 | 386.139 | 282.669 | 282.669 | 240.841 | 240.841 | 133.844 | 133.844 | 74.947 | 0 | 360.24 |
Accumulated Other Comprehensive Income/Loss
| 0 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | -44.769 | 70.351 | 423.234 | 62.994 |
Other Total Stockholders Equity
| 783.067 | 750.036 | 761.246 | 750.036 | 761.246 | 750.036 | 705.267 | 750.036 | 750.036 | 750.036 | 750.036 | 750.036 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,160.669 | 1,160.669 | 1,109.951 | 1,109.951 | 1,098.147 | 1,098.147 | 994.677 | 994.677 | 952.849 | 952.849 | 845.852 | 845.852 | 145.298 | 423.234 | 423.234 |
Total Equity
| 1,256.696 | 1,256.696 | 1,182.827 | 1,182.827 | 1,173.833 | 1,173.833 | 1,055.939 | 1,055.939 | 954.359 | 954.359 | 845.852 | 845.852 | 145.298 | 423.234 | 423.234 |
Total Liabilities & Shareholders Equity
| 1,960.706 | 1,960.706 | 1,927.755 | 1,927.755 | 1,819.925 | 1,819.925 | 1,696.253 | 1,696.253 | 1,490.967 | 1,490.967 | 1,454.346 | 1,454.346 | 591.176 | 423.234 | 1,317.826 |