FINDEX Inc.
TSE:3649.T
861 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,080.943 | 2,124.578 | 1,717.396 | 1,225.097 | 997.44 | 1,251.802 | 1,541.584 | 766.017 | 969.065 | 1,264.576 | 1,455.215 | 1,108.292 | 942.696 | 1,462.682 | 1,037.723 | 707.084 | 629.14 | 1,630.912 | 730.422 | 1,629.405 | 751.319 | 1,170.393 | 1,577.71 | 573.573 | 517.594 | 934.467 | 1,141.083 | 662.609 | 781.564 | 726.458 | 1,043.953 | 490.918 | 749.801 | 1,003.353 | 1,254.11 | 565.54 | 586.853 | 545.419 | 758.372 | 696.717 | 510.263 | 898.564 | 957.543 | 445.135 | 408.84 | 571.117 | 847.25 | 398.955 | 294.837 | 446.747 | 667.194 | 326.406 | 205.417 | 344.142 | 432.756 | 256.355 |
Cost of Revenue
| 499.6 | 782.744 | 520.345 | 373.084 | 431.819 | 537.011 | 570.13 | 341.589 | 433.113 | 473.564 | 819.214 | 497.892 | 483.057 | 612.067 | 533.924 | 394.614 | 377.008 | 579.636 | 432.892 | 648.604 | 348.676 | 520.84 | 544.445 | 340.767 | 313.606 | 410.778 | 478.122 | 306.733 | 316.086 | 316.567 | 350.068 | 261.388 | 325.55 | 397.478 | 395.098 | 315.585 | 316.587 | 282.695 | 295.539 | 236.613 | 239.269 | 311.955 | 315.43 | 215.897 | 195.052 | 223.088 | 286.066 | 179.5 | 151.507 | 155.277 | 223.171 | 205.701 | 119.239 | 153.041 | 119.665 | 93.577 |
Gross Profit
| 581.343 | 1,341.834 | 1,197.051 | 852.013 | 565.621 | 714.791 | 971.454 | 424.428 | 535.952 | 791.012 | 636.001 | 610.4 | 459.639 | 850.615 | 503.799 | 312.47 | 252.132 | 1,051.276 | 297.53 | 980.801 | 402.643 | 649.553 | 1,033.265 | 232.806 | 203.988 | 523.689 | 662.961 | 355.876 | 465.478 | 409.891 | 693.885 | 229.53 | 424.251 | 605.875 | 859.012 | 249.955 | 270.266 | 262.724 | 462.833 | 460.104 | 270.994 | 586.609 | 642.113 | 229.238 | 213.788 | 348.029 | 561.184 | 219.455 | 143.33 | 291.47 | 444.023 | 120.705 | 86.178 | 191.101 | 313.091 | 162.778 |
Gross Profit Ratio
| 0.538 | 0.632 | 0.697 | 0.695 | 0.567 | 0.571 | 0.63 | 0.554 | 0.553 | 0.626 | 0.437 | 0.551 | 0.488 | 0.582 | 0.485 | 0.442 | 0.401 | 0.645 | 0.407 | 0.602 | 0.536 | 0.555 | 0.655 | 0.406 | 0.394 | 0.56 | 0.581 | 0.537 | 0.596 | 0.564 | 0.665 | 0.468 | 0.566 | 0.604 | 0.685 | 0.442 | 0.461 | 0.482 | 0.61 | 0.66 | 0.531 | 0.653 | 0.671 | 0.515 | 0.523 | 0.609 | 0.662 | 0.55 | 0.486 | 0.652 | 0.666 | 0.37 | 0.42 | 0.555 | 0.723 | 0.635 |
Reseach & Development Expenses
| 13.304 | 12.135 | 13.779 | 12.441 | 12.81 | 13.868 | 10.168 | 8.745 | 12.869 | 7.234 | 4.997 | 5.67 | 10.347 | 6.055 | 43 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 489.812 | 467.553 | 483.165 | 440.41 | 443.836 | 412.597 | 420.94 | 383.203 | 437.836 | 413.328 | 413.721 | 390.292 | 411.546 | 393.306 | 376 | 357 | 351 | 399 | 425 | 384 | 413 | 365 | 398 | 334 | 332 | 336 | 334 | 354 | 352 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.608 | 3.355 | 7.316 | 1.869 | 1.715 | 426.465 | 431.108 | 391.948 | 450.705 | 420.562 | 3.385 | 0.269 | 8.396 | 1.714 | 2.29 | 2.323 | 0.192 | 2.33 | 0.043 | 0.539 | 1.845 | 1.104 | 0.9 | -0.802 | 0.268 | 0.833 | 0.203 | 0.569 | 0.089 | 0.053 | 334.016 | -0.571 | 0.225 | 0.857 | 0.555 | -0.51 | 0.474 | 0.016 | 11.941 | 0.073 | 0.267 | 3.512 | 21.697 | 0.041 | 0.345 | 1.51 | 26.324 | 0.036 | -0.029 | 0.931 | 0.079 | -0.313 | 0.309 | -0.189 | -0.493 | -0.659 |
Operating Expenses
| 503.116 | 479.688 | 496.944 | 452.851 | 456.646 | 426.465 | 431.108 | 391.948 | 450.705 | 420.562 | 418.718 | 395.962 | 421.893 | 399.361 | 376.187 | 356.685 | 350.578 | 399.943 | 424.798 | 384.489 | 412.855 | 365.372 | 398.653 | 333.58 | 331.88 | 336.661 | 333.783 | 354.626 | 352.16 | 307.137 | 334.016 | 286.874 | 316.435 | 291.551 | 281.72 | 270.768 | 209.628 | 209.546 | 238.455 | 204.921 | 182.75 | 161.659 | 170.806 | 155.663 | 151.355 | 140.577 | 151.777 | 120.399 | 123.142 | 109.799 | 104.761 | 107.298 | 107.868 | 119.337 | 102.662 | 91.948 |
Operating Income
| 78.227 | 862.146 | 700.107 | 399.162 | 108.975 | 288.325 | 540.345 | 32.481 | 85.247 | 370.449 | 217.282 | 214.439 | 37.745 | 451.254 | 127.612 | -44.215 | -98.446 | 651.332 | -127.267 | 596.312 | -10.213 | 284.18 | 634.612 | -100.773 | -127.892 | 187.026 | 329.177 | 1.251 | 113.317 | 102.753 | 359.869 | -57.344 | 107.816 | 314.323 | 577.292 | -20.814 | 60.638 | 53.177 | 224.38 | 255.181 | 88.245 | 424.949 | 471.306 | 73.576 | 62.434 | 207.45 | 409.407 | 99.057 | 20.187 | 181.67 | 339.261 | 13.406 | -21.689 | 71.764 | 210.429 | 70.829 |
Operating Income Ratio
| 0.072 | 0.406 | 0.408 | 0.326 | 0.109 | 0.23 | 0.351 | 0.042 | 0.088 | 0.293 | 0.149 | 0.193 | 0.04 | 0.309 | 0.123 | -0.063 | -0.156 | 0.399 | -0.174 | 0.366 | -0.014 | 0.243 | 0.402 | -0.176 | -0.247 | 0.2 | 0.288 | 0.002 | 0.145 | 0.141 | 0.345 | -0.117 | 0.144 | 0.313 | 0.46 | -0.037 | 0.103 | 0.097 | 0.296 | 0.366 | 0.173 | 0.473 | 0.492 | 0.165 | 0.153 | 0.363 | 0.483 | 0.248 | 0.068 | 0.407 | 0.508 | 0.041 | -0.106 | 0.209 | 0.486 | 0.276 |
Total Other Income Expenses Net
| 1.622 | 3.381 | 7.329 | 6.483 | 10.178 | 3.894 | -3.28 | 9.669 | 14.675 | 10.865 | 6.25 | 1.513 | 14.386 | 1.724 | 2.301 | 3.331 | 0.197 | 2.25 | -2.565 | 0.525 | 1.847 | 1.11 | 0.981 | -0.958 | 0.155 | 0.727 | 0.204 | 0.594 | 0.355 | -0.032 | -0.049 | -0.896 | 0.235 | 0.866 | 3.887 | -5.457 | 0.423 | 0.084 | 12.676 | 0.198 | 0.217 | 2.772 | 21.702 | 0.038 | 0.376 | 1.484 | 25.713 | -0.202 | -0.184 | -0.704 | -0.193 | -1.227 | -1.261 | -7.087 | -1.353 | -1.658 |
Income Before Tax
| 79.849 | 865.527 | 707.436 | 405.645 | 119.153 | 292.219 | 537.065 | 42.15 | 99.922 | 381.314 | 223.532 | 215.952 | 52.131 | 452.978 | 129.912 | -40.884 | -98.249 | 653.583 | -129.832 | 596.837 | -8.365 | 285.29 | 635.593 | -101.732 | -127.737 | 187.754 | 329.381 | 1.844 | 113.673 | 102.722 | 359.82 | -58.24 | 108.051 | 315.19 | 581.179 | -26.27 | 61.061 | 53.262 | 237.054 | 255.381 | 88.461 | 427.722 | 493.009 | 73.613 | 62.809 | 208.936 | 435.12 | 98.854 | 20.004 | 180.967 | 339.069 | 12.18 | -22.951 | 64.677 | 209.076 | 69.172 |
Income Before Tax Ratio
| 0.074 | 0.407 | 0.412 | 0.331 | 0.119 | 0.233 | 0.348 | 0.055 | 0.103 | 0.302 | 0.154 | 0.195 | 0.055 | 0.31 | 0.125 | -0.058 | -0.156 | 0.401 | -0.178 | 0.366 | -0.011 | 0.244 | 0.403 | -0.177 | -0.247 | 0.201 | 0.289 | 0.003 | 0.145 | 0.141 | 0.345 | -0.119 | 0.144 | 0.314 | 0.463 | -0.046 | 0.104 | 0.098 | 0.313 | 0.367 | 0.173 | 0.476 | 0.515 | 0.165 | 0.154 | 0.366 | 0.514 | 0.248 | 0.068 | 0.405 | 0.508 | 0.037 | -0.112 | 0.188 | 0.483 | 0.27 |
Income Tax Expense
| 23.857 | 220.488 | 215.293 | 123.45 | 36.007 | 88.272 | 163.849 | 12.806 | 39.571 | 119.984 | 72.146 | 71.511 | 26.552 | 138.587 | 42.217 | -8.014 | -26.283 | 205.984 | -33.845 | 186.702 | 2.527 | 89.297 | 194.962 | -24.06 | -36.672 | 61.632 | 113.61 | -2.189 | 41.881 | 32.09 | 110.315 | -16.459 | 32.807 | 98.242 | 193.646 | -8.017 | 19.081 | 23.123 | 83.362 | 97.458 | 34.467 | 163.26 | 187.374 | 28.738 | 24.686 | 79.733 | 178.193 | 39.564 | 8.73 | 76.58 | 145.533 | 5.416 | -7.617 | 27.681 | 87.413 | 28.822 |
Net Income
| 58.386 | 642.938 | 491.937 | 283.322 | 84.453 | 199.428 | 373.028 | 29.755 | 61.279 | 258.717 | 150.823 | 144.599 | 26.214 | 314.391 | 87.694 | -32.869 | -71.967 | 447.599 | -95.986 | 410.135 | -10.892 | 195.992 | 440.631 | -77.673 | -91.063 | 126.12 | 215.772 | 4.033 | 76.065 | 70.758 | 249.504 | -41.781 | 75.244 | 216.948 | 387.534 | -18.254 | 41.98 | 30.139 | 153.692 | 157.923 | 53.995 | 264.461 | 305.636 | 44.875 | 38.123 | 129.202 | 256.927 | 59.29 | 11.273 | 104.387 | 193.536 | 6.764 | -15.334 | 36.995 | 121.663 | 40.349 |
Net Income Ratio
| 0.054 | 0.303 | 0.286 | 0.231 | 0.085 | 0.159 | 0.242 | 0.039 | 0.063 | 0.205 | 0.104 | 0.13 | 0.028 | 0.215 | 0.085 | -0.046 | -0.114 | 0.274 | -0.131 | 0.252 | -0.014 | 0.167 | 0.279 | -0.135 | -0.176 | 0.135 | 0.189 | 0.006 | 0.097 | 0.097 | 0.239 | -0.085 | 0.1 | 0.216 | 0.309 | -0.032 | 0.072 | 0.055 | 0.203 | 0.227 | 0.106 | 0.294 | 0.319 | 0.101 | 0.093 | 0.226 | 0.303 | 0.149 | 0.038 | 0.234 | 0.29 | 0.021 | -0.075 | 0.107 | 0.281 | 0.157 |
EPS
| 2.27 | 25.07 | 19.18 | 11.05 | 3.29 | 7.78 | 14.56 | 1.16 | 2.39 | 10.1 | 4.82 | 5.65 | 1.02 | 12.28 | 3.42 | -1.28 | -2.81 | 17.48 | -3.75 | 16.02 | -0.43 | 7.66 | 17.21 | -3.01 | -3.53 | 4.89 | 8.36 | 0.16 | 2.95 | 2.74 | 9.67 | -1.62 | 2.91 | 8.39 | 14.98 | -0.7 | 1.62 | 1.16 | 5.91 | 6.08 | 2.08 | 10.18 | 11.76 | 1.73 | 1.47 | 4.98 | 9.9 | 2.29 | 0.45 | 4.16 | 7.79 | 0.27 | -0.62 | 1.79 | 621.24 | 206.03 |
EPS Diluted
| 2.27 | 25.07 | 19.18 | 11.05 | 3.29 | 7.78 | 14.56 | 1.16 | 2.39 | 10.1 | 4.82 | 5.65 | 1.02 | 12.28 | 3.42 | -1.28 | -2.81 | 17.48 | -3.75 | 16.02 | -0.43 | 7.66 | 17.21 | -3.01 | -3.53 | 4.8 | 8.36 | 0.16 | 2.95 | 2.7 | 9.67 | -1.62 | 2.91 | 8.22 | 14.98 | -0.7 | 1.62 | 1.13 | 5.91 | 6.08 | 2.08 | 9.94 | 11.76 | 1.73 | 1.47 | 4.86 | 9.9 | 2.29 | 0.45 | 3.93 | 7.79 | 0.26 | -0.62 | 1.68 | 621.24 | 206.03 |
EBITDA
| 150.212 | 931.892 | 768.239 | 405.645 | 119.153 | 292.219 | 537.065 | 42.15 | 100.298 | 381.386 | 241.157 | 214.439 | 37.745 | 451.254 | 127.611 | -44.215 | -98.446 | 651.333 | -127.267 | 596.312 | -10.212 | 284.18 | 634.612 | -100.774 | -127.892 | 187.027 | 329.177 | 1.25 | 113.318 | 102.754 | 359.869 | -57.344 | 107.816 | 314.324 | 573.99 | -20.813 | 60.638 | 53.178 | 224.378 | 255.183 | 88.244 | 424.95 | 471.307 | 73.575 | 62.433 | 207.452 | 435.12 | 99.086 | 20.261 | 182.495 | 373.854 | 45.425 | 6.962 | 94.112 | 234.673 | 70.205 |
EBITDA Ratio
| 0.139 | 0.439 | 0.447 | 0.331 | 0.119 | 0.233 | 0.348 | 0.055 | 0.103 | 0.302 | 0.166 | 0.193 | 0.04 | 0.309 | 0.123 | -0.063 | -0.156 | 0.399 | -0.174 | 0.366 | -0.014 | 0.243 | 0.402 | -0.176 | -0.247 | 0.2 | 0.288 | 0.002 | 0.145 | 0.141 | 0.345 | -0.117 | 0.144 | 0.313 | 0.458 | -0.037 | 0.103 | 0.097 | 0.296 | 0.366 | 0.173 | 0.473 | 0.492 | 0.165 | 0.153 | 0.363 | 0.514 | 0.248 | 0.069 | 0.408 | 0.56 | 0.139 | 0.034 | 0.273 | 0.542 | 0.274 |