AGS Corporation
TSE:3648.T
793 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,092.204 | 21,066.308 | 21,187.182 | 20,949.674 | 19,942.445 | 19,666.681 | 19,471.553 | 18,690.156 | 16,835.959 | 16,505.471 | 16,225.241 | 16,862.81 | 16,294.142 | 16,789.975 | 17,078.389 |
Cost of Revenue
| 16,739.501 | 16,600.023 | 16,621.277 | 16,605.02 | 15,606.208 | 15,398.823 | 15,451.59 | 14,723.684 | 13,312.747 | 13,229.001 | 12,661.196 | 13,393.85 | 12,340.616 | 12,552.695 | 13,329.817 |
Gross Profit
| 5,352.703 | 4,466.285 | 4,565.905 | 4,344.654 | 4,336.237 | 4,267.858 | 4,019.963 | 3,966.472 | 3,523.212 | 3,276.47 | 3,564.045 | 3,468.96 | 3,953.526 | 4,237.28 | 3,748.572 |
Gross Profit Ratio
| 0.242 | 0.212 | 0.216 | 0.207 | 0.217 | 0.217 | 0.206 | 0.212 | 0.209 | 0.199 | 0.22 | 0.206 | 0.243 | 0.252 | 0.219 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.642 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3,200.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,080.042 | 3,592 | 3,617 | 3,575 | 3,621 | 3,445 | 3,200.76 | 3,131.475 | 2,852.695 | 2,748 | 2,985 | 2,973 | 0 | 0 | 0 |
Other Expenses
| 20.736 | 20.812 | 24.057 | 11.134 | 32.643 | 52.736 | 51.213 | 70.3 | 70.778 | 80.232 | 124.762 | 94.23 | 45.205 | 18.973 | 35.194 |
Operating Expenses
| 4,080.042 | 3,592.354 | 3,617.158 | 3,575.098 | 3,621.491 | 3,445.778 | 3,200.76 | 3,131.475 | 2,862.441 | 2,749.678 | 2,987.999 | 2,973.022 | 3,077.688 | 2,923.31 | 2,860.431 |
Operating Income
| 1,272.661 | 873.93 | 948.746 | 769.555 | 714.745 | 822.079 | 819.203 | 834.996 | 660.77 | 526.791 | 576.045 | 495.937 | 875.838 | 1,313.969 | 888.139 |
Operating Income Ratio
| 0.058 | 0.041 | 0.045 | 0.037 | 0.036 | 0.042 | 0.042 | 0.045 | 0.039 | 0.032 | 0.036 | 0.029 | 0.054 | 0.078 | 0.052 |
Total Other Income Expenses Net
| 143.117 | 162 | 26 | -1 | 21 | 16 | 40.525 | 1,237.49 | 25.837 | 42.099 | -243.864 | 44.067 | -24.237 | -72.311 | -40.39 |
Income Before Tax
| 1,415.778 | 1,036.558 | 976.134 | 768.667 | 737.821 | 838.839 | 859.728 | 2,072.487 | 686.608 | 568.891 | 332.182 | 540.005 | 851.601 | 1,241.659 | 847.751 |
Income Before Tax Ratio
| 0.064 | 0.049 | 0.046 | 0.037 | 0.037 | 0.043 | 0.044 | 0.111 | 0.041 | 0.034 | 0.02 | 0.032 | 0.052 | 0.074 | 0.05 |
Income Tax Expense
| 479.312 | 354.077 | 337.96 | 271.623 | 261.859 | 294.168 | 289.067 | 649.442 | 288.485 | 273.928 | 95.688 | 236.196 | 429.398 | 524.6 | 333.701 |
Net Income
| 936.465 | 682.481 | 638.173 | 497.043 | 475.962 | 544.671 | 570.66 | 1,423.044 | 398.122 | 294.962 | 226.892 | 289.406 | 405.548 | 695.475 | 484.534 |
Net Income Ratio
| 0.042 | 0.032 | 0.03 | 0.024 | 0.024 | 0.028 | 0.029 | 0.076 | 0.024 | 0.018 | 0.014 | 0.017 | 0.025 | 0.041 | 0.028 |
EPS
| 54.02 | 38.42 | 35.89 | 27.93 | 26.72 | 30.57 | 32.08 | 80.09 | 22.41 | 16.6 | 12.45 | 14.8 | 20.66 | 42.89 | 30.28 |
EPS Diluted
| 54.02 | 38.42 | 35.89 | 27.93 | 26.72 | 30.57 | 32.08 | 80.09 | 22.41 | 16.6 | 12.45 | 14.8 | 20.66 | 42.89 | 30.28 |
EBITDA
| 2,526.662 | 2,156.183 | 2,300.362 | 2,046.95 | 2,090.834 | 2,195.764 | 1,920.981 | 1,979.186 | 1,807.709 | 1,648.157 | 1,772.53 | 1,986.599 | 1,893.064 | 2,369.357 | 2,158.453 |
EBITDA Ratio
| 0.114 | 0.102 | 0.109 | 0.098 | 0.105 | 0.112 | 0.099 | 0.106 | 0.107 | 0.1 | 0.109 | 0.118 | 0.116 | 0.141 | 0.126 |