Densan Co., Ltd.
TSE:3640.T
1410 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,974.648 | 17,804.937 | 17,306.483 | 16,098.419 | 14,869.947 | 14,088.305 | 13,597.666 | 14,799.774 | 14,226.602 | 12,942.228 | 12,580.943 | 13,824.364 | 13,804.051 | 13,418.508 | 13,277.664 | 15,073.68 |
Cost of Revenue
| 10,444.438 | 11,296.032 | 12,615.399 | 11,476.901 | 11,042.131 | 10,925.964 | 8,977.207 | 9,620.378 | 8,644.04 | 7,953.214 | 8,956.644 | 9,733.077 | 9,246.64 | 8,994.423 | 9,142.552 | 11,027.618 |
Gross Profit
| 5,530.21 | 6,508.905 | 4,691.084 | 4,621.518 | 3,827.816 | 3,162.341 | 4,620.459 | 5,179.396 | 5,582.562 | 4,989.014 | 3,624.299 | 4,091.287 | 4,557.411 | 4,424.085 | 4,135.112 | 4,046.062 |
Gross Profit Ratio
| 0.346 | 0.366 | 0.271 | 0.287 | 0.257 | 0.224 | 0.34 | 0.35 | 0.392 | 0.385 | 0.288 | 0.296 | 0.33 | 0.33 | 0.311 | 0.268 |
Reseach & Development Expenses
| 1,178.173 | 794 | 185 | 16 | 23 | 160 | 358.354 | 1,558.653 | 2,028.2 | 1,420.081 | 869.205 | 448.403 | 230.136 | 228.935 | 232.147 | 238.932 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.306 | 216.031 | 221.313 | 206.131 | 504.468 | 330.495 | 339.906 | 312.315 | 277.265 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,061.223 | 4,005 | 3,445 | 3,466 | 3,526 | 3,542 | 3,075.313 | 214.306 | 216.031 | 221.313 | 206.131 | 504.468 | 330.495 | 339.906 | 312.315 | 277.265 |
Other Expenses
| -52.588 | 12.974 | 9.36 | -38.083 | 4.832 | 6.872 | 3,213.132 | 29.707 | 32.988 | 35.085 | 49.942 | 18.539 | 60.187 | 14.803 | 12.718 | 14.07 |
Operating Expenses
| 4,239.396 | 4,005.482 | 3,445.431 | 3,466.949 | 3,526.853 | 3,542.651 | 3,571.486 | 3,039.037 | 3,487.105 | 2,992.994 | 2,418.136 | 2,820.126 | 2,501.296 | 2,472.863 | 2,301.104 | 2,153.601 |
Operating Income
| 1,290.814 | 2,503.422 | 1,245.653 | 1,154.568 | 300.962 | -380.309 | 1,048.97 | 586.549 | 600.869 | 471.386 | -216.03 | 642.4 | 1,433.433 | 1,261.643 | 1,261.141 | 1,327.178 |
Operating Income Ratio
| 0.081 | 0.141 | 0.072 | 0.072 | 0.02 | -0.027 | 0.077 | 0.04 | 0.042 | 0.036 | -0.017 | 0.046 | 0.104 | 0.094 | 0.095 | 0.088 |
Total Other Income Expenses Net
| -59.07 | -294 | -9 | -183 | 4 | -972 | -11.623 | -1,546.216 | -801.554 | -1,614.98 | -1,654.765 | -604.705 | -565.298 | -774.632 | -588.915 | -614.046 |
Income Before Tax
| 1,231.744 | 2,209.853 | 1,237.533 | 972.676 | 305.578 | -1,353.083 | 1,037.347 | 594.143 | 1,293.903 | 381.04 | -448.602 | 666.456 | 1,490.817 | 1,176.59 | 1,245.093 | 1,278.415 |
Income Before Tax Ratio
| 0.077 | 0.124 | 0.072 | 0.06 | 0.021 | -0.096 | 0.076 | 0.04 | 0.091 | 0.029 | -0.036 | 0.048 | 0.108 | 0.088 | 0.094 | 0.085 |
Income Tax Expense
| 333.133 | 598.023 | 378.251 | 373.627 | 44.21 | -290.764 | 292.832 | 174.491 | 324.223 | 209.111 | -24.274 | 222.225 | 652.103 | 466.657 | 511.347 | 511.255 |
Net Income
| 898.61 | 1,611.829 | 859.281 | 599.049 | 261.367 | -1,062.319 | 744.514 | 419.652 | 969.68 | 171.929 | -424.327 | 444.231 | 838.713 | 709.933 | 733.746 | 767.16 |
Net Income Ratio
| 0.056 | 0.091 | 0.05 | 0.037 | 0.018 | -0.075 | 0.055 | 0.028 | 0.068 | 0.013 | -0.034 | 0.032 | 0.061 | 0.053 | 0.055 | 0.051 |
EPS
| 169.29 | 321.47 | 171.75 | 109.62 | 46.95 | -191.31 | 134.51 | 76.22 | 177.12 | 31.03 | -73.51 | 76.41 | 144.93 | 126.45 | 145.96 | 152.6 |
EPS Diluted
| 169.07 | 320.95 | 171.44 | 109.44 | 46.87 | -191.31 | 134.15 | 76.08 | 177.12 | 31.03 | -73.51 | 76.41 | 144.93 | 126.45 | 145.96 | 152.6 |
EBITDA
| 2,078.814 | 3,353.006 | 2,082.468 | 1,963.866 | 1,179.517 | 373.245 | 1,615.07 | 2,702.065 | 2,736.073 | 2,624.423 | 1,938.684 | 1,771.903 | 2,595.765 | 2,594.5 | 2,376.086 | 2,451.834 |
EBITDA Ratio
| 0.13 | 0.188 | 0.12 | 0.122 | 0.079 | 0.026 | 0.119 | 0.183 | 0.192 | 0.203 | 0.154 | 0.128 | 0.188 | 0.193 | 0.179 | 0.163 |