Yida China Holdings Limited
HKEX:3639.HK
0.097 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 849.12 | 898.701 | 720.277 | 702.182 | 1,908.997 | 1,519.35 | 1,519.35 | 1,519.35 | 1,839.24 | 1,839.24 | 1,839.24 | 1,829.405 | 1,829.405 | 1,829.405 | 1,751.137 | 1,751.137 | 1,751.137 | 1,868.3 | 1,868.3 | 1,868.3 | 1,868.3 | 1,927.826 | 1,927.826 | 1,927.826 | 1,927.826 | 1,599.795 | 1,599.795 | 1,599.795 | 1,599.795 |
Cost of Revenue
| 682.22 | 722.055 | 542.839 | 529.202 | 1,471.663 | 986.7 | 986.7 | 986.7 | 1,326.437 | 1,326.437 | 1,326.437 | 1,387.789 | 1,387.789 | 1,387.789 | 1,365.021 | 1,365.021 | 1,365.021 | 1,350.14 | 1,350.14 | 1,350.14 | 1,350.14 | 1,320.168 | 1,320.168 | 1,320.168 | 1,320.168 | 1,073.416 | 1,073.416 | 1,073.416 | 1,073.416 |
Gross Profit
| 166.9 | 176.645 | 177.438 | 172.98 | 437.334 | 532.65 | 532.65 | 532.65 | 512.803 | 512.803 | 512.803 | 441.616 | 441.616 | 441.616 | 386.116 | 386.116 | 386.116 | 518.16 | 518.16 | 518.16 | 518.16 | 607.658 | 607.658 | 607.658 | 607.658 | 526.379 | 526.379 | 526.379 | 526.379 |
Gross Profit Ratio
| 0.197 | 0.197 | 0.246 | 0.246 | 0.229 | 0.351 | 0.351 | 0.351 | 0.279 | 0.279 | 0.279 | 0.241 | 0.241 | 0.241 | 0.22 | 0.22 | 0.22 | 0.277 | 0.277 | 0.277 | 0.277 | 0.315 | 0.315 | 0.315 | 0.315 | 0.329 | 0.329 | 0.329 | 0.329 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.061 | 43.459 | 82.522 | 80.449 | 54.116 | 130.2 | 130.2 | 130.2 | 125.675 | 125.675 | 125.675 | 118.027 | 118.027 | 118.027 | 107.784 | 107.784 | 107.784 | 96.486 | 96.486 | 96.486 | 96.486 | 106.533 | 106.533 | 106.533 | 106.533 | 112.249 | 112.249 | 112.249 | 112.249 |
Selling & Marketing Expenses
| 16.873 | 17.858 | 39.66 | 38.664 | 28.462 | 52.022 | 52.022 | 52.022 | 48.222 | 48.222 | 48.222 | 59.021 | 59.021 | 59.021 | 53.876 | 53.876 | 53.876 | 52.617 | 52.617 | 52.617 | 52.617 | 75.552 | 75.552 | 75.552 | 75.552 | 76.103 | 76.103 | 76.103 | 76.103 |
SG&A
| 57.934 | 61.317 | 111.318 | 108.521 | 82.578 | 182.222 | 182.222 | 182.222 | 173.896 | 173.896 | 173.896 | 177.048 | 177.048 | 177.048 | 161.66 | 161.66 | 161.66 | 149.103 | 149.103 | 149.103 | 149.103 | 182.084 | 182.084 | 182.084 | 182.084 | 188.353 | 188.353 | 188.353 | 188.353 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -3.466 | -3.466 | -3.466 | -3.665 | -3.665 | -3.665 | -167.586 | -167.586 | -167.586 | -129.68 | -129.68 | -129.68 | -143.762 | -143.762 | -143.762 | -143.762 | -172.636 | -172.636 | -172.636 | -172.636 | -179.895 | -179.895 | -179.895 | -179.895 |
Operating Expenses
| 36.848 | 38.999 | 318.055 | 310.065 | 135.343 | 178.756 | 178.756 | 178.756 | 170.231 | 170.231 | 170.231 | 9.463 | 9.463 | 9.463 | 31.98 | 31.98 | 31.98 | 5.341 | 5.341 | 5.341 | 5.341 | 9.449 | 9.449 | 9.449 | 9.449 | 8.458 | 8.458 | 8.458 | 8.458 |
Operating Income
| 103.23 | 109.258 | 40.788 | 39.763 | 343.513 | 465.204 | 465.204 | 465.204 | 577.527 | 577.527 | 577.527 | 455.811 | 455.811 | 455.811 | 324.736 | 324.736 | 324.736 | 438.106 | 438.106 | 438.106 | 438.106 | 420.594 | 420.594 | 420.594 | 420.594 | 474.597 | 474.597 | 474.597 | 474.597 |
Operating Income Ratio
| 0.122 | 0.122 | 0.057 | 0.057 | 0.18 | 0.306 | 0.306 | 0.306 | 0.314 | 0.314 | 0.314 | 0.249 | 0.249 | 0.249 | 0.185 | 0.185 | 0.185 | 0.234 | 0.234 | 0.234 | 0.234 | 0.218 | 0.218 | 0.218 | 0.218 | 0.297 | 0.297 | 0.297 | 0.297 |
Total Other Income Expenses Net
| -106.559 | -112.78 | -646.318 | -385.172 | -158.731 | 68.382 | -138.351 | 41.518 | 194.183 | 209.183 | 126.491 | -56.125 | 115.272 | -56.125 | -20.747 | -67.048 | -261.924 | -170.297 | -77.7 | -77.7 | -208.289 | -47.686 | -120.392 | -120.954 | -196.014 | -145.941 | -170.058 | -173.399 | -57.767 |
Income Before Tax
| -3.329 | -3.523 | -354.31 | -345.409 | 184.782 | 326.852 | 326.852 | 326.852 | 371.285 | 371.285 | 371.285 | 399.686 | 399.686 | 399.686 | 257.688 | 257.688 | 257.688 | 360.406 | 360.406 | 360.406 | 360.406 | 372.909 | 372.909 | 372.909 | 372.909 | 416.83 | 416.83 | 416.83 | 416.83 |
Income Before Tax Ratio
| -0.004 | -0.004 | -0.492 | -0.492 | 0.097 | 0.215 | 0.215 | 0.215 | 0.202 | 0.202 | 0.202 | 0.218 | 0.218 | 0.218 | 0.147 | 0.147 | 0.147 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.261 | 0.261 | 0.261 | 0.261 |
Income Tax Expense
| 19.48 | 20.617 | 68.78 | 67.052 | 178.228 | 167.327 | 167.327 | 167.327 | 170.388 | 170.388 | 170.388 | 126.12 | 126.12 | 126.12 | 114.15 | 114.15 | 114.15 | 155.039 | 155.039 | 155.039 | 155.039 | 148.698 | 148.698 | 148.698 | 148.698 | 202.515 | 202.515 | 202.515 | 202.515 |
Net Income
| -19.288 | -20.415 | -427.308 | -416.573 | 10.754 | 159.526 | 159.526 | 159.526 | 200.897 | 200.897 | 200.897 | 273.566 | 273.566 | 273.566 | 143.538 | 143.538 | 143.538 | 205.367 | 205.367 | 205.367 | 205.367 | 224.211 | 224.211 | 224.211 | 224.211 | 214.316 | 214.316 | 214.316 | 214.316 |
Net Income Ratio
| -0.023 | -0.023 | -0.593 | -0.593 | 0.006 | 0.105 | 0.105 | 0.105 | 0.109 | 0.109 | 0.109 | 0.15 | 0.15 | 0.15 | 0.082 | 0.082 | 0.082 | 0.11 | 0.11 | 0.11 | 0.11 | 0.116 | 0.116 | 0.116 | 0.116 | 0.134 | 0.134 | 0.134 | 0.134 |
EPS
| -0.016 | -0.008 | -0.17 | -0.16 | 0.004 | 0.062 | 0.062 | 0.062 | 0.078 | 0.078 | 0.078 | 0.11 | 0.11 | 0.11 | 0.056 | 0.056 | 0.056 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 | 0.12 | 0.12 | 0.12 | 0.12 |
EPS Diluted
| -0.016 | -0.008 | -0.17 | -0.16 | 0.004 | 0.062 | 0.062 | 0.062 | 0.078 | 0.078 | 0.078 | 0.11 | 0.11 | 0.11 | 0.056 | 0.056 | 0.056 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 | 0.12 | 0.12 | 0.12 | 0.12 |
EBITDA
| 299.262 | 116.928 | -153.03 | 41.613 | 650.193 | 913.649 | 452.543 | 1,428.832 | 1,290.496 | 169.345 | 1,059.309 | 684.429 | 289.772 | 1,355.596 | 1,394.539 | 337.043 | 525.741 | 536.963 | 443.874 | 443.874 | 575.046 | 426.564 | 501.237 | 501.808 | 576.139 | 569.909 | 299.859 | 296.57 | 480.505 |
EBITDA Ratio
| 0.352 | 0.13 | 0.059 | 0.059 | 0.186 | 0.314 | 0.314 | 0.314 | 0.318 | 0.318 | 0.318 | 0.252 | 0.252 | 0.252 | 0.188 | 0.188 | 0.188 | 0.238 | 0.238 | 0.238 | 0.238 | 0.221 | 0.221 | 0.221 | 0.221 | 0.3 | 0.3 | 0.3 | 0.3 |