Zhongyu Energy Holdings Limited

HKEX:3633.HK

4.46 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 1,522.6841,336.9761,820.8641,744.2991,903.3131,595.157464.347767.941983.726828.189429.546348.57351.275351.963413.779474.333365.54565.81592.80522.9190.4445.18814.7780.319
Short Term Investments 553.62519.045597.25750.098751.37331.485267.378135.695159.87895.49494.77357.7870013.474000000000
Cash and Short Term Investments 1,522.6841,336.9761,820.8641,744.2991,903.3131,595.157464.347767.941983.726828.189429.546348.57351.275351.963427.253474.333365.54565.81592.80522.9190.4445.18814.7780.319
Net Receivables 2,542.4672,379.4412,576.1362,453.1811,924.6432,565.341,322.018766.344832.527780.992362.708302.4110126.6960104.432188.21037.80700000
Inventory 1,893.694907.974915.704755.748584.528326.121209.554105.863103.52191.54181.46874.40965.86745.30436.21738.963411.0668.543.0830000
Other Current Assets 553.62519.045597.25750.098751.3715.61415.15713.57913.6939.7758.225.473013.978013.82674.05700.2700000.002
Total Current Assets 6,512.4656,272.677,110.3136,548.2285,632.414,502.2322,011.0761,653.7271,933.4671,710.497881.942730.863728.492537.941536.868631.551661.812141.121139.42236.862.3737.65317.4781.797
Non-Current Assets:
Property, Plant & Equipment, Net 16,466.57916,538.23516,23113,943.71111,394.6739,249.8187,428.8745,944.0354,810.4953,429.7972,559.3051,955.5771,514.8011,130.829696.702564.478461.249111.66484.39510.4310.5640.990.5490.372
Goodwill 459.052471.022468.579437.188411.885255.776225.878208.886199.859141.442122.001110.261109.066104.568100.79399.31294.5120.7320.7320.7320000
Intangible Assets 1,407.5611,530.0581,406.2591,379.0611,646.9321,641.6631,594.9571,513.3421,505.6851,124.205978.997656.593146.672150.598183.999120.161213.8990000000
Goodwill and Intangible Assets 1,866.6132,001.081,874.8381,816.2492,058.8171,897.4391,820.8351,722.2281,705.5441,265.6471,100.998766.854255.738255.166284.792219.473308.4110.7320.7320.7320.6561.3130.8810.509
Long Term Investments 1,517.7351,486.4251,441.8131,228.5881,107.333524.002509.44295.272250.851401.8083.843.73800-10.627000000000
Tax Assets 1,407.561-1,486.425-1,441.813-1,228.588-1,107.333-524.002-509.44-295.272-250.851-401.808-3.84-3.7380019.048000000000
Other Non-Current Assets -1,340.8461,498.8971,456.7131,326.2351,203.199631.865539.946303.673259.803492.881156.66995.407337.634351.598104.07106.1884.57326.96238.36220.210000
Total Non-Current Assets 19,917.64220,038.21219,562.55117,086.19514,656.68911,779.1229,789.6557,969.9366,775.8425,188.3253,816.9722,817.8382,108.1731,737.5931,093.985890.131854.233139.358123.48931.3731.222.3031.430.881
Total Assets 26,430.10726,310.88226,672.86423,634.42320,289.09916,281.35411,800.7319,623.6638,709.3096,898.8224,698.9143,548.7012,836.6652,275.5341,630.8531,521.6821,516.045280.479262.91168.2333.5939.95618.9082.678
Liabilities & Equity:
Current Liabilities:
Account Payables 1,611.6621,683.4491,730.2161,882.3891,219.7261,206.316727.274576.497591.578339.825317.007248.517275.711161.551101.88768.72559.39816.0859.7772.4622.3482.0671.5430.888
Short Term Debt 7,624.8556,309.5473,953.5747,286.584,376.9814,685.5691,770.309671.9221,205.6424.211528.215660.852422.493390.447257.411347.816331.12736.48326.234000.1610.0620
Tax Payables 110.55191.04125.36163.27678.7595.964141.04790.14265.65379.92361.99451.64733.47522.45617.14311.5863.57900000.4370.4240
Deferred Revenue 1,621.3141,651.0891,838.541,466.3111,097.362884.573753.487606.199000000201.25206.0320000000
Other Current Liabilities 928.511861.728906.149828.859497.211515.812425.599854.485813.743761.486613.554508.336415.227292.992.986226.72379.10714.70225.57211.18100.4370.4240
Total Current Liabilities 11,786.34210,505.8138,428.47911,464.1397,191.287,292.273,676.6692,709.1032,610.9211,525.5221,458.7761,417.7051,113.431844.988563.536643.264475.66467.2761.58313.6432.3482.6652.0290.888
Non-Current Liabilities:
Long Term Debt 4,582.1225,232.2597,388.9624,330.9436,725.6513,791.9043,935.4323,752.6033,185.8763,028.5191,280.903525.181453.537487.739190.99299.642261.87921.525.96200000
Deferred Revenue Non-Current 4.5235.2216.2586.6886.87415.6166.0485.6526.0346.4096.85125.37225.54924.220000000000
Deferred Tax Liabilities Non-Current 1,346.2441,432.3471,332.1671,101.303929.221661.395459.365350.374121.2445.63223.7118.98115.00816.1819.92517.40116.656000000.1930.04
Other Non-Current Liabilities 12.9260000000512.8440000042.639000.2130.2130-0.292-0.75800
Total Non-Current Liabilities 5,945.8156,669.8278,727.3875,438.9347,661.7464,468.9154,400.8454,108.6293,825.9943,080.561,311.464569.534494.094528.139253.556117.043278.53521.71326.1750.213-0.292-0.7580.1930.04
Total Liabilities 17,732.15717,175.6417,155.86616,903.07314,853.02611,761.1858,077.5146,817.7326,436.9154,606.0822,770.241,987.2391,607.5251,373.127817.092760.307754.19988.98387.75813.8562.0561.9072.2220.928
Equity:
Preferred Stock 000000000000000000000000
Common Stock 27.94228.29728.33826.44826.44825.37225.2525.2525.2525.2525.2425.2423.98219.7419.4919.341013.25213.25210.6284.0544.0544.0540.01
Retained Earnings 3,952.8753,759.1754,060.5083,173.0032,324.9472,165.9071,680.731,044.211851.656784.897470.481214.392000000000000
Accumulated Other Comprehensive Income/Loss 1,211.7931,633.6531,840.3551,171.939779.325-405.801572.236588.009234.022226.123239.80000000000000
Other Total Stockholders Equity 2,508.7032,707.0982,729.7961,644.6491,644.6492,153.041895.736895.736895.736957.778956.9591,150.6031,064.459749.571674.307636.4460170.072153.97943.749-2.5173.61612.6321.74
Total Shareholders Equity 7,701.3138,128.2238,658.9976,016.0394,775.3693,938.5193,173.9522,553.2062,006.6641,994.0481,692.481,390.2351,088.441769.311693.797655.787696.597183.324167.23154.3771.5377.6716.6861.75
Total Equity 8,693.4279,135.2429,516.9986,731.355,436.0734,520.1693,723.2172,805.9312,272.3942,292.741,928.6741,561.4621,229.14902.407813.761761.375761.846191.496175.15354.3771.5378.04916.6861.75
Total Liabilities & Shareholders Equity 26,430.10726,310.88226,672.86423,634.42320,289.09916,281.35411,800.7319,623.6638,709.3096,898.8224,698.9143,548.7012,836.6652,275.5341,630.8531,521.6821,516.045280.479262.91168.2333.5939.95618.9082.678