JNS Holdings Inc.
TSE:3627.T
352 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,736.684 | 8,659.226 | 9,550.536 | 8,499.614 | 10,815.726 | 8,902.848 | 4,946.527 | 5,287.706 | 5,563.997 | 5,333.583 | 7,277.394 | 6,615.454 | 6,037.561 | 5,224.233 | 3,989.116 | 3,185.379 |
| Cost of Revenue
| 5,865.159 | 5,565.684 | 6,185.075 | 5,942.948 | 8,013.567 | 6,873.28 | 3,882.277 | 4,050.254 | 3,930.541 | 3,917.228 | 5,243.952 | 4,673.382 | 4,171.607 | 3,586.161 | 2,464.307 | 2,183.342 |
| Gross Profit
| 2,871.525 | 3,093.542 | 3,365.461 | 2,556.666 | 2,802.159 | 2,029.568 | 1,064.25 | 1,237.452 | 1,633.456 | 1,416.355 | 2,033.442 | 1,942.072 | 1,865.954 | 1,638.072 | 1,524.809 | 1,002.037 |
| Gross Profit Ratio
| 0.329 | 0.357 | 0.352 | 0.301 | 0.259 | 0.228 | 0.215 | 0.234 | 0.294 | 0.266 | 0.279 | 0.294 | 0.309 | 0.314 | 0.382 | 0.315 |
| Reseach & Development Expenses
| 104.741 | 85 | 86 | 50 | 38 | 0 | 0 | 0.007 | 16.038 | 12 | 17 | 20 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,483.504 | 2,440 | 2,336 | 1,821 | 1,553 | 1,184 | 1,006.617 | 1,092.418 | 1,243.764 | 1,456 | 1,650 | 1,511 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 511 | 432 | 512 | 496 | 373 | 330 | 381 | 417 | 297 | 374 | 223 | 113 | 0 | 0 | 0 | 0 |
| SG&A
| 2,994.504 | 2,872 | 2,848 | 2,317 | 1,926 | 1,514 | 1,387.617 | 1,509.418 | 1,540.764 | 1,830 | 1,873 | 1,624 | 0 | 0 | 0 | 0 |
| Other Expenses
| 34.183 | 7.886 | -4.835 | 43.942 | 1.176 | -2.051 | -12.308 | 10.879 | 6.065 | 22.895 | 6.025 | 24.006 | -0.021 | 0.713 | -1.961 | -16.601 |
| Operating Expenses
| 2,994.504 | 2,912.963 | 2,848.856 | 2,317.254 | 1,926.639 | 1,525.073 | 1,387.617 | 1,509.425 | 1,556.801 | 1,830.317 | 1,873.23 | 1,624.067 | 1,329.434 | 1,115.534 | 1,058.92 | 597.912 |
| Operating Income
| -122.979 | 180.578 | 516.604 | 239.412 | 875.519 | 504.494 | -323.367 | -271.973 | 76.654 | -413.961 | 160.211 | 318.003 | 536.519 | 522.536 | 465.888 | 404.124 |
| Operating Income Ratio
| -0.014 | 0.021 | 0.054 | 0.028 | 0.081 | 0.057 | -0.065 | -0.051 | 0.014 | -0.078 | 0.022 | 0.048 | 0.089 | 0.1 | 0.117 | 0.127 |
| Total Other Income Expenses Net
| 200.616 | 114 | 105 | -21 | -48 | -3 | -320.593 | -80.152 | -44.666 | -180.438 | 15.709 | -433.106 | -9.78 | -10.477 | -47.316 | -30.3 |
| Income Before Tax
| 77.637 | 296.689 | 623.446 | 218.745 | 828.368 | 493.268 | -643.96 | -352.125 | 31.988 | -594.4 | 175.921 | -115.102 | 526.74 | 512.061 | 418.573 | 373.825 |
| Income Before Tax Ratio
| 0.009 | 0.034 | 0.065 | 0.026 | 0.077 | 0.055 | -0.13 | -0.067 | 0.006 | -0.111 | 0.024 | -0.017 | 0.087 | 0.098 | 0.105 | 0.117 |
| Income Tax Expense
| 4.563 | 33.814 | 269.948 | -97.309 | 232.441 | 36.989 | 2.536 | 5.952 | 3.174 | 389.33 | 117.03 | -32.024 | 283.695 | 231.166 | 157.828 | 163.607 |
| Net Income
| 73.927 | 262.874 | 353.498 | 315.976 | 566.877 | 436.427 | -646.496 | -358.078 | 28.916 | -982.144 | 63.04 | -84.708 | 207.723 | 277.315 | 275.775 | 210.217 |
| Net Income Ratio
| 0.008 | 0.03 | 0.037 | 0.037 | 0.052 | 0.049 | -0.131 | -0.068 | 0.005 | -0.184 | 0.009 | -0.013 | 0.034 | 0.053 | 0.069 | 0.066 |
| EPS
| 6.28 | 22.45 | 29.54 | 27.07 | 49.71 | 44.13 | -72.39 | -41.87 | 3.38 | -116.13 | 7.99 | -10.91 | 26.99 | 37.29 | 130.02 | 40.07 |
| EPS Diluted
| 6.17 | 21.81 | 28.28 | 25.65 | 49.47 | 43.9 | -72.39 | -41.87 | 3.36 | -116.13 | 7.69 | -10.91 | 24.24 | 35.31 | 116.09 | 34.67 |
| EBITDA
| 143.478 | 670.72 | 926.272 | 478.461 | 1,066.545 | 678.968 | 267.013 | 64.83 | 409.996 | 55.721 | 551.762 | 397.515 | 1,001.689 | 907.067 | 737.956 | 557.121 |
| EBITDA Ratio
| 0.016 | 0.077 | 0.097 | 0.056 | 0.099 | 0.076 | 0.054 | 0.012 | 0.074 | 0.01 | 0.076 | 0.06 | 0.166 | 0.174 | 0.185 | 0.175 |