Ever Reach Group (Holdings) Company Limited
HKEX:3616.HK
0.26 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,488.151 | 2,388.51 | 473.261 | 2,025.142 | 742.536 | 1,910.822 | 511.229 | 1,614.392 | 359.668 | 1,509.301 | 374.302 | 470.901 | 387.47 | 387.47 | 387.47 | 232.715 | 232.715 | 232.715 | 259.574 | 259.574 | 259.574 | 259.574 |
Cost of Revenue
| 1,228.924 | 2,076.102 | 364.293 | 1,433.551 | 482.64 | 1,295.63 | 347.46 | 956.215 | 252.556 | 1,013.384 | 240.337 | 313.43 | 286.239 | 286.239 | 286.239 | 163.477 | 163.477 | 163.477 | 198.049 | 198.049 | 198.049 | 198.049 |
Gross Profit
| 259.227 | 312.408 | 108.968 | 591.591 | 259.896 | 615.192 | 163.769 | 658.177 | 107.112 | 495.917 | 133.965 | 157.471 | 101.231 | 101.231 | 101.231 | 69.238 | 69.238 | 69.238 | 61.526 | 61.526 | 61.526 | 61.526 |
Gross Profit Ratio
| 0.174 | 0.131 | 0.23 | 0.292 | 0.35 | 0.322 | 0.32 | 0.408 | 0.298 | 0.329 | 0.358 | 0.334 | 0.261 | 0.261 | 0.261 | 0.298 | 0.298 | 0.298 | 0.237 | 0.237 | 0.237 | 0.237 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.193 | 76.837 | 58.591 | 94.037 | 68.118 | 77.89 | 53.9 | 49.791 | 40.678 | 63.819 | 36.169 | 27.673 | 19.081 | 19.081 | 19.081 | 15.391 | 15.391 | 15.391 | 15.837 | 15.837 | 15.837 | 15.837 |
Selling & Marketing Expenses
| 70.706 | 80.206 | 44.064 | 76.676 | 62.944 | 69.912 | 32.069 | 34.703 | 28.799 | 28.133 | 15.852 | 10.996 | 7.15 | 7.15 | 7.15 | 6.406 | 6.406 | 6.406 | 5.184 | 5.184 | 5.184 | 5.184 |
SG&A
| 126.899 | 157.273 | 102.655 | 170.765 | 131.062 | 148.144 | 85.969 | 84.583 | 69.477 | 91.952 | 52.021 | 38.669 | 26.231 | 26.231 | 26.231 | 21.796 | 21.796 | 21.796 | 21.021 | 21.021 | 21.021 | 21.021 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.726 | -26.216 | -26.216 | -26.216 | -21.534 | -21.534 | -21.534 | -20.992 | -20.992 | -20.992 | -20.992 |
Operating Expenses
| 127.454 | 157.931 | 109.036 | 170.02 | 141.817 | 165.219 | 92.93 | 126.424 | 48.89 | 107.531 | 52.31 | 0.944 | 0.015 | 0.015 | 0.015 | 0.262 | 0.262 | 0.262 | 0.029 | 0.029 | 0.029 | 0.029 |
Operating Income
| 133.258 | 157.596 | 1.125 | 419.798 | 119.123 | 452.147 | 72.697 | 573.313 | 36.768 | 400.578 | 81.605 | 117.87 | 74.985 | 74.985 | 74.985 | 47.628 | 47.628 | 47.628 | 41.51 | 41.51 | 41.51 | 41.51 |
Operating Income Ratio
| 0.09 | 0.066 | 0.002 | 0.207 | 0.16 | 0.237 | 0.142 | 0.355 | 0.102 | 0.265 | 0.218 | 0.25 | 0.194 | 0.194 | 0.194 | 0.205 | 0.205 | 0.205 | 0.16 | 0.16 | 0.16 | 0.16 |
Total Other Income Expenses Net
| -1.384 | -3.156 | -1.147 | 1.861 | -0.803 | -11.752 | -1.742 | -105.91 | 13.173 | -48.985 | -7.435 | -11.429 | -6.486 | -6.486 | -6.486 | -8.301 | -8.301 | -8.301 | -5.493 | -5.493 | -5.493 | -5.493 |
Income Before Tax
| 131.874 | 154.44 | -0.022 | 421.659 | 118.32 | 440.395 | 70.955 | 467.403 | 49.941 | 351.593 | 74.17 | 106.441 | 68.499 | 68.499 | 68.499 | 39.327 | 39.327 | 39.327 | 36.018 | 36.018 | 36.018 | 36.018 |
Income Before Tax Ratio
| 0.089 | 0.065 | -0 | 0.208 | 0.159 | 0.23 | 0.139 | 0.29 | 0.139 | 0.233 | 0.198 | 0.226 | 0.177 | 0.177 | 0.177 | 0.169 | 0.169 | 0.169 | 0.139 | 0.139 | 0.139 | 0.139 |
Income Tax Expense
| 62.698 | 54.228 | 22.421 | 163.437 | 73.373 | 189.69 | 39.069 | 200.105 | 26.474 | 147.132 | 48.77 | 48.976 | 31.147 | 31.147 | 31.147 | 20.136 | 20.136 | 20.136 | 17.897 | 17.897 | 17.897 | 17.897 |
Net Income
| 69.176 | 103.498 | -22.443 | 258.226 | 48.687 | 251.165 | 32.846 | 268.835 | 24.205 | 197.594 | 26.911 | 56.126 | 36.949 | 36.949 | 36.949 | 18.527 | 18.527 | 18.527 | 16.753 | 16.753 | 16.753 | 16.753 |
Net Income Ratio
| 0.046 | 0.043 | -0.047 | 0.128 | 0.066 | 0.131 | 0.064 | 0.167 | 0.067 | 0.131 | 0.072 | 0.119 | 0.095 | 0.095 | 0.095 | 0.08 | 0.08 | 0.08 | 0.065 | 0.065 | 0.065 | 0.065 |
EPS
| 0.058 | 0.086 | -0.019 | 0.22 | 0.041 | 0.21 | 0.027 | 0.22 | 0.02 | 0.2 | 0.03 | 0.06 | 0.031 | 0.031 | 0.031 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
EPS Diluted
| 0.058 | 0.086 | -0.019 | 0.22 | 0.041 | 0.21 | 0.027 | 0.22 | 0.02 | 0.2 | 0.03 | 0.06 | 0.031 | 0.031 | 0.031 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 139.722 | 159.643 | 8.34 | 422.259 | 125.861 | 454.346 | 77.764 | 576.628 | 39.763 | 403.181 | 83.709 | 117.596 | 75.91 | 75.91 | 75.91 | 47.612 | 47.612 | 47.612 | 44.734 | 44.734 | 44.734 | 44.734 |
EBITDA Ratio
| 0.094 | 0.067 | 0.018 | 0.209 | 0.17 | 0.238 | 0.152 | 0.357 | 0.111 | 0.267 | 0.224 | 0.25 | 0.196 | 0.196 | 0.196 | 0.205 | 0.205 | 0.205 | 0.172 | 0.172 | 0.172 | 0.172 |