TSC Auto ID Technology Co., Ltd.
TPEx:3611.TWO
235 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,351.762 | 7,966.918 | 6,848.808 | 5,683.808 | 5,856.888 | 3,924.759 | 3,705.9 | 3,437.453 | 2,658.833 | 2,440.687 | 2,104.135 | 1,806.542 | 1,676.232 | 1,406.298 | 970.689 | 829.777 | 267.398 |
Cost of Revenue
| 5,544.541 | 5,319.459 | 4,573.431 | 3,660.985 | 3,655.032 | 2,111.134 | 2,032.42 | 1,877.6 | 1,416.778 | 1,359.199 | 1,172.487 | 1,026.901 | 973.171 | 822.349 | 584.55 | 543.772 | 194.259 |
Gross Profit
| 2,807.221 | 2,647.459 | 2,275.377 | 2,022.823 | 2,201.856 | 1,813.625 | 1,673.48 | 1,559.853 | 1,242.055 | 1,081.488 | 931.648 | 779.641 | 703.061 | 583.949 | 386.139 | 286.005 | 73.139 |
Gross Profit Ratio
| 0.336 | 0.332 | 0.332 | 0.356 | 0.376 | 0.462 | 0.452 | 0.454 | 0.467 | 0.443 | 0.443 | 0.432 | 0.419 | 0.415 | 0.398 | 0.345 | 0.274 |
Reseach & Development Expenses
| 240.833 | 229.823 | 212.892 | 204.793 | 222.492 | 195.127 | 177.636 | 165.334 | 82.991 | 73.631 | 65.103 | 55.329 | 49.413 | 44.391 | 41.133 | 36.414 | 16.732 |
General & Administrative Expenses
| 550.095 | 457.349 | 391.492 | 337.613 | 351.527 | 176.385 | 157.028 | 156.502 | 148.239 | 119.408 | 109.794 | 100.618 | 108.096 | 84.691 | 63.287 | 56.132 | 8.909 |
Selling & Marketing Expenses
| 819.694 | 702.486 | 620.763 | 563.111 | 641.969 | 571.991 | 568.258 | 546.428 | 276.256 | 251.728 | 208.709 | 177.241 | 149.5 | 115.381 | 98.398 | 71.984 | 16.696 |
SG&A
| 1,369.789 | 1,159.835 | 1,012.255 | 900.724 | 993.496 | 748.376 | 725.286 | 702.93 | 424.495 | 371.136 | 318.503 | 277.859 | 257.596 | 200.072 | 161.685 | 128.116 | 25.605 |
Other Expenses
| -1,610.622 | 114.027 | 53.848 | 58.724 | 60.373 | 75.25 | 24.692 | 46.047 | 39.228 | 20.26 | 4.452 | 3.78 | 3.893 | 12.035 | 4.181 | 4.709 | 1 |
Operating Expenses
| 1,610.622 | 1,389.658 | 1,225.147 | 1,105.517 | 1,215.988 | 943.503 | 902.922 | 868.264 | 507.486 | 444.767 | 383.606 | 333.188 | 307.009 | 244.463 | 202.818 | 164.53 | 42.337 |
Operating Income
| 1,196.599 | 1,375.91 | 1,108.468 | 979.566 | 1,046.241 | 870.122 | 770.558 | 691.589 | 734.569 | 636.721 | 548.042 | 446.453 | 396.052 | 339.486 | 183.321 | 121.475 | 30.802 |
Operating Income Ratio
| 0.143 | 0.173 | 0.162 | 0.172 | 0.179 | 0.222 | 0.208 | 0.201 | 0.276 | 0.261 | 0.26 | 0.247 | 0.236 | 0.241 | 0.189 | 0.146 | 0.115 |
Total Other Income Expenses Net
| 60.186 | -28.516 | -25.565 | -36.077 | -47.821 | 51.393 | 2.162 | 17.601 | 33.185 | 27.337 | 36.98 | -18.206 | 12.785 | -37.998 | -4.687 | 3.341 | -0.925 |
Income Before Tax
| 1,256.785 | 1,347.394 | 1,082.903 | 943.489 | 998.42 | 921.515 | 772.72 | 709.19 | 767.754 | 664.058 | 585.022 | 428.247 | 408.837 | 301.488 | 178.634 | 124.816 | 29.877 |
Income Before Tax Ratio
| 0.15 | 0.169 | 0.158 | 0.166 | 0.17 | 0.235 | 0.209 | 0.206 | 0.289 | 0.272 | 0.278 | 0.237 | 0.244 | 0.214 | 0.184 | 0.15 | 0.112 |
Income Tax Expense
| 329.912 | 382.485 | 298.417 | 228.137 | 237.896 | 233.672 | 154.961 | 164.044 | 190.712 | 158.405 | 140.395 | 126.847 | 100.847 | 94.357 | 15.883 | 29.366 | 5.481 |
Net Income
| 926.873 | 964.909 | 784.486 | 715.352 | 760.524 | 687.843 | 617.759 | 545.146 | 577.042 | 505.653 | 444.627 | 301.4 | 307.99 | 207.131 | 162.751 | 95.45 | 24.396 |
Net Income Ratio
| 0.111 | 0.121 | 0.115 | 0.126 | 0.13 | 0.175 | 0.167 | 0.159 | 0.217 | 0.207 | 0.211 | 0.167 | 0.184 | 0.147 | 0.168 | 0.115 | 0.091 |
EPS
| 19.76 | 20.65 | 16.79 | 15.31 | 16.3 | 13.63 | 13.24 | 11.7 | 12.51 | 11.02 | 9.78 | 6.68 | 6.91 | 5.61 | 4.25 | 2.79 | 1.52 |
EPS Diluted
| 19.5 | 20.41 | 16.65 | 15.22 | 16.18 | 13.32 | 12.33 | 10.99 | 12.43 | 10.9 | 9.65 | 6.61 | 6.76 | 5.42 | 4.02 | 2.68 | 1.52 |
EBITDA
| 1,613.587 | 1,649.758 | 1,364.745 | 1,244.768 | 1,299.811 | 1,050.27 | 895.208 | 831.933 | 813.29 | 704.535 | 625.714 | 468.534 | 450.918 | 329.845 | 207.735 | 152.296 | 38.335 |
EBITDA Ratio
| 0.193 | 0.207 | 0.199 | 0.219 | 0.222 | 0.268 | 0.242 | 0.242 | 0.306 | 0.289 | 0.297 | 0.259 | 0.269 | 0.235 | 0.214 | 0.184 | 0.143 |