360 Ludashi Holdings Limited
HKEX:3601.HK
0.89 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 10.114 | 10.114 | 7.035 | 7.035 | 14.287 | 14.287 | 18.454 | 18.454 | 11.789 | 11.789 | 16.818 | 16.818 | 10.702 | 10.702 | 13.599 | 13.599 | 22.736 | 22.736 | 27.569 | 27.569 | 24.783 | 24.783 | 26.176 | 17.978 | 17.978 | 17.978 | 13.292 | 13.292 | 13.292 | 7.926 | 7.926 | 7.926 |
Depreciation & Amortization
| 1.163 | 1.163 | 1.358 | 1.161 | 1.459 | 1.459 | 1.251 | 1.251 | 1.43 | 1.43 | 1.756 | 1.756 | 3.775 | 3.775 | 2.889 | 2.889 | 1.779 | 1.779 | 0.85 | 0.85 | 1.102 | 1.102 | 1.237 | 0.773 | 0.773 | 0.773 | 0.54 | 0.54 | 0.54 | 0.495 | 0.495 | 0.495 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.142 | 0.142 |
Change In Working Capital
| 0 | 0 | -5.492 | -5.492 | 0 | 0 | 12.484 | 12.484 | 0 | 0 | -0.928 | -0.928 | 0 | 0 | 23.45 | 23.45 | 0 | 0 | -25.675 | -25.675 | -10.659 | -10.659 | -10.659 | -8.501 | -8.501 | -8.501 | -2.288 | -2.288 | -2.288 | -1.19 | -1.19 | -1.19 |
Accounts Receivables
| 0 | 0 | 0.327 | 0.327 | 0 | 0 | 5.945 | 5.945 | 0 | 0 | -0.125 | -0.125 | 0 | 0 | 15.098 | 15.098 | 0 | 0 | -11.12 | -11.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.063 | -0.063 | 0 | 0 | 0.446 | 0.446 | 0 | 0 | -0.152 | -0.152 | 0 | 0 | 2.051 | 2.051 | 0 | 0 | -1.476 | -1.476 | -0.758 | -0.758 | -0.758 | -0.27 | -0.27 | -0.27 | -0.026 | -0.026 | -0.026 | -0.039 | -0.039 | -0.039 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -5.756 | -5.756 | 0 | 0 | 6.094 | 6.094 | 0 | 0 | -0.651 | -0.651 | 0 | 0 | 6.301 | 6.301 | 0 | 0 | -13.079 | -13.079 | -9.901 | -9.901 | -9.901 | -8.231 | -8.231 | -8.231 | -2.262 | -2.262 | -2.262 | -1.151 | -1.151 | -1.151 |
Other Non Cash Items
| -84.427 | -84.427 | 15.008 | 15.205 | -5.673 | -5.673 | -11.021 | -11.021 | 12.689 | 12.689 | 16.38 | 16.38 | -2.173 | -2.173 | 8.422 | 8.422 | -3.413 | -3.413 | 16.716 | 16.716 | -18.045 | -18.045 | -3.104 | 0.109 | 0.109 | 0.109 | 1.596 | 1.596 | 1.596 | -0.161 | -0.161 | -0.161 |
Operating Cash Flow
| -73.15 | -73.15 | 17.909 | 17.909 | 10.073 | 10.073 | 21.168 | 21.168 | 25.908 | 25.908 | 34.025 | 34.025 | 12.304 | 12.304 | 48.36 | 48.36 | 21.101 | 21.101 | 19.459 | 19.459 | 7.839 | 7.839 | 13.649 | 10.36 | 10.36 | 10.36 | 13.14 | 13.14 | 13.14 | 7.212 | 7.212 | 7.212 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.23 | -0.23 | -0.102 | -0.102 | -0.249 | -0.249 | -0.164 | -0.164 | -1.332 | -1.332 | -0.823 | -0.823 | -0.858 | -0.858 | -1.038 | -1.038 | -0.554 | -0.554 | -1.24 | -1.24 | -0.321 | -0.321 | -1.059 | -0.912 | -0.912 | -0.912 | -0.085 | -0.085 | -0.085 | -0.112 | -0.112 | -0.112 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.76 | 0.76 | 0.064 | 0 | 0 | 0 | 0.165 | 0.165 | -0.165 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -187.738 | 0 | -70.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -1.25 | -1.25 | -1.25 | -9 | -9 | -9 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 101.786 | 0 | 131.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.092 | 2.092 | 2.092 | 2.5 | 2.5 | 2.5 | 5.75 | 5.75 | 5.75 |
Other Investing Activites
| 36.296 | 36.296 | 1.83 | 1.83 | -38.472 | -38.472 | 21.732 | 21.732 | 4.999 | 4.999 | 0.239 | 0.239 | -32.399 | -32.399 | 4.701 | 4.701 | -21.514 | -21.514 | -4.366 | -4.366 | -10.057 | -10.057 | 1.059 | -0.93 | -0.93 | -0.93 | -1.165 | -1.165 | -1.165 | 3.362 | 3.362 | 3.362 |
Investing Cash Flow
| 36.066 | 36.066 | 1.728 | 1.728 | -37.961 | -37.961 | 21.568 | 21.568 | 3.667 | 3.667 | -0.42 | -0.42 | -33.421 | -33.421 | 3.663 | 3.663 | -22.068 | -22.068 | -5.606 | -5.606 | -10.378 | -10.378 | -6.095 | -0.571 | -0.571 | -0.571 | 1.165 | 1.165 | 1.165 | -3.362 | -3.362 | -3.362 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.424 | 0 | 0 | 0 | -0.218 | -1.48 | -1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.985 | 41.985 | 41.985 | 4.844 | 4.844 | 4.844 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.398 | -2.398 | -12.285 | -12.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.869 | -0.869 | -3.331 | -3.331 | -3.073 | -3.073 | -0.658 | -0.658 | -2.973 | -2.973 | -0.615 | -0.615 | -0.692 | -0.692 | -1.694 | -1.694 | -7.236 | -6.812 | 60.673 | 60.673 | -2.366 | -2.584 | -40.505 | -4.844 | -4.844 | -4.844 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.869 | -0.869 | -3.331 | -3.331 | -3.073 | -3.073 | -0.658 | -0.658 | -2.973 | -2.973 | -0.615 | -0.615 | -3.09 | -3.09 | -13.979 | -13.979 | -6.812 | -6.812 | 60.673 | 60.673 | -2.584 | -2.584 | 37.18 | 4.593 | 4.593 | 4.593 | 4.251 | 4.251 | 4.251 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.131 | -0.131 | -0.151 | -0.151 | 0.28 | 0.28 | 2.535 | 2.535 | 2.75 | 2.75 | -0.562 | -0.562 | -0.352 | -0.352 | -4.039 | -4.039 | 2.207 | 2.207 | -0.345 | -0.345 | 0.051 | 0.051 | 0.055 | 0.229 | 0.229 | 0.229 | -0.378 | -0.378 | -0.378 | 0 | 0 | 0 |
Net Change In Cash
| -38.084 | -38.084 | 16.156 | 16.156 | -89.604 | -30.681 | 78.238 | 44.612 | 29.352 | 29.352 | 32.429 | 32.429 | -24.558 | -24.558 | 34.005 | 34.005 | -5.572 | -5.572 | 74.182 | 74.182 | 120.468 | 34.555 | 34.555 | 14.611 | 14.611 | 14.611 | 18.178 | 18.178 | 18.178 | 3.626 | 3.626 | 3.626 |
Cash At End Of Period
| -38.084 | -38.084 | 16.156 | 16.156 | 508.707 | -30.681 | 598.31 | 488.29 | 443.678 | 29.352 | 32.429 | 352.546 | 320.117 | -24.558 | 34.005 | 335.229 | 301.224 | -5.572 | 74.182 | 238.187 | 164.005 | 78.092 | 78.092 | 43.537 | 43.537 | 43.537 | 28.926 | 28.926 | 28.926 | 10.748 | 10.748 | 10.748 |