Edison Opto Corporation
TWSE:3591.TW
24.25 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,991.061 | 1,841.983 | 2,105.864 | 1,901.238 | 2,259.604 | 2,614.351 | 2,586.061 | 3,333.97 | 3,402.379 | 2,947.217 | 2,735.952 | 2,262.865 | 2,505.899 | 3,027.755 | 1,712.518 |
| Cost of Revenue
| 1,519.922 | 1,379.419 | 1,595.656 | 1,535.866 | 1,863.247 | 2,167.693 | 2,252.731 | 2,901.086 | 2,980.465 | 2,571.56 | 2,364.01 | 1,931.468 | 2,002.023 | 2,100.248 | 1,136.065 |
| Gross Profit
| 471.139 | 462.564 | 510.208 | 365.372 | 396.357 | 446.658 | 333.33 | 432.884 | 421.914 | 375.657 | 371.942 | 331.397 | 503.876 | 927.507 | 576.453 |
| Gross Profit Ratio
| 0.237 | 0.251 | 0.242 | 0.192 | 0.175 | 0.171 | 0.129 | 0.13 | 0.124 | 0.127 | 0.136 | 0.146 | 0.201 | 0.306 | 0.337 |
| Reseach & Development Expenses
| 129.774 | 115.059 | 101.865 | 102.909 | 142.741 | 116.666 | 102.472 | 94.522 | 104.023 | 125.741 | 108.892 | 82.193 | 75.523 | 69.365 | 46.921 |
| General & Administrative Expenses
| 196.562 | 173.715 | 160.495 | 150.617 | 193.574 | 164.065 | 189.522 | 193.698 | 200.958 | 193.486 | 221.435 | 139.767 | 127.567 | 133.283 | 100.179 |
| Selling & Marketing Expenses
| 143.761 | 124.876 | 103.834 | 82.358 | 115.599 | 136.636 | 112.499 | 139.585 | 174.99 | 162.419 | 110.436 | 92.327 | 84.081 | 89.591 | 60.392 |
| SG&A
| 293.572 | 298.591 | 264.329 | 232.975 | 309.173 | 300.701 | 302.021 | 333.283 | 375.948 | 355.905 | 331.871 | 232.094 | 211.648 | 222.874 | 160.571 |
| Other Expenses
| 0 | 10.107 | -1.768 | 30.358 | -220.345 | 42.331 | -118.905 | -69.948 | -54.436 | 62.586 | -141.969 | 7.572 | 6.884 | 10.396 | 7.797 |
| Operating Expenses
| 423.346 | 413.65 | 366.194 | 335.884 | 451.914 | 417.367 | 404.493 | 427.805 | 479.971 | 481.646 | 440.763 | 314.287 | 287.171 | 292.239 | 207.492 |
| Operating Income
| 47.793 | 73.479 | 156.867 | 78.768 | -275.902 | 29.291 | -71.163 | 5.079 | -58.057 | -105.989 | -68.821 | 17.11 | 216.705 | 635.268 | 368.961 |
| Operating Income Ratio
| 0.024 | 0.04 | 0.074 | 0.041 | -0.122 | 0.011 | -0.028 | 0.002 | -0.017 | -0.036 | -0.025 | 0.008 | 0.086 | 0.21 | 0.215 |
| Total Other Income Expenses Net
| 1.62 | -22.536 | -13.886 | -35.042 | -13.241 | 26.482 | -122.905 | -77.945 | -74.649 | 43.656 | -162.361 | 27.591 | 26.035 | -58.597 | 6.361 |
| Income Before Tax
| 49.413 | 50.943 | 142.981 | 43.726 | -289.143 | 55.773 | -194.068 | -72.866 | -132.706 | -62.333 | -231.182 | 44.701 | 242.74 | 576.671 | 375.322 |
| Income Before Tax Ratio
| 0.025 | 0.028 | 0.068 | 0.023 | -0.128 | 0.021 | -0.075 | -0.022 | -0.039 | -0.021 | -0.084 | 0.02 | 0.097 | 0.19 | 0.219 |
| Income Tax Expense
| 4.911 | 17.1 | 15.236 | 10.903 | -11.42 | 11.471 | 7.769 | 12.062 | 15.737 | -10.573 | 19.582 | 14.768 | 32.85 | 85.22 | 50.202 |
| Net Income
| 47.528 | 25.648 | 120.258 | 32.823 | -277.723 | 37.233 | -189.872 | -86.582 | -135.982 | -42.958 | -162.271 | 29.999 | 209.89 | 491.451 | 325.12 |
| Net Income Ratio
| 0.024 | 0.014 | 0.057 | 0.017 | -0.123 | 0.014 | -0.073 | -0.026 | -0.04 | -0.015 | -0.059 | 0.013 | 0.084 | 0.162 | 0.19 |
| EPS
| 0.35 | 0.2 | 0.95 | 0.26 | -2.2 | 0.29 | -1.47 | -0.68 | -1.02 | -0.32 | -1.35 | 0.29 | 1.94 | 5.61 | 4.18 |
| EPS Diluted
| 0.35 | 0.2 | 0.91 | 0.26 | -2.2 | 0.29 | -1.47 | -0.68 | -1.02 | -0.32 | -1.35 | 0.28 | 1.88 | 5.57 | 4.09 |
| EBITDA
| 174.386 | 205.799 | 281.181 | 204.338 | -104.486 | 241.773 | 20.646 | 187.54 | 139.902 | 218.372 | 15.682 | 216.292 | 386.714 | 681.316 | 444.3 |
| EBITDA Ratio
| 0.088 | 0.112 | 0.134 | 0.107 | -0.046 | 0.092 | 0.008 | 0.056 | 0.041 | 0.074 | 0.006 | 0.096 | 0.154 | 0.225 | 0.259 |