Materials Analysis Technology Inc.
TPEx:3587.TWO
231.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,994.51 | 1,652.033 | 1,686.177 | 1,195.067 | 1,122.853 | 1,177.801 | 997.43 | 686.571 | 257.97 | 494.909 | 375.164 | 178.06 | 253.057 | 267.93 | 177.576 |
Short Term Investments
| 132.417 | 0 | 0 | 0 | 0 | 8.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.013 | 20.001 |
Cash and Short Term Investments
| 2,126.927 | 1,652.033 | 1,686.177 | 1,195.067 | 1,122.853 | 1,177.801 | 997.43 | 686.571 | 257.97 | 494.909 | 375.164 | 178.06 | 253.057 | 287.943 | 197.577 |
Net Receivables
| 1,350.95 | 1,383.288 | 895.621 | 908.442 | 813.317 | 735.668 | 582.583 | 479.993 | 372.577 | 311.665 | 209.239 | 284.218 | 177.845 | 157.638 | 103.112 |
Inventory
| 89.93 | 10.589 | 61.446 | 85.831 | 10.67 | 7.53 | 69.834 | 18.016 | 9.491 | -311.665 | 19.686 | 5.147 | 3.511 | 3.496 | 1.836 |
Other Current Assets
| 78.978 | 75.262 | 76.307 | 50.038 | 34.201 | 96.755 | 670.351 | 519.116 | 404.306 | 337.004 | 0.007 | 19.814 | 6.153 | 5.644 | 4.966 |
Total Current Assets
| 3,646.785 | 3,261.905 | 2,719.551 | 2,239.378 | 2,160.699 | 1,959.719 | 1,667.781 | 1,205.687 | 662.276 | 831.913 | 604.096 | 487.239 | 440.566 | 454.721 | 307.491 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 3,672.411 | 3,466.787 | 2,429.922 | 1,993.888 | 2,029.54 | 1,696.403 | 1,584.271 | 1,169.264 | 934.108 | 644.073 | 645.14 | 686.56 | 601.023 | 484.115 | 467.625 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.377 | 6.074 | 6.723 | 6.081 | 4.868 | 3.187 | 6.241 | 3.284 | 2.536 | 5.03 | 2.726 | 1.029 | 1.065 | 1.819 | 1.307 |
Goodwill and Intangible Assets
| 5.377 | 6.074 | 6.723 | 6.081 | 4.868 | 3.187 | 6.241 | 3.284 | 2.536 | 5.03 | 2.726 | 1.029 | 1.065 | 1.819 | 1.307 |
Long Term Investments
| -6.477 | 124.083 | 123.792 | 97.062 | 39.195 | -3.187 | 32.543 | -3.284 | -2.536 | -5.03 | -2.726 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.27 | 18.556 | 15.024 | 18.883 | 12.805 | 7.559 | 8.34 | 3.9 | 1.618 | 0.977 | 3.083 | 0 | 0 | 2.682 | 9.716 |
Other Non-Current Assets
| 158.316 | 23.735 | 18.179 | 58.12 | 28.055 | 49.024 | 5.012 | 63.168 | 30.59 | 18.887 | 13.658 | 10.347 | 12.279 | 19.918 | 16.102 |
Total Non-Current Assets
| 3,848.897 | 3,639.235 | 2,593.64 | 2,174.034 | 2,114.463 | 1,752.986 | 1,636.407 | 1,236.332 | 966.316 | 663.937 | 661.881 | 697.936 | 614.367 | 508.534 | 494.75 |
Total Assets
| 7,495.682 | 6,901.14 | 5,313.191 | 4,413.412 | 4,275.162 | 3,712.705 | 3,304.188 | 2,442.019 | 1,628.592 | 1,495.85 | 1,265.977 | 1,185.175 | 1,054.933 | 963.255 | 802.241 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 197.357 | 255.44 | 103.796 | 134.708 | 191.266 | 72.689 | 79.262 | 52.204 | 29.643 | 20.313 | 23.244 | 20.169 | 12.986 | 15.14 | 6.792 |
Short Term Debt
| 690.761 | 573.984 | 165.196 | 40.243 | 365.905 | 119.007 | 76.945 | 78.267 | 100 | 0 | 10 | 20.219 | 12.334 | 30.645 | 31.955 |
Tax Payables
| 221.512 | 198.449 | 144.816 | 80.351 | 58.041 | 72.592 | 47.22 | 64.708 | 45.363 | 43.326 | 26.05 | 19.879 | 13.637 | 10.799 | 0.318 |
Deferred Revenue
| 983.064 | 200.841 | 705.095 | 486.957 | 395.841 | 72.592 | 320.467 | 311.008 | 212.732 | 0 | 167.809 | 19.879 | 13.637 | 10.799 | 0.318 |
Other Current Liabilities
| 2.098 | 791.376 | 6.666 | 90.236 | 3.43 | 409.542 | 26.97 | 36.29 | 50.712 | 202.099 | 34.227 | 157.324 | 119.787 | 110.19 | 68.49 |
Total Current Liabilities
| 1,873.28 | 1,821.641 | 980.753 | 752.144 | 956.442 | 673.83 | 503.644 | 477.769 | 393.087 | 222.412 | 235.28 | 217.591 | 158.744 | 166.774 | 107.555 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,124.111 | 1,506.361 | 1,045.665 | 705.577 | 595.73 | 329.345 | 174.06 | 118.955 | 0 | 0 | 0 | 10 | 21.322 | 33.189 | 17.278 |
Deferred Revenue Non-Current
| 2.76 | 14.688 | 9.006 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.416 | 0 | 1.959 | 0.195 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.349 | 1.556 | 0.008 | 4.401 | 2.227 | 3.255 | 2.351 | 1.141 | 0.755 | 2.056 | 2.341 | 3.55 | 3.968 | 5.25 | 6.3 |
Total Non-Current Liabilities
| 1,128.636 | 1,522.605 | 1,056.638 | 715.473 | 597.993 | 332.6 | 176.411 | 120.096 | 0.755 | 2.056 | 2.341 | 13.55 | 25.29 | 38.439 | 23.578 |
Total Liabilities
| 3,001.916 | 3,344.246 | 2,037.391 | 1,467.617 | 1,554.435 | 1,006.43 | 680.055 | 597.865 | 393.842 | 224.468 | 237.621 | 231.141 | 184.034 | 205.213 | 131.133 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 663.281 | 623.131 | 623.131 | 623.131 | 623.131 | 623.131 | 623.131 | 533.131 | 463.131 | 463.131 | 431.131 | 431.131 | 431.131 | 396.284 | 393.894 |
Retained Earnings
| 1,565.379 | 1,284.389 | 850.535 | 555.983 | 428.213 | 413.217 | 329.543 | 333.878 | 259.003 | 351.923 | 262.204 | 211.901 | 139.118 | 93.845 | 8.952 |
Accumulated Other Comprehensive Income/Loss
| 486.6 | 395.608 | 294.968 | 273.128 | 176.474 | 177.018 | 165.308 | 132.236 | 122.505 | 14.029 | 6.538 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,778.506 | 1,239.746 | 1,493.025 | 1,493.553 | 1,492.909 | 1,492.909 | 1,506.151 | 844.909 | 390.111 | 442.299 | 328.483 | 311.002 | 300.65 | 267.913 | 268.262 |
Total Shareholders Equity
| 4,493.766 | 3,542.874 | 3,261.659 | 2,945.795 | 2,720.727 | 2,706.275 | 2,624.133 | 1,844.154 | 1,234.75 | 1,271.382 | 1,028.356 | 954.034 | 870.899 | 758.042 | 671.108 |
Total Equity
| 4,493.766 | 3,556.894 | 3,275.8 | 2,945.795 | 2,720.727 | 2,706.275 | 2,624.133 | 1,844.154 | 1,234.75 | 1,271.382 | 1,028.356 | 954.034 | 870.899 | 758.042 | 671.108 |
Total Liabilities & Shareholders Equity
| 7,495.682 | 6,901.14 | 5,313.191 | 4,413.412 | 4,275.162 | 3,712.705 | 3,304.188 | 2,442.019 | 1,628.592 | 1,495.85 | 1,265.977 | 1,185.175 | 1,054.933 | 963.255 | 802.241 |