Scientech Corporation
TWSE:3583.TW
390.5 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,907.19 | 5,649.986 | 4,683.787 | 3,580.003 | 3,949.351 | 3,988.033 | 3,539.131 | 3,494.921 | 2,942.417 | 2,716.658 | 3,067.64 | 2,252.295 | 2,761.318 | 2,275.507 | 1,366.513 |
| Cost of Revenue
| 4,792.541 | 3,559.735 | 2,976.583 | 2,124.09 | 2,565.226 | 2,539.665 | 2,287.857 | 2,316.839 | 2,039.401 | 1,746.634 | 2,084.703 | 1,459.02 | 1,917.071 | 1,732.568 | 966.03 |
| Gross Profit
| 2,114.649 | 2,090.251 | 1,707.204 | 1,455.913 | 1,384.125 | 1,448.368 | 1,251.274 | 1,178.082 | 903.016 | 970.024 | 982.937 | 793.275 | 844.247 | 542.939 | 400.483 |
| Gross Profit Ratio
| 0.306 | 0.37 | 0.364 | 0.407 | 0.35 | 0.363 | 0.354 | 0.337 | 0.307 | 0.357 | 0.32 | 0.352 | 0.306 | 0.239 | 0.293 |
| Reseach & Development Expenses
| 341.442 | 320.616 | 280.112 | 247.933 | 246.271 | 246.31 | 227.801 | 226.449 | 196.077 | 159.933 | 130.97 | 121.304 | 129.427 | 113.564 | 100.465 |
| General & Administrative Expenses
| 194.435 | 192.938 | 165.765 | 161.007 | 153.669 | 151.104 | 142.179 | 169.009 | 154.717 | 162.395 | 137.069 | 110.724 | 119.987 | 22.465 | 22.374 |
| Selling & Marketing Expenses
| 947.733 | 847.837 | 691.852 | 590.429 | 560.597 | 537.339 | 458.535 | 439.97 | 427.897 | 351.014 | 361.163 | 349.484 | 409.319 | 159.84 | 93.524 |
| SG&A
| 1,055.485 | 1,040.775 | 857.617 | 751.436 | 714.266 | 688.443 | 600.714 | 608.979 | 582.614 | 513.409 | 498.232 | 460.208 | 529.306 | 182.305 | 115.898 |
| Other Expenses
| 27.038 | 78.484 | -17.173 | 8.563 | 15.192 | 30.117 | -2.475 | 31.392 | -8.044 | 34.384 | -5.684 | 36.006 | 0.805 | 12.139 | 15.286 |
| Operating Expenses
| 1,396.927 | 1,361.391 | 1,137.729 | 999.369 | 960.537 | 934.753 | 828.515 | 835.428 | 778.691 | 673.342 | 629.202 | 581.512 | 658.733 | 551.76 | 436.833 |
| Operating Income
| 717.722 | 751.887 | 474.495 | 409.036 | 435.552 | 513.615 | 422.759 | 342.654 | 124.325 | 296.682 | 353.735 | 211.763 | 185.514 | -8.821 | -36.35 |
| Operating Income Ratio
| 0.104 | 0.133 | 0.101 | 0.114 | 0.11 | 0.129 | 0.119 | 0.098 | 0.042 | 0.109 | 0.115 | 0.094 | 0.067 | -0.004 | -0.027 |
| Total Other Income Expenses Net
| 173.271 | -16.001 | 49.45 | -20.208 | -32.098 | 26.25 | -7.869 | 20.675 | -5.783 | 20.426 | -25.935 | -0.925 | -21.752 | -40.533 | -26.473 |
| Income Before Tax
| 890.993 | 735.886 | 523.945 | 388.828 | 403.454 | 539.865 | 414.89 | 363.329 | 118.542 | 317.108 | 327.8 | 210.838 | 163.762 | -49.354 | -62.823 |
| Income Before Tax Ratio
| 0.129 | 0.13 | 0.112 | 0.109 | 0.102 | 0.135 | 0.117 | 0.104 | 0.04 | 0.117 | 0.107 | 0.094 | 0.059 | -0.022 | -0.046 |
| Income Tax Expense
| 210.042 | 167.303 | 104.04 | 83.365 | 80.755 | 122.095 | 86.431 | 70.944 | 32.762 | 70.831 | 78.383 | 34.622 | 84.742 | 9.23 | -59.66 |
| Net Income
| 650.302 | 568.583 | 419.905 | 305.463 | 322.699 | 417.77 | 328.459 | 292.385 | 85.78 | 246.277 | 249.417 | 176.216 | 77.079 | 5.56 | 47.007 |
| Net Income Ratio
| 0.094 | 0.101 | 0.09 | 0.085 | 0.082 | 0.105 | 0.093 | 0.084 | 0.029 | 0.091 | 0.081 | 0.078 | 0.028 | 0.002 | 0.034 |
| EPS
| 8.1 | 7.08 | 5.23 | 3.8 | 4.02 | 5.16 | 4.05 | 3.6 | 1.06 | 3.04 | 3.13 | 2.4 | 1.21 | 0.09 | 0.8 |
| EPS Diluted
| 8.05 | 7 | 5.19 | 3.77 | 3.98 | 5.09 | 4.02 | 3.59 | 1.06 | 3.03 | 3.11 | 2.4 | 1.21 | 0.09 | 0.8 |
| EBITDA
| 839.286 | 865.749 | 583.954 | 538.068 | 563.044 | 681.43 | 600.759 | 578.413 | 349.879 | 548.317 | 540.579 | 435.107 | 386.456 | 203.882 | 178.875 |
| EBITDA Ratio
| 0.122 | 0.153 | 0.125 | 0.15 | 0.143 | 0.171 | 0.17 | 0.166 | 0.119 | 0.202 | 0.176 | 0.193 | 0.14 | 0.09 | 0.131 |