United Renewable Energy Co., Ltd.
TWSE:3576.TW
11.7 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4,474.941 | 4,755.068 | 5,254.173 | 4,954.658 | 6,371.316 | 9,555.845 | 4,430.627 | 8,007.136 | 8,498.752 | 8,721.777 | 6,372.612 | 5,819.523 | 5,488.679 | 6,508.835 | 4,097.868 | 1,148.469 | 595.937 | 103.809 |
Short Term Investments
| 231.367 | 781.603 | 1,110.003 | 1,224.53 | 116.806 | 133.333 | 0.106 | 157.145 | 0.029 | 1.514 | 0.022 | 0 | 0 | 0 | 27.61 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,706.308 | 5,536.671 | 6,364.176 | 6,179.188 | 6,488.122 | 9,689.178 | 4,430.733 | 8,164.281 | 8,498.781 | 8,723.291 | 6,372.634 | 5,819.523 | 5,488.679 | 6,508.835 | 4,125.478 | 1,148.469 | 595.937 | 103.809 |
Net Receivables
| 1,230.824 | 5,526.65 | 6,157.078 | 4,158.358 | 4,649.916 | 5,424.774 | 4,090.334 | 4,251.118 | 6,246.696 | 6,735.427 | 4,750.045 | 2,794.303 | 2,041.79 | 3,142.308 | 1,411.925 | 2,909.076 | 1,215.849 | 255.369 |
Inventory
| 1,679.838 | 4,377.41 | 2,653.595 | 3,517.082 | 4,944.58 | 3,385.486 | 2,972.591 | 4,883.357 | 4,253.107 | 2,043.721 | 1,520.63 | 499.577 | 897.387 | 1,659.286 | 682.848 | 1,765.956 | 425.982 | 149.473 |
Other Current Assets
| 2,708.128 | 424.192 | 211.531 | 246.734 | 1,419.71 | 4,981.243 | 1,079.956 | 349.795 | 303.406 | 1,461.213 | 1,593.722 | 43.428 | 16.257 | 6.767 | 2.016 | 78.503 | 2.001 | 6.904 |
Total Current Assets
| 10,325.098 | 15,864.923 | 15,386.38 | 14,101.362 | 17,502.328 | 23,480.681 | 12,573.614 | 17,648.551 | 19,301.99 | 18,963.652 | 14,237.031 | 9,156.831 | 8,444.113 | 11,317.196 | 6,222.267 | 5,902.004 | 2,239.769 | 515.555 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 12,807.367 | 13,584.229 | 10,578.739 | 11,019.486 | 20,046.072 | 20,056.53 | 11,162.899 | 12,097.204 | 12,924.354 | 14,193.49 | 15,606.909 | 9,651.48 | 11,113.907 | 7,484.282 | 3,817.906 | 3,591.886 | 775.062 | 411.798 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 11.969 | 11.622 | 46.064 | 513.332 | 513.332 | 512.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.964 | 3.25 | 4.803 | 70.317 | 115.357 | 190.993 | 249.728 | 268.815 | 107.139 | 20.939 | 45.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.964 | 3.25 | 4.803 | 70.317 | 115.357 | 202.962 | 261.35 | 314.879 | 620.471 | 534.271 | 557.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,463.953 | 45.625 | -467.643 | -448.901 | 4,843.445 | 4,240.615 | 2,342.032 | 2,216.292 | 540.382 | 296.407 | 247.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 414.183 | 626.257 | 629.448 | 639.924 | 1,056.55 | 1,076.369 | 90.529 | 45.43 | 18.377 | 38.816 | 49.936 | 0 | 0 | 0 | 0 | 99.351 | 23.886 | 0 |
Other Non-Current Assets
| 1,726.309 | 4,105.667 | 5,083.529 | 7,078.513 | 3,662.732 | 9,229.13 | 7,815.521 | 4,532.462 | 5,695.925 | 3,297.919 | 3,613.21 | 2,262.008 | 2,572.484 | 1,918.996 | 1,657.438 | 1,371.363 | 1,047.78 | 3.53 |
Total Non-Current Assets
| 18,414.776 | 18,365.028 | 15,828.876 | 18,359.339 | 29,724.156 | 34,805.606 | 21,672.331 | 19,206.267 | 19,799.509 | 18,360.903 | 20,074.97 | 11,913.488 | 13,686.391 | 9,403.278 | 5,475.344 | 5,062.6 | 1,846.728 | 415.328 |
Total Assets
| 28,739.874 | 34,229.951 | 31,215.256 | 32,460.701 | 47,226.484 | 58,286.287 | 34,245.945 | 36,854.818 | 39,101.499 | 37,324.555 | 34,312.001 | 21,070.319 | 22,130.504 | 20,720.474 | 11,697.611 | 10,964.604 | 4,086.497 | 930.883 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 668.796 | 1,194.056 | 1,355.764 | 1,336.177 | 1,505.764 | 2,048.707 | 1,117.46 | 1,363.96 | 2,006.336 | 1,633.705 | 2,374.877 | 859.517 | 969.664 | 1,440.555 | 485.052 | 235.566 | 23.763 | 79.551 |
Short Term Debt
| 6,427.21 | 4,937.212 | 2,777.356 | 2,545.725 | 9,207.318 | 17,052.539 | 11,936.816 | 9,222.205 | 8,294.895 | 4,908.022 | 4,490.722 | 4,243.469 | 1,738.966 | 1,721.827 | 678 | 143.467 | 1,231.745 | 167.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 16.958 | 1.91 | 19.462 | 3.943 | 0.64 | 0.888 | 10.201 | 0 | 40.574 | 226.392 | 19.766 | 78.356 | 14.778 | 0.516 |
Deferred Revenue
| 580.676 | 381.104 | 2,115.778 | 354.348 | 1,735.712 | 1.91 | 3,526.461 | 2,153.229 | 2,265.974 | 2,407.61 | 2,664.708 | 509.845 | 1,595.44 | 2,056.421 | 1,313.777 | 78.356 | 14.778 | 0.516 |
Other Current Liabilities
| 1,600.969 | 1,833.75 | 1,727.778 | 7,008.174 | 69.372 | 2,975.212 | 98.835 | 93.748 | 56.622 | 32.598 | 11.991 | 1,201.49 | 1,002.88 | 512.658 | 264.241 | 1,248.601 | 183.788 | 64.564 |
Total Current Liabilities
| 9,277.651 | 8,346.122 | 7,976.676 | 11,244.424 | 12,518.166 | 22,078.368 | 16,679.572 | 12,833.142 | 12,623.827 | 8,981.935 | 9,542.298 | 6,814.321 | 5,306.95 | 5,731.461 | 2,741.07 | 1,705.99 | 1,454.074 | 312.531 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,098.246 | 8,339.534 | 7,038.223 | 5,720.692 | 12,729.456 | 9,528.51 | 5,583.047 | 6,830.13 | 5,050.15 | 5,540.763 | 5,257.758 | 3,174.465 | 2,259.883 | 904 | 3,258.904 | 3,751.51 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 348.061 | 541.411 | 366.466 | 207.018 | 761.688 | 695.308 | 159.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 47.732 | 63.727 | 53.125 | 42.085 | 64.103 | 100.778 | 140.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,258.707 | 447.876 | 367.977 | 471.471 | 98.834 | 269.26 | 225.925 | 262.861 | 245.881 | 282 | 1.118 | 0.035 | 0.474 | 0.045 | 0.045 | 0.056 | 0.067 | 0 |
Total Non-Current Liabilities
| 6,356.953 | 8,787.41 | 7,406.2 | 6,192.163 | 13,224.083 | 10,402.908 | 6,228.563 | 7,342.094 | 6,121.822 | 6,618.849 | 5,558.962 | 3,174.5 | 2,260.357 | 904.045 | 3,258.949 | 3,751.566 | 0.067 | 0 |
Total Liabilities
| 15,634.604 | 17,133.532 | 15,382.876 | 17,436.587 | 25,742.249 | 32,481.276 | 22,908.135 | 20,175.236 | 18,745.649 | 15,600.784 | 15,101.26 | 9,988.821 | 7,567.307 | 6,635.506 | 6,000.019 | 5,457.556 | 1,454.141 | 312.531 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 157.329 | 0 | 794.169 | 7.164 | 851.966 | 401.527 | 27.09 | 0 | 0 | 86.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,277.954 | 16,277.905 | 16,278.14 | 26,650.863 | 26,653.375 | 25,157.599 | 10,192.564 | 10,176.152 | 8,581.617 | 8,562.77 | 7,770.292 | 4,606.774 | 4,289.048 | 2,971.83 | 2,119.698 | 1,439.904 | 979.4 | 613.75 |
Retained Earnings
| -3,707.474 | 354.726 | -1,461.427 | -11,581.063 | -6,000.644 | -369.468 | -4,611.501 | -6,309.786 | -1,238.096 | 458.238 | 475.664 | -4,173.633 | -2,035.04 | 2,738.495 | -593.164 | 1,037.54 | 552.956 | 4.602 |
Accumulated Other Comprehensive Income/Loss
| 199.226 | -157.329 | 332.586 | -794.169 | -7.164 | -851.966 | -401.527 | -27.09 | 168.535 | 37.934 | -86.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -18.699 | -176.028 | -18.699 | -812.868 | 69.262 | 118.881 | 5,498.339 | 12,196.585 | 12,244.238 | 12,197.491 | 10,611.061 | 10,475.009 | 12,297.429 | 8,343.689 | 4,156.089 | 3,029.604 | 1,100 | 0 |
Total Shareholders Equity
| 12,751.007 | 16,456.603 | 15,130.6 | 14,256.932 | 20,721.993 | 24,907.012 | 11,079.402 | 16,062.951 | 19,756.294 | 21,256.433 | 18,857.017 | 10,908.15 | 14,551.437 | 14,054.014 | 5,682.623 | 5,507.048 | 2,632.356 | 618.352 |
Total Equity
| 13,105.27 | 17,096.419 | 15,832.38 | 15,024.114 | 21,484.235 | 25,805.011 | 11,337.81 | 16,679.582 | 20,355.85 | 21,723.771 | 19,210.741 | 11,081.498 | 14,563.197 | 14,084.968 | 5,697.592 | 5,507.048 | 2,632.356 | 618.352 |
Total Liabilities & Shareholders Equity
| 28,739.874 | 34,229.951 | 31,215.256 | 32,460.701 | 47,226.484 | 58,286.287 | 34,245.945 | 36,854.818 | 39,101.499 | 37,324.555 | 34,312.001 | 21,070.319 | 22,130.504 | 20,720.474 | 11,697.611 | 10,964.604 | 4,086.497 | 930.883 |