Seiren Co.,Ltd.
TSE:3569.T
2582 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 141,915 | 132,364 | 109,771 | 98,688 | 120,258 | 122,702 | 114,773 | 108,107 | 107,211 | 103,766 | 97,982 | 90,364 | 86,059 | 86,331 | 79,907 | 98,190 | 112,922 | 111,683.512 | 101,319.991 | 71,537.352 |
Cost of Revenue
| 104,706 | 95,623 | 77,647 | 70,792 | 88,006 | 91,272 | 83,158 | 79,329 | 80,061 | 79,325 | 74,932 | 70,111 | 66,954 | 67,859 | 63,578 | 78,203 | 88,030 | 87,050.099 | 79,621.072 | 54,281.317 |
Gross Profit
| 37,209 | 36,741 | 32,124 | 27,896 | 32,252 | 31,430 | 31,615 | 28,778 | 27,150 | 24,441 | 23,050 | 20,253 | 19,105 | 18,472 | 16,329 | 19,987 | 24,892 | 24,633.413 | 21,698.919 | 17,256.035 |
Gross Profit Ratio
| 0.262 | 0.278 | 0.293 | 0.283 | 0.268 | 0.256 | 0.275 | 0.266 | 0.253 | 0.236 | 0.235 | 0.224 | 0.222 | 0.214 | 0.204 | 0.204 | 0.22 | 0.221 | 0.214 | 0.241 |
Reseach & Development Expenses
| 5,906 | 5,408 | 5,540 | 4,643 | 5,049 | 5,277 | 4,990 | 5,151 | 5,483 | 5,043 | 4,881 | 4,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15,000 | 20,261 | 17,815 | 16,197 | 18,422 | 17,435 | 12,793 | 10,978 | 10,658 | 15,151 | 14,522 | 13,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,234 | 2,545 | 2,298 | 2,019 | 2,167 | 2,330 | 2,048 | 1,907 | 1,865 | 1,778 | 1,681 | 1,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,234 | 22,806 | 20,113 | 18,216 | 20,589 | 19,765 | 14,841 | 12,885 | 12,523 | 16,929 | 16,203 | 15,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 602 | 321 | 421 | 900 | 163 | 315 | 192 | 142 | 140 | 142 | 145 | 216 | 397 | 655 | 1,996 | 1,504 | 1,212 | 1,348.621 | 1,081.185 | 179.452 |
Operating Expenses
| 23,140 | 23,910 | 21,221 | 19,315 | 21,749 | 20,843 | 20,841 | 19,130 | 18,915 | 17,874 | 17,200 | 16,401 | 15,538 | 14,693 | 14,268 | 17,293 | 18,226 | 18,094.838 | 16,327.871 | 12,146.502 |
Operating Income
| 14,069 | 12,831 | 10,901 | 8,580 | 10,502 | 10,587 | 10,773 | 9,648 | 8,234 | 6,566 | 5,849 | 3,850 | 3,566 | 3,779 | 2,060 | 2,693 | 6,665 | 6,538.574 | 5,371.047 | 5,109.532 |
Operating Income Ratio
| 0.099 | 0.097 | 0.099 | 0.087 | 0.087 | 0.086 | 0.094 | 0.089 | 0.077 | 0.063 | 0.06 | 0.043 | 0.041 | 0.044 | 0.026 | 0.027 | 0.059 | 0.059 | 0.053 | 0.071 |
Total Other Income Expenses Net
| 2,348 | 2,125 | 801 | -382 | 568 | 1,032 | -521 | 454 | 623 | 728 | 512 | 535 | 277 | -64 | 966 | -293 | 550 | 857.227 | 1,119.701 | -2,013.979 |
Income Before Tax
| 16,417 | 14,957 | 11,705 | 8,199 | 11,072 | 11,621 | 10,252 | 10,102 | 8,858 | 7,294 | 6,361 | 4,386 | 3,844 | 3,715 | 3,027 | 2,401 | 7,216 | 7,395.802 | 6,490.749 | 3,095.554 |
Income Before Tax Ratio
| 0.116 | 0.113 | 0.107 | 0.083 | 0.092 | 0.095 | 0.089 | 0.093 | 0.083 | 0.07 | 0.065 | 0.049 | 0.045 | 0.043 | 0.038 | 0.024 | 0.064 | 0.066 | 0.064 | 0.043 |
Income Tax Expense
| 4,211 | 3,874 | 3,116 | 1,969 | 2,492 | 3,362 | 3,294 | 3,045 | 2,684 | 2,361 | 2,125 | 1,609 | 1,683 | 1,530 | 1,338 | 1,516 | 2,789 | 2,848.982 | 2,715.804 | 1,187.602 |
Net Income
| 12,156 | 11,023 | 8,553 | 6,252 | 8,551 | 8,226 | 6,931 | 7,025 | 6,130 | 4,898 | 4,204 | 2,711 | 2,119 | 2,171 | 1,808 | 858 | 4,348 | 4,494.663 | 3,557.986 | 1,861.106 |
Net Income Ratio
| 0.086 | 0.083 | 0.078 | 0.063 | 0.071 | 0.067 | 0.06 | 0.065 | 0.057 | 0.047 | 0.043 | 0.03 | 0.025 | 0.025 | 0.023 | 0.009 | 0.039 | 0.04 | 0.035 | 0.026 |
EPS
| 226.53 | 205.41 | 159.41 | 113.79 | 153.63 | 138.62 | 115.97 | 117.57 | 102.6 | 82 | 70.53 | 45.61 | 35.41 | 36.23 | 30.17 | 14.33 | 71.86 | 72.83 | 57.95 | 32.27 |
EPS Diluted
| 201.57 | 176.39 | 136.36 | 108.39 | 152.36 | 137.68 | 115.25 | 116.99 | 102.27 | 81.9 | 70.53 | 45.61 | 35.41 | 36.23 | 30.17 | 14.33 | 71.82 | 72.54 | 57.08 | 32.02 |
EBITDA
| 19,524 | 20,693 | 16,820 | 14,219 | 16,477 | 16,526 | 15,371 | 15,068 | 13,647 | 12,111 | 10,890 | 8,935 | 9,090 | 9,970 | 8,807 | 8,502 | 12,199 | 11,438.64 | 9,523.419 | 6,968.444 |
EBITDA Ratio
| 0.138 | 0.156 | 0.153 | 0.144 | 0.137 | 0.135 | 0.134 | 0.139 | 0.127 | 0.117 | 0.111 | 0.099 | 0.106 | 0.115 | 0.11 | 0.087 | 0.108 | 0.102 | 0.094 | 0.097 |