Ascentech K.K.
TSE:3565.T
617 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,906.801 | 2,843.646 | 1,497.088 | 1,388.098 | 1,955.811 | 1,385.37 | 1,692.315 | 1,563.385 | 1,497.938 | 1,561.681 | 1,465.283 | 1,624.999 | 1,663.445 | 1,730.305 | 1,327.84 | 1,452.246 | 1,497.73 | 1,704.818 | 1,202.638 | 1,404.788 | 1,367.09 | 1,958.339 | 1,228.063 | 1,035.729 | 1,565.667 | 1,626.59 | 1,301.533 | 830.661 | 1,117.027 | 1,077.423 | 828.078 |
Cost of Revenue
| 2,608.689 | 2,505.581 | 1,188.787 | 1,106.002 | 1,678.232 | 1,060.943 | 1,391.851 | 1,317.475 | 1,210.616 | 1,235.47 | 1,194.928 | 1,329.175 | 1,330.224 | 1,380.591 | 1,084.12 | 1,157.746 | 1,203.027 | 1,404.779 | 997.543 | 1,149.865 | 1,120.019 | 1,688.213 | 1,037.888 | 829.951 | 1,316.983 | 1,376.206 | 1,161.5 | 685.354 | 919.049 | 862.063 | 691.895 |
Gross Profit
| 298.112 | 338.065 | 308.301 | 282.096 | 277.579 | 324.427 | 300.464 | 245.91 | 287.322 | 326.211 | 270.355 | 295.824 | 333.221 | 349.714 | 243.72 | 294.5 | 294.703 | 300.039 | 205.095 | 254.923 | 247.071 | 270.126 | 190.175 | 205.778 | 248.684 | 250.384 | 140.033 | 145.307 | 197.978 | 215.36 | 136.183 |
Gross Profit Ratio
| 0.103 | 0.119 | 0.206 | 0.203 | 0.142 | 0.234 | 0.178 | 0.157 | 0.192 | 0.209 | 0.185 | 0.182 | 0.2 | 0.202 | 0.184 | 0.203 | 0.197 | 0.176 | 0.171 | 0.181 | 0.181 | 0.138 | 0.155 | 0.199 | 0.159 | 0.154 | 0.108 | 0.175 | 0.177 | 0.2 | 0.164 |
Reseach & Development Expenses
| 4.085 | 2.882 | 3.414 | 8.247 | 2.296 | 2.567 | 2.378 | 2.859 | 1.784 | 0 | 11 | 0.717 | 5.726 | 5.302 | 13 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 11 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 42 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 67 |
SG&A
| 206.424 | 181.756 | 146.357 | 137.503 | 151 | 135.53 | 134.291 | 139.312 | 142.344 | 133 | 119 | 129 | 148 | 126.448 | 123 | 125 | 137 | 125 | 115 | 126 | 136 | 126 | 114 | 134 | 136 | 117 | 95 | 127 | 106 | 100 | 109 |
Other Expenses
| 0.048 | 3.526 | 2.103 | 0.285 | 4.346 | 0.042 | 1.939 | 1.349 | 0.045 | 0.417 | 2.039 | 4.634 | -0.384 | 3.944 | 2.193 | 0.822 | 2.668 | 3.751 | 2.117 | -20.709 | 2.455 | 2.048 | 4.156 | 1.385 | -0.557 | 2.126 | 3.8 | 1.122 | 1.2 | -3.014 | 0.785 |
Operating Expenses
| 210.509 | 184.638 | 149.771 | 145.75 | 151.503 | 138.097 | 136.669 | 142.171 | 144.128 | 133.485 | 132.628 | 128.499 | 148.213 | 131.75 | 137.919 | 125.31 | 137.404 | 125.119 | 132.906 | 126.107 | 135.175 | 126.856 | 130.796 | 133.527 | 136.443 | 117.257 | 111.231 | 126.581 | 106.801 | 100.179 | 116.824 |
Operating Income
| 87.602 | 153.427 | 158.53 | 136.345 | 126.076 | 186.329 | 163.795 | 103.739 | 143.195 | 192.724 | 137.726 | 167.326 | 185.007 | 217.963 | 105.802 | 169.189 | 157.299 | 174.919 | 72.189 | 128.817 | 111.895 | 143.269 | 59.378 | 72.25 | 112.243 | 133.125 | 28.801 | 18.727 | 91.176 | 115.18 | 19.36 |
Operating Income Ratio
| 0.03 | 0.054 | 0.106 | 0.098 | 0.064 | 0.134 | 0.097 | 0.066 | 0.096 | 0.123 | 0.094 | 0.103 | 0.111 | 0.126 | 0.08 | 0.117 | 0.105 | 0.103 | 0.06 | 0.092 | 0.082 | 0.073 | 0.048 | 0.07 | 0.072 | 0.082 | 0.022 | 0.023 | 0.082 | 0.107 | 0.023 |
Total Other Income Expenses Net
| 150.174 | 81.942 | -27.777 | 46.539 | 59 | 8.496 | -42.742 | 26.051 | 14.863 | 14 | 6 | 6 | -3 | -3.464 | 1.723 | 2.984 | 16.318 | 3.756 | 1.138 | -14.815 | 6.529 | 2.537 | -0.351 | -0.147 | -0.579 | 5.404 | 7.274 | 8.917 | 4.074 | -5.522 | 1.176 |
Income Before Tax
| 237.776 | 235.369 | 130.753 | 182.884 | 187.173 | 194.825 | 121.053 | 129.79 | 158.058 | 208.762 | 144.361 | 172.77 | 182.899 | 214.499 | 107.525 | 172.173 | 173.617 | 178.675 | 73.327 | 114.002 | 118.424 | 145.806 | 59.027 | 72.103 | 111.664 | 138.529 | 36.075 | 27.644 | 95.25 | 109.658 | 20.536 |
Income Before Tax Ratio
| 0.082 | 0.083 | 0.087 | 0.132 | 0.096 | 0.141 | 0.072 | 0.083 | 0.106 | 0.134 | 0.099 | 0.106 | 0.11 | 0.124 | 0.081 | 0.119 | 0.116 | 0.105 | 0.061 | 0.081 | 0.087 | 0.074 | 0.048 | 0.07 | 0.071 | 0.085 | 0.028 | 0.033 | 0.085 | 0.102 | 0.025 |
Income Tax Expense
| 74.767 | 72.684 | 35.194 | 55.967 | 57.598 | 66.275 | 32.317 | 32.932 | 48.639 | 63.936 | 45.159 | 53.135 | 56.198 | 63.342 | 48.539 | 52.88 | 53.336 | 54.866 | 8.501 | 35.336 | 36.868 | 45.148 | 15.487 | 22.718 | 34.346 | 42.993 | 7.963 | 8.736 | 29.689 | 34.122 | 8.061 |
Net Income
| 163.009 | 162.685 | 95.559 | 126.916 | 129.575 | 128.55 | 88.736 | 96.859 | 109.419 | 144.825 | 99.202 | 119.635 | 126.701 | 151.156 | 58.986 | 119.293 | 120.281 | 123.809 | 64.826 | 78.665 | 81.556 | 100.658 | 43.54 | 49.385 | 77.318 | 95.536 | 28.113 | 18.908 | 65.56 | 75.535 | 12.474 |
Net Income Ratio
| 0.056 | 0.057 | 0.064 | 0.091 | 0.066 | 0.093 | 0.052 | 0.062 | 0.073 | 0.093 | 0.068 | 0.074 | 0.076 | 0.087 | 0.044 | 0.082 | 0.08 | 0.073 | 0.054 | 0.056 | 0.06 | 0.051 | 0.035 | 0.048 | 0.049 | 0.059 | 0.022 | 0.023 | 0.059 | 0.07 | 0.015 |
EPS
| 12.28 | 12.25 | 7.2 | 9.56 | 9.76 | 9.69 | 6.68 | 7.23 | 8.16 | 10.81 | 7.41 | 8.94 | 9.41 | 11.17 | 4.36 | 8.82 | 8.89 | 9.15 | 4.79 | 5.81 | 6.03 | 7.59 | 3.28 | 3.72 | 5.83 | 7.24 | 2.13 | 1.43 | 4.97 | 6.71 | 1.11 |
EPS Diluted
| 12.28 | 12.25 | 7.2 | 9.56 | 9.76 | 9.69 | 6.68 | 7.23 | 8.16 | 10.8 | 7.32 | 8.81 | 9.26 | 10.93 | 4.27 | 8.63 | 8.7 | 8.98 | 4.7 | 5.71 | 5.92 | 7.39 | 3.19 | 3.62 | 5.67 | 7.05 | 2.08 | 1.4 | 4.84 | 6.67 | 1.1 |
EBITDA
| 87.603 | 181.148 | 187.325 | 66.753 | 187.173 | 194.825 | 121.053 | 129.79 | 158.058 | 208.812 | 137.727 | 167.325 | 185.007 | 217.964 | 105.801 | 169.19 | 157.298 | 174.872 | 73.33 | 114.002 | 118.424 | 145.87 | 60.027 | 72.357 | 116.979 | 114.414 | 28.801 | 18.726 | 91.177 | 115.181 | 20.536 |
EBITDA Ratio
| 0.03 | 0.064 | 0.125 | 0.048 | 0.096 | 0.141 | 0.072 | 0.083 | 0.106 | 0.134 | 0.094 | 0.103 | 0.111 | 0.126 | 0.08 | 0.117 | 0.105 | 0.103 | 0.061 | 0.081 | 0.087 | 0.074 | 0.049 | 0.07 | 0.075 | 0.07 | 0.022 | 0.023 | 0.082 | 0.107 | 0.025 |