Machvision Inc.
TWSE:3563.TW
379.5 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 845.393 | 1,855.258 | 1,976.971 | 1,616.607 | 741.899 | 1,764.842 | 751.469 | 637.608 | 584.364 | 540.458 | 549.51 | 358.191 | 312.054 | 179.789 | 119.881 |
Short Term Investments
| 3,240.111 | -163.719 | -143.678 | -152.904 | -248.512 | -86.236 | -21.831 | -12.726 | -14.787 | -13.915 | -38.583 | 0.34 | 0.389 | 5.323 | 1.995 |
Cash and Short Term Investments
| 4,085.504 | 1,855.258 | 1,976.971 | 1,616.607 | 741.899 | 1,764.842 | 751.469 | 637.608 | 584.364 | 540.458 | 549.51 | 358.531 | 312.443 | 185.112 | 121.876 |
Net Receivables
| 817.469 | 1,042.053 | 1,380.421 | 1,132.848 | 1,218.609 | 1,103.361 | 715.157 | 366.468 | 289.449 | 290.868 | 311.832 | 222.326 | 224.886 | 161.755 | 95.046 |
Inventory
| 260.811 | 330.98 | 399.459 | 363.424 | 381.669 | 234.001 | 186.551 | 154.908 | 120.71 | 123.614 | 121.658 | 86.514 | 110.346 | 74.401 | 36.66 |
Other Current Assets
| 3.03 | 2.576 | 2.509 | 10.524 | 13.039 | 7.178 | 5.406 | 2.107 | 1.802 | 3.032 | 13.576 | 10.688 | 11.454 | 15.36 | 9.306 |
Total Current Assets
| 5,166.814 | 3,230.867 | 3,759.36 | 3,123.403 | 2,355.216 | 3,109.382 | 1,658.583 | 1,161.091 | 996.325 | 957.972 | 996.576 | 678.059 | 659.129 | 436.628 | 262.888 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 324.309 | 498.286 | 530.384 | 348.293 | 376.86 | 238.607 | 213.862 | 215.7 | 223.66 | 227.06 | 169.303 | 27.69 | 20.952 | 17.989 | 23.106 |
Goodwill
| 0 | 0 | 0 | 0 | 8.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.083 | 8.898 | 0.303 | 0.566 | 1.051 | 1.535 | 2.019 | 2.538 | 4.113 | 4.8 | 3.204 | 4.287 |
Goodwill and Intangible Assets
| 3,455.875 | -179.463 | -159.422 | 0.083 | 8.898 | 0.303 | 0.566 | 1.051 | 1.535 | 2.019 | 2.538 | 4.113 | 4.8 | 3.204 | 4.287 |
Long Term Investments
| -3,224.367 | 179.463 | 159.422 | 163.648 | 258.156 | 95.88 | 31.475 | 22.37 | 24.431 | 23.559 | 48.227 | 9.304 | 0 | 0 | 0 |
Tax Assets
| 32.674 | 32.251 | 46.993 | 57.564 | 37.46 | 25.686 | 13.73 | 7.874 | 7.193 | 9.075 | 8.105 | 2.042 | 7.331 | 17.791 | 27.613 |
Other Non-Current Assets
| 7.189 | 199.982 | 172.345 | 16.296 | 7.401 | 2.189 | 2.186 | 2.287 | 3.571 | 4.477 | 26.754 | 55.177 | 18.523 | 23.839 | 23.897 |
Total Non-Current Assets
| 595.68 | 730.519 | 749.722 | 585.884 | 688.775 | 362.665 | 261.819 | 249.282 | 260.39 | 266.19 | 254.927 | 98.326 | 51.606 | 62.823 | 78.903 |
Total Assets
| 5,762.494 | 3,961.386 | 4,509.082 | 3,709.287 | 3,043.991 | 3,472.047 | 1,920.402 | 1,410.373 | 1,256.715 | 1,224.162 | 1,251.503 | 776.385 | 710.735 | 499.451 | 341.791 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 103.751 | 179.128 | 302.585 | 245.897 | 381.467 | 318.692 | 185.895 | 132.543 | 59.234 | 73.813 | 62.52 | 66.277 | 50.186 | 69.146 | 17.404 |
Short Term Debt
| 9.685 | 15.379 | 44.254 | 29.13 | 15.868 | 1.358 | 0.524 | 0.737 | 0.285 | 0.305 | 0.16 | 0.088 | 0.114 | 0.056 | 0.053 |
Tax Payables
| 86.01 | 122.919 | 196.881 | 171.66 | 33.141 | 271.716 | 65.811 | 30.511 | 21.941 | 4.062 | 27.232 | 17.758 | 15.43 | 9.211 | 0.263 |
Deferred Revenue
| 351.439 | 35.85 | 750.174 | 537.189 | 478.96 | 271.716 | 304.537 | 174.394 | 141.927 | 122.4 | 154.971 | 93.557 | 88.745 | 60.61 | 28.956 |
Other Current Liabilities
| -156.086 | 158.656 | -482.248 | -407.875 | -395.594 | 8.265 | -221.858 | -156.762 | -77.481 | -72.698 | -82.757 | -64.829 | -50.866 | -59.503 | -10.098 |
Total Current Liabilities
| 498.55 | 691.06 | 1,114.231 | 821.898 | 895.309 | 1,190.439 | 520.804 | 313.966 | 205.14 | 201.695 | 224.646 | 179.128 | 153.795 | 148.666 | 53.982 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 77.002 | 243.08 | 423.49 | 265.821 | 95.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1.445 | 2.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.77 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 1.695 | 2.343 | 0.587 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.421 | 10.077 | 11.692 | 11.286 | 10.429 | 9.497 | 8.757 | 8.753 | 6.224 | 5.349 | 4.282 | 1.07 | 0.835 | 0.269 | 1.581 |
Total Non-Current Liabilities
| 86.193 | 253.157 | 436.627 | 279.659 | 105.864 | 10.277 | 8.757 | 8.753 | 7.919 | 7.692 | 4.869 | 1.07 | 0.835 | 0.269 | 1.581 |
Total Liabilities
| 584.743 | 944.217 | 1,550.858 | 1,101.557 | 1,001.173 | 1,200.716 | 529.561 | 322.719 | 213.059 | 209.387 | 229.515 | 180.198 | 154.63 | 148.935 | 55.563 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 581.462 | 447.282 | 447.282 | 447.282 | 426.082 | 426.082 | 426.082 | 426.082 | 426.082 | 426.082 | 426.082 | 337.347 | 306.679 | 237.196 | 225.496 |
Retained Earnings
| 1,866.356 | 1,767.629 | 1,738.098 | 1,064.573 | 1,115.977 | 1,544.754 | 721.872 | 459.949 | 296.543 | 258.315 | 205.89 | 142.855 | 146.022 | 66.661 | 14.687 |
Accumulated Other Comprehensive Income/Loss
| 637.008 | 578.497 | 500.934 | 438.563 | 308.352 | 179.827 | 133.534 | 112.08 | 621.913 | 1.311 | 0.417 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,006.227 | 121.003 | 165.731 | 568.289 | 59.489 | 59.489 | 59.489 | 59.57 | -327.208 | 329.067 | 389.599 | 115.985 | 103.404 | 46.659 | 46.045 |
Total Shareholders Equity
| 5,091.053 | 2,914.411 | 2,852.045 | 2,518.707 | 1,909.9 | 2,210.152 | 1,340.977 | 1,057.681 | 1,017.33 | 1,014.775 | 1,021.988 | 596.187 | 556.105 | 350.516 | 286.228 |
Total Equity
| 5,177.751 | 3,017.169 | 2,958.224 | 2,607.73 | 2,042.818 | 2,271.331 | 1,390.841 | 1,087.654 | 1,043.656 | 1,014.775 | 1,021.988 | 596.187 | 556.105 | 350.516 | 286.228 |
Total Liabilities & Shareholders Equity
| 5,762.494 | 3,961.386 | 4,509.082 | 3,709.287 | 3,043.991 | 3,472.047 | 1,920.402 | 1,410.373 | 1,256.715 | 1,224.162 | 1,251.503 | 776.385 | 710.735 | 499.451 | 341.791 |