Food & Life Companies Ltd.

TSE:3563.T

2653 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014
Assets:
Current Assets:
Cash & Cash Equivalents 51,22850,63729,36712,66510,34112,3868,5388,1493,3949,215
Short Term Investments 1,389457442290316280241229209200
Cash and Short Term Investments 52,61751,09429,80912,95510,65712,6668,7798,3783,6039,415
Net Receivables 12,45711,39715,0045,1422,6781,6341,2149091,161113
Inventory 3,9653,5342,1461,6871,3131,3431,1741,098908718
Other Current Assets 2,3621,9681,8821,391964885808749716647
Total Current Assets 71,40167,99348,84121,17515,61216,52811,97511,1346,38810,893
Non-Current Assets:
Property, Plant & Equipment, Net 176,615162,490146,554119,66725,57922,59521,16919,26217,98215,956
Goodwill 30,37130,37130,54130,37130,37130,37130,37130,37130,37130,371
Intangible Assets 56,33255,96854,63454,62154,56054,68854,55054,55854,43754,328
Goodwill and Intangible Assets 86,70386,33985,17584,99284,93185,05984,92184,92984,80884,699
Long Term Investments -9202621,9001,8871,506-172-190-156-1360
Tax Assets 5531914118,9618,2757,5847,2106,6826,0620
Other Non-Current Assets 16,32914,70813,1195834464684775051,3685,759
Total Non-Current Assets 279,280263,990247,159216,090120,737115,534113,587111,222110,084106,414
Total Assets 350,682331,982296,001237,265136,349132,062125,562122,356116,472117,307
Liabilities & Equity:
Current Liabilities:
Account Payables 30,08027,43526,67622,15021,25618,58916,71916,84910,6169,654
Short Term Debt 41,90819,65917,12447,5204,1494,1324,1144,3554,0373,400
Tax Payables 1,0701896,8312,4791,4591,7592,0288395611,946
Deferred Revenue 5,568011,6274,4925,2255,4104,9703,7733,2333,990
Other Current Liabilities 3,9356,9734,4334,6402,9062,6621,9191,7181,4961,557
Total Current Liabilities 81,49154,06759,86078,80233,53630,79327,72226,69519,38218,601
Non-Current Liabilities:
Long Term Debt 179,641194,547154,99088,84436,62240,69644,74748,86128,26934,492
Deferred Revenue Non-Current 4,49703,3652,3502,669-34,4344,1353,9093,3912,414
Deferred Tax Liabilities Non-Current 13,30714,09214,17516,30716,10716,45917,10417,95018,68719,069
Other Non-Current Liabilities 24,14138414837,7135483119152
Total Non-Current Liabilities 197,447212,780172,568107,54255,44660,43466,04070,80350,46656,127
Total Liabilities 278,938266,847232,428186,34488,98291,22793,76297,49869,84874,728
Equity:
Preferred Stock 000963397910000
Common Stock 1001001001001001001001001000
Retained Earnings 52,87547,57946,58435,15631,85925,66317,7307,2824,1051,592
Accumulated Other Comprehensive Income/Loss 4,5443,6391,130-96-339-7914494641890
Other Total Stockholders Equity 13,83713,79915,75515,65215,40815,07213,57417,07642,31841,038
Total Shareholders Equity 71,35665,11763,56950,90847,36740,83531,85324,92246,71242,630
Total Equity 71,74465,13563,57350,92147,36740,83531,80024,85846,62442,580
Total Liabilities & Shareholders Equity 350,682331,982296,001237,265136,349132,062125,562122,356116,472117,308