Chikaranomoto Holdings Co.,Ltd.
TSE:3561.T
1492 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 34,166.11 | 31,776.93 | 26,116.157 | 19,398.059 | 16,539.319 | 29,106.954 | 27,466.448 | 24,451.696 | 22,430.816 | 20,865.713 | 17,845.782 |
| Cost of Revenue
| 10,171.265 | 9,367.333 | 7,748.398 | 5,654.835 | 5,068.458 | 8,466.247 | 7,801.932 | 7,089.18 | 6,670.396 | 6,156.19 | 5,402.168 |
| Gross Profit
| 23,994.845 | 22,409.597 | 18,367.759 | 13,743.224 | 11,470.861 | 20,640.707 | 19,664.516 | 17,362.516 | 15,760.42 | 14,709.523 | 12,443.614 |
| Gross Profit Ratio
| 0.702 | 0.705 | 0.703 | 0.708 | 0.694 | 0.709 | 0.716 | 0.71 | 0.703 | 0.705 | 0.697 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21,184.884 | 19,112.898 | 16,086 | 12,692 | 12,451 | 19,943 | 18,706 | 16,456.976 | 15,151.334 | 14,206.771 | 12,312 |
| Other Expenses
| 0 | 0 | 0.51 | 0.554 | 0.041 | 0.08 | 45.391 | 50.095 | 32.944 | 74.076 | 52.057 |
| Operating Expenses
| 21,184.884 | 19,112.898 | 16,086.51 | 12,692.554 | 12,451.041 | 19,943.08 | 18,706.856 | 16,456.976 | 15,151.334 | 14,206.771 | 12,312.747 |
| Operating Income
| 2,809.961 | 3,296.697 | 2,281.248 | 1,050.669 | -980.18 | 697.625 | 957.659 | 905.539 | 609.085 | 502.751 | 130.866 |
| Operating Income Ratio
| 0.082 | 0.104 | 0.087 | 0.054 | -0.059 | 0.024 | 0.035 | 0.037 | 0.027 | 0.024 | 0.007 |
| Total Other Income Expenses Net
| -187.028 | -236.985 | -417.353 | -120.322 | -1,392.907 | -1,042.269 | -120.346 | -150.284 | -78.971 | -129.813 | -219.367 |
| Income Before Tax
| 2,622.933 | 3,059.712 | 1,863.895 | 930.347 | -2,373.087 | -344.644 | 837.313 | 755.255 | 530.114 | 372.938 | -88.501 |
| Income Before Tax Ratio
| 0.077 | 0.096 | 0.071 | 0.048 | -0.143 | -0.012 | 0.03 | 0.031 | 0.024 | 0.018 | -0.005 |
| Income Tax Expense
| 864.918 | 873.699 | 235.452 | -50.768 | 19.913 | 261.053 | 301.979 | 140.449 | 282.857 | 248.574 | 141.38 |
| Net Income
| 1,758.015 | 2,186.013 | 1,628.442 | 923.747 | -2,392.969 | -214.088 | 615.49 | 634.593 | 271.397 | 125.261 | -229.901 |
| Net Income Ratio
| 0.051 | 0.069 | 0.062 | 0.048 | -0.145 | -0.007 | 0.022 | 0.026 | 0.012 | 0.006 | -0.013 |
| EPS
| 58.35 | 72.87 | 57.05 | 34.91 | -100.08 | -9.03 | 26.26 | 26.25 | 13.14 | 6.08 | -11.16 |
| EPS Diluted
| 58.32 | 72.44 | 56.52 | 34.64 | -100.08 | -9.03 | 25.45 | 26.23 | 12.13 | 6.08 | -10.36 |
| EBITDA
| 3,633.138 | 4,034.618 | 2,861.948 | 1,906.668 | -1,411.228 | 836.47 | 1,892.765 | 1,628.492 | 1,355.808 | 1,179.682 | 587.795 |
| EBITDA Ratio
| 0.106 | 0.127 | 0.11 | 0.098 | -0.085 | 0.029 | 0.069 | 0.067 | 0.06 | 0.057 | 0.033 |