Chikaranomoto Holdings Co.,Ltd.
TSE:3561.T
1161 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 31,776.93 | 26,116.157 | 19,398.059 | 16,539.319 | 29,106.954 | 27,466.448 | 24,451.696 | 22,430.816 | 20,865.713 | 17,845.782 |
| Cost of Revenue
| 9,367.333 | 7,748.398 | 5,654.835 | 5,068.458 | 8,466.247 | 7,801.932 | 7,089.18 | 6,670.396 | 6,156.19 | 5,402.168 |
| Gross Profit
| 22,409.597 | 18,367.759 | 13,743.224 | 11,470.861 | 20,640.707 | 19,664.516 | 17,362.516 | 15,760.42 | 14,709.523 | 12,443.614 |
| Gross Profit Ratio
| 0.705 | 0.703 | 0.708 | 0.694 | 0.709 | 0.716 | 0.71 | 0.703 | 0.705 | 0.697 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 19,112.898 | 16,086 | 12,692 | 12,451 | 19,943 | 18,706 | 16,456.976 | 15,151.334 | 14,206.771 | 12,312 |
| Other Expenses
| 68.332 | 106.592 | 28.187 | 41.27 | 21.849 | 45.391 | 50.095 | 32.944 | 74.076 | 52.057 |
| Operating Expenses
| 19,112.898 | 16,086.51 | 12,692.554 | 12,451.041 | 19,943.08 | 18,706.856 | 16,456.976 | 15,151.334 | 14,206.771 | 12,312.747 |
| Operating Income
| 3,296.699 | 2,281.248 | 1,050.669 | -980.18 | 697.625 | 957.659 | 905.539 | 609.085 | 502.751 | 130.866 |
| Operating Income Ratio
| 0.104 | 0.087 | 0.054 | -0.059 | 0.024 | 0.035 | 0.037 | 0.027 | 0.024 | 0.007 |
| Total Other Income Expenses Net
| -236.987 | -419 | -121 | -1,393 | -1,041 | -122 | -150.285 | -78.972 | -129.814 | -219.367 |
| Income Before Tax
| 3,059.712 | 1,863.895 | 930.347 | -2,373.087 | -344.644 | 837.313 | 755.255 | 530.114 | 372.938 | -88.501 |
| Income Before Tax Ratio
| 0.096 | 0.071 | 0.048 | -0.143 | -0.012 | 0.03 | 0.031 | 0.024 | 0.018 | -0.005 |
| Income Tax Expense
| 873.699 | 235.452 | -50.768 | 19.913 | 261.053 | 301.979 | 140.449 | 282.857 | 248.574 | 141.38 |
| Net Income
| 2,186.013 | 1,628.442 | 923.747 | -2,392.969 | -214.088 | 615.49 | 634.593 | 271.397 | 125.261 | -229.901 |
| Net Income Ratio
| 0.069 | 0.062 | 0.048 | -0.145 | -0.007 | 0.022 | 0.026 | 0.012 | 0.006 | -0.013 |
| EPS
| 72.87 | 57.05 | 34.91 | -100.08 | -9.03 | 26.26 | 26.25 | 13.14 | 6.08 | -11.16 |
| EPS Diluted
| 72.44 | 56.52 | 34.64 | -100.08 | -9.03 | 25.45 | 26.23 | 12.13 | 6.08 | -10.36 |
| EBITDA
| 4,214.752 | 3,285.24 | 2,023.03 | -91.752 | 1,764.419 | 1,946.234 | 1,728.519 | 1,343.61 | 1,237.499 | 857.809 |
| EBITDA Ratio
| 0.133 | 0.126 | 0.104 | -0.006 | 0.061 | 0.071 | 0.071 | 0.06 | 0.059 | 0.048 |