p-ban.com Corp.
TSE:3559.T
366 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,015.779 | 2,015.003 | 1,932.744 | 1,989.282 | 2,133.338 | 2,106.955 | 1,995.22 | 1,830.884 | 1,717.051 | 1,684.295 |
| Cost of Revenue
| 1,358.596 | 1,346.613 | 1,272.293 | 1,337.433 | 1,408.573 | 1,371.058 | 1,312.919 | 1,230.994 | 1,243.155 | 1,215.99 |
| Gross Profit
| 657.183 | 668.39 | 660.451 | 651.849 | 724.765 | 735.897 | 682.301 | 599.89 | 473.896 | 468.305 |
| Gross Profit Ratio
| 0.326 | 0.332 | 0.342 | 0.328 | 0.34 | 0.349 | 0.342 | 0.328 | 0.276 | 0.278 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 94 | 73 | 63 | 61 | 61 | 61 | 60 | 54 | 0 | 0 |
| Selling & Marketing Expenses
| 33 | 28 | 28 | 23 | 29 | 23 | 22 | 20 | 0 | 0 |
| SG&A
| 524.286 | 465 | 445 | 431 | 464 | 428 | 386.433 | 360.794 | 414 | 404 |
| Other Expenses
| 3.261 | 2.203 | 1.591 | 5.046 | -15 | 3.625 | 4.556 | 1.571 | 36.326 | 7.853 |
| Operating Expenses
| 524.286 | 485.444 | 462.573 | 447.146 | 477.658 | 438.322 | 396.041 | 369.849 | 414.265 | 404.962 |
| Operating Income
| 132.897 | 182.944 | 197.877 | 204.702 | 247.106 | 297.573 | 286.259 | 230.04 | 59.63 | 63.342 |
| Operating Income Ratio
| 0.066 | 0.091 | 0.102 | 0.103 | 0.116 | 0.141 | 0.143 | 0.126 | 0.035 | 0.038 |
| Total Other Income Expenses Net
| -3.025 | -5 | 1.143 | 1.35 | -79 | 40 | 28.886 | -0.544 | 35.534 | 7.241 |
| Income Before Tax
| 129.872 | 179.322 | 199.02 | 206.053 | 168.904 | 337.58 | 315.146 | 229.497 | 95.165 | 70.584 |
| Income Before Tax Ratio
| 0.064 | 0.089 | 0.103 | 0.104 | 0.079 | 0.16 | 0.158 | 0.125 | 0.055 | 0.042 |
| Income Tax Expense
| 36.597 | 86.42 | 61.656 | 63.336 | 57.045 | 101.423 | 93.728 | 70.31 | 33.602 | 21.78 |
| Net Income
| 93.275 | 92.902 | 137.363 | 142.716 | 111.859 | 236.157 | 221.417 | 159.187 | 61.563 | 48.804 |
| Net Income Ratio
| 0.046 | 0.046 | 0.071 | 0.072 | 0.052 | 0.112 | 0.111 | 0.087 | 0.036 | 0.029 |
| EPS
| 20 | 19.52 | 28.97 | 31.89 | 24.98 | 47.84 | 44.87 | 38.83 | 15.09 | 11.96 |
| EPS Diluted
| 19.92 | 19.26 | 28.07 | 29.2 | 22.65 | 47.84 | 44.87 | 34.14 | 15.09 | 11.14 |
| EBITDA
| 158.904 | 207.661 | 215.182 | 224.322 | 324.168 | 270.986 | 271.423 | 238.633 | 104 | 78.591 |
| EBITDA Ratio
| 0.079 | 0.103 | 0.111 | 0.113 | 0.152 | 0.129 | 0.136 | 0.13 | 0.061 | 0.047 |